EIH Limited
EIH Limited, together with its subsidiaries, owns and manages hotels and cruisers under the Oberoi and Trident brand names in India and internationally. It owns and operates Oberoi Flight Services and Oberoi Airport Services, which provide catering and other services to international airlines; operates restaurants and lounges in various airports; and provides air charter, car rental, and project … Read more
EIH Limited (EIHOTEL) - Net Assets
Latest net assets as of September 2025: ₹48.31 Billion INR
Based on the latest financial reports, EIH Limited (EIHOTEL) has net assets worth ₹48.31 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹58.97 Billion) and total liabilities (₹10.65 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹48.31 Billion |
| % of Total Assets | 81.94% |
| Annual Growth Rate | 8.86% |
| 5-Year Change | 48.3% |
| 10-Year Change | 71.55% |
| Growth Volatility | 17.4 |
EIH Limited - Net Assets Trend (2005–2025)
This chart illustrates how EIH Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for EIH Limited (2005–2025)
The table below shows the annual net assets of EIH Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹47.44 Billion | +16.09% |
| 2024-03-31 | ₹40.86 Billion | +17.70% |
| 2023-03-31 | ₹34.72 Billion | +11.13% |
| 2022-03-31 | ₹31.24 Billion | -2.34% |
| 2021-03-31 | ₹31.99 Billion | -1.16% |
| 2020-03-31 | ₹32.36 Billion | +5.01% |
| 2019-03-31 | ₹30.82 Billion | +4.37% |
| 2018-03-31 | ₹29.53 Billion | +4.11% |
| 2017-03-31 | ₹28.36 Billion | +2.58% |
| 2016-03-31 | ₹27.65 Billion | +2.88% |
| 2015-03-31 | ₹26.88 Billion | +0.75% |
| 2014-03-31 | ₹26.68 Billion | +0.66% |
| 2013-03-31 | ₹26.50 Billion | +0.65% |
| 2012-03-31 | ₹26.33 Billion | +1.95% |
| 2011-03-31 | ₹25.83 Billion | +80.64% |
| 2010-03-31 | ₹14.30 Billion | -0.69% |
| 2009-03-31 | ₹14.40 Billion | +12.85% |
| 2008-03-31 | ₹12.76 Billion | +12.81% |
| 2007-03-31 | ₹11.31 Billion | +13.24% |
| 2006-03-31 | ₹9.99 Billion | +15.09% |
| 2005-03-31 | ₹8.68 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to EIH Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1704434000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹17.04 Billion | 36.95% |
| Common Stock | ₹1.25 Billion | 2.71% |
| Other Comprehensive Income | ₹12.10 Billion | 26.24% |
| Other Components | ₹15.73 Billion | 34.10% |
| Total Equity | ₹46.13 Billion | 100.00% |
EIH Limited Competitors by Market Cap
The table below lists competitors of EIH Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aecon Group Inc
PINK:AEGXF
|
$737.44 Million |
|
Medartis Holding AG
PINK:MDRSF
|
$737.57 Million |
|
Ratos AB (publ)
PINK:RTOBF
|
$737.88 Million |
|
BKI Investment Company Ltd
AU:BKI
|
$738.01 Million |
|
Henan Senyuan Electric Co Ltd
SHE:002358
|
$737.07 Million |
|
Cartesian Growth Corporation II Warrant
NASDAQ:RENEW
|
$736.93 Million |
|
LIFETECH SCI.DL-00000125
F:81X
|
$736.91 Million |
|
Addnode Group AB (publ)
ST:ANOD-B
|
$736.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EIH Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 39,395,500,000 to 46,128,400,000, a change of 6,732,900,000 (17.1%).
- Net income of 7,394,500,000 contributed positively to equity growth.
- Dividend payments of 832,500,000 reduced retained earnings.
