Faze Three Limited
Faze Three Limited manufactures and exports home textile products and auto fabrics in India, the United States, the United Kingdom, Europe, and internationally. The company offers bathmats, rugs, blankets, throws, cushions, durries, hand tufted carpets, cushion covers, curtains, chairpads, poly cotton and cotton mask, table covers, patio mats, seat covers, floor coverings, etc.; and recycled yarn… Read more
Faze Three Limited (FAZE3Q) - Net Assets
Latest net assets as of September 2025: ₹4.26 Billion