Dabur India Limited
Dabur India Limited operates as a fast moving consumer goods company worldwide. It operates through Consumer Care Business, Foods Business, Retail Business, and Other segments. The company provides health supplements under the Dabur Chyawanprash, Dabur Honey, and Dabur Glucose brand name; digestive products under the Hajmola and Pudin Hara; cough and cold products under the Honitus brands name; r… Read more
Dabur India Limited (DABUR) - Net Assets
Latest net assets as of September 2025: ₹113.52 Billion INR
Based on the latest financial reports, Dabur India Limited (DABUR) has net assets worth ₹113.52 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹166.77 Billion) and total liabilities (₹53.25 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹113.52 Billion |
| % of Total Assets | 68.07% |
| Annual Growth Rate | 18.81% |
| 5-Year Change | 45.58% |
| 10-Year Change | 168.08% |
| Growth Volatility | 11.99 |
Dabur India Limited - Net Assets Trend (2004–2025)
This chart illustrates how Dabur India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dabur India Limited (2004–2025)
The table below shows the annual net assets of Dabur India Limited from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹112.10 Billion | +8.80% |
| 2024-03-31 | ₹103.03 Billion | +9.13% |
| 2023-03-31 | ₹94.41 Billion | +12.11% |
| 2022-03-31 | ₹84.22 Billion | +9.37% |
| 2021-03-31 | ₹77.00 Billion | +15.93% |
| 2020-03-31 | ₹66.42 Billion | +17.29% |
| 2019-03-31 | ₹56.63 Billion | -1.22% |
| 2018-03-31 | ₹57.33 Billion | +17.67% |
| 2017-03-31 | ₹48.72 Billion | +16.51% |
| 2016-03-31 | ₹41.82 Billion | +24.00% |
| 2015-03-31 | ₹33.72 Billion | +26.21% |
| 2014-03-31 | ₹26.72 Billion | +25.06% |
| 2013-03-31 | ₹21.36 Billion | +24.20% |
| 2012-03-31 | ₹17.20 Billion | +5.68% |
| 2011-03-31 | ₹16.28 Billion | +31.00% |
| 2010-03-31 | ₹12.42 Billion | +30.93% |
| 2009-03-31 | ₹9.49 Billion | +37.45% |
| 2008-03-31 | ₹6.90 Billion | +42.64% |
| 2007-03-31 | ₹4.84 Billion | -3.68% |
| 2006-03-31 | ₹5.03 Billion | +32.54% |
| 2005-03-31 | ₹3.79 Billion | +26.20% |
| 2004-03-31 | ₹3.00 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dabur India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10822.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹98.08 Billion | 90.81% |
| Common Stock | ₹1.77 Billion | 1.64% |
| Other Comprehensive Income | ₹2.68 Billion | 2.48% |
| Other Components | ₹5.48 Billion | 5.07% |
| Total Equity | ₹108.01 Billion | 100.00% |
Dabur India Limited Competitors by Market Cap
The table below lists competitors of Dabur India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sega Sammy Holdings Inc
PINK:SGAMF
|
$3.09 Billion |
|
Nissin Foods Holdings Co.Ltd
F:NF2
|
$3.09 Billion |
|
PENNON GROUP NEW LS-6105
F:3PN
|
$3.09 Billion |
|
Oracle Corporation Japan
PINK:OCLCF
|
$3.09 Billion |
|
NMDC Limited
NSE:NMDC
|
$3.09 Billion |
|
Bechtle AG
PINK:BHTLF
|
$3.08 Billion |
|
Angel Yeast Co Ltd
SHG:600298
|
$3.08 Billion |
|
Life360, Inc. Common Stock
NASDAQ:LIF
|
$3.08 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dabur India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 98,663,000,000 to 108,006,900,000, a change of 9,343,900,000 (9.5%).
- Net income of 17,676,300,000 contributed positively to equity growth.
- Dividend payments of 9,747,800,000 reduced retained earnings.
- Share repurchases of 300,000 reduced equity.
- New share issuances of 300,000 increased equity.