- Other comprehensive income increased equity by 88,110,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹7.39 Billion | +16.03% |
| Dividends Paid | ₹832.50 Million | -1.8% |
| Other Comprehensive Income | ₹88.11 Million | +0.19% |
| Other Changes | ₹82.79 Million | +0.18% |
| Total Change | ₹- | 17.09% |
Book Value vs Market Value Analysis
This analysis compares EIH Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.38x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 16.97x to 4.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹19.04 | ₹323.20 | x |
| 2006-03-31 | ₹21.91 | ₹323.20 | x |
| 2007-03-31 | ₹24.74 | ₹323.20 | x |
| 2008-03-31 | ₹27.62 | ₹323.20 | x |
| 2009-03-31 | ₹31.20 | ₹323.20 | x |
| 2010-03-31 | ₹30.83 | ₹323.20 | x |
| 2011-03-31 | ₹56.09 | ₹323.20 | x |
| 2012-03-31 | ₹44.64 | ₹323.20 | x |
| 2013-03-31 | ₹44.72 | ₹323.20 | x |
| 2014-03-31 | ₹44.90 | ₹323.20 | x |
| 2015-03-31 | ₹44.91 | ₹323.20 | x |
| 2016-03-31 | ₹46.53 | ₹323.20 | x |
| 2017-03-31 | ₹47.71 | ₹323.20 | x |
| 2018-03-31 | ₹49.47 | ₹323.20 | x |
| 2019-03-31 | ₹51.36 | ₹323.20 | x |
| 2020-03-31 | ₹54.18 | ₹323.20 | x |
| 2021-03-31 | ₹51.77 | ₹323.20 | x |
| 2022-03-31 | ₹48.40 | ₹323.20 | x |
| 2023-03-31 | ₹53.96 | ₹323.20 | x |
| 2024-03-31 | ₹63.00 | ₹323.20 | x |
| 2025-03-31 | ₹73.74 | ₹323.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EIH Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.03%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.68%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 1.27x
- Recent ROE (16.03%) is above the historical average (6.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 2.88% | 3.89% | 0.30x | 2.49x | ₹-613.81 Million |
| 2006 | 19.71% | 24.03% | 0.36x | 2.27x | ₹962.96 Million |
| 2007 | 17.60% | 19.63% | 0.38x | 2.34x | ₹851.21 Million |
| 2008 | 17.88% | 19.25% | 0.44x | 2.10x | ₹985.44 Million |
| 2009 | 12.00% | 17.51% | 0.32x | 2.14x | ₹282.49 Million |
| 2010 | 4.75% | 7.85% | 0.26x | 2.35x | ₹-731.70 Million |
| 2011 | -0.20% | -0.42% | 0.30x | 1.63x | ₹-2.61 Billion |
| 2012 | 4.53% | 8.47% | 0.38x | 1.42x | ₹-1.42 Billion |
| 2013 | 1.31% | 2.33% | 0.37x | 1.51x | ₹-2.26 Billion |
| 2014 | 3.76% | 6.40% | 0.42x | 1.42x | ₹-1.63 Billion |
| 2015 | 2.06% | 3.24% | 0.45x | 1.42x | ₹-2.08 Billion |
| 2016 | 4.83% | 7.90% | 0.46x | 1.32x | ₹-1.40 Billion |
| 2017 | 3.71% | 6.75% | 0.41x | 1.33x | ₹-1.75 Billion |
| 2018 | 6.22% | 11.21% | 0.39x | 1.41x | ₹-1.09 Billion |
| 2019 | 4.39% | 7.26% | 0.43x | 1.42x | ₹-1.68 Billion |
| 2020 | 4.74% | 9.32% | 0.36x | 1.42x | ₹-1.65 Billion |
| 2021 | -11.91% | -74.91% | 0.12x | 1.33x | ₹-6.80 Billion |
| 2022 | -3.22% | -9.89% | 0.24x | 1.37x | ₹-4.00 Billion |
| 2023 | 9.32% | 15.58% | 0.46x | 1.31x | ₹-228.77 Million |
| 2024 | 16.22% | 25.45% | 0.50x | 1.28x | ₹2.45 Billion |
| 2025 | 16.03% | 25.68% | 0.49x | 1.27x | ₹2.78 Billion |
Industry Comparison
This section compares EIH Limited's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $4,350,070,022
- Average return on equity (ROE) among peers: -4.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EIH Limited (EIHOTEL) | ₹48.31 Billion | 2.88% | 0.22x | $737.14 Million |
| Advani Hotels & Resorts (India) Limited (ADVANIHOTR) | $814.20 Million | 32.47% | 0.32x | $9.25 Million |
| Asian Hotels (North) Limited (ASIANHOTNR) | $4.54 Billion | -152.94% | 3.41x | $44.83 Million |
| Blue Coast Hotels Limited (BLUECOAST) | $-1.26 Billion | 0.00% | 0.00x | $232.80K |
| BRIGHOTEL (BRIGHOTEL) | $1.02 Billion | 19.73% | 8.26x | $6.35K |
| The Byke Hospitality Ltd (BYKE) | $1.00 Billion | 20.02% | 0.36x | $9.32 Million |
| Country Club Hospitality & Holidays Limited (CCHHL) | $10.17 Billion | 2.63% | 0.62x | $4.59 Million |
| Chalet Hotels Limited (CHALET) | $18.51 Billion | 15.03% | 2.11x | $618.57 Million |
| EIH Associated Hotels Limited (EIHAHOTELS) | $3.97 Billion | 16.29% | 0.27x | $51.18 Million |
| Sri Havisha Hospitality and Infrastructure Limited (HAVISHA) | $381.46 Million | 2.09% | 0.32x | $4.07 Million |