- Other comprehensive income increased equity by 1,707,800,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹17.68 Billion | +16.37% |
| Dividends Paid | ₹9.75 Billion | -9.03% |
| Share Repurchases | ₹300.00K | -0.0% |
| Share Issuances | ₹300.00K | +0.0% |
| Other Comprehensive Income | ₹1.71 Billion | +1.58% |
| Other Changes | ₹-292.40 Million | -0.27% |
| Total Change | ₹- | 9.47% |
Book Value vs Market Value Analysis
This analysis compares Dabur India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 90.98x to 7.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | ₹4.98 | ₹453.50 | x |
| 2005-03-31 | ₹3.16 | ₹453.50 | x |
| 2006-03-31 | ₹2.87 | ₹453.50 | x |
| 2007-03-31 | ₹2.76 | ₹453.50 | x |
| 2008-03-31 | ₹3.95 | ₹453.50 | x |
| 2009-03-31 | ₹5.44 | ₹453.50 | x |
| 2010-03-31 | ₹3.56 | ₹453.50 | x |
| 2011-03-31 | ₹9.28 | ₹453.50 | x |
| 2012-03-31 | ₹9.80 | ₹453.50 | x |
| 2013-03-31 | ₹12.11 | ₹453.50 | x |
| 2014-03-31 | ₹15.13 | ₹453.50 | x |
| 2015-03-31 | ₹18.99 | ₹453.50 | x |
| 2016-03-31 | ₹23.51 | ₹453.50 | x |
| 2017-03-31 | ₹27.38 | ₹453.50 | x |
| 2018-03-31 | ₹32.27 | ₹453.50 | x |
| 2019-03-31 | ₹31.77 | ₹453.50 | x |
| 2020-03-31 | ₹37.27 | ₹453.50 | x |
| 2021-03-31 | ₹44.51 | ₹453.50 | x |
| 2022-03-31 | ₹47.28 | ₹453.50 | x |
| 2023-03-31 | ₹50.52 | ₹453.50 | x |
| 2024-03-31 | ₹55.56 | ₹453.50 | x |
| 2025-03-31 | ₹60.82 | ₹453.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dabur India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.37%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.07%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 1.50x
- Recent ROE (16.37%) is below the historical average (32.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 37.23% | 8.43% | 1.74x | 2.54x | ₹779.15 Million |
| 2005 | 42.81% | 10.43% | 1.59x | 2.59x | ₹1.19 Billion |
| 2006 | 43.09% | 11.48% | 1.76x | 2.13x | ₹1.64 Billion |
| 2007 | 59.02% | 12.89% | 1.96x | 2.34x | ₹2.35 Billion |
| 2008 | 47.62% | 13.91% | 1.63x | 2.10x | ₹2.58 Billion |
| 2009 | 41.05% | 13.89% | 1.51x | 1.96x | ₹2.93 Billion |
| 2010 | 39.57% | 14.52% | 1.49x | 1.83x | ₹3.66 Billion |
| 2011 | 34.55% | 13.90% | 1.01x | 2.47x | ₹3.99 Billion |
| 2012 | 37.56% | 12.21% | 1.14x | 2.69x | ₹4.73 Billion |
| 2013 | 35.94% | 12.42% | 1.30x | 2.23x | ₹5.51 Billion |
| 2014 | 34.41% | 12.88% | 1.34x | 2.00x | ₹6.48 Billion |
| 2015 | 31.78% | 13.62% | 1.28x | 1.82x | ₹7.30 Billion |
| 2016 | 30.11% | 14.82% | 1.19x | 1.71x | ₹8.37 Billion |
| 2017 | 26.34% | 16.62% | 0.99x | 1.59x | ₹7.92 Billion |
| 2018 | 23.73% | 17.70% | 0.88x | 1.52x | ₹7.84 Billion |
| 2019 | 25.61% | 17.09% | 1.00x | 1.50x | ₹8.79 Billion |
| 2020 | 21.87% | 16.76% | 0.92x | 1.42x | ₹7.84 Billion |
| 2021 | 22.10% | 17.84% | 0.88x | 1.42x | ₹9.27 Billion |
| 2022 | 20.75% | 15.97% | 0.89x | 1.47x | ₹9.01 Billion |
| 2023 | 19.02% | 14.81% | 0.84x | 1.52x | ₹8.10 Billion |
| 2024 | 18.68% | 14.86% | 0.82x | 1.53x | ₹8.56 Billion |
| 2025 | 16.37% | 14.07% | 0.77x | 1.50x | ₹6.88 Billion |
Industry Comparison
This section compares Dabur India Limited's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $9,814,884,687
- Average return on equity (ROE) among peers: 18.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dabur India Limited (DABUR) | ₹113.52 Billion | 37.23% | 0.47x | $3.09 Billion |
| Ambica Agarbathies & Aroma industries Limited (AMBICAAGAR) | $1.00 Billion | 2.73% | 1.11x | $1.40 Million |
| Cupid Limited (CUPID) | $241.98 Million | 31.85% | 0.44x | $67.40 Million |
| Emami Limited (EMAMILTD) | $9.32 Billion | 43.18% | 0.40x | $949.19 Million |
| Godrej Consumer Products Limited (GODREJCP) | $40.01 Billion | 18.99% | 1.08x | $4.36 Billion |
| Hindustan Unilever Limited (HINDUNILVR) | $21.89 Billion | 76.66% | 2.70x | $25.61 Billion |
| Honasa Consumer Limited (HONASA) | $6.06 Billion | -23.57% | 0.61x | $450.68 Million |
| JHS Svendgaard Laboratories Limited (JHS) | $1.70 Billion | -2.39% | 0.16x | $4.37 Million |
| Jyothy Labs Limited (JYOTHYLAB) | $7.81 Billion | 15.51% | 1.33x | $302.20 Million |
| Kaya Limited (KAYA) | $304.10 Million | 0.00% | 2.36x | $16.82 Million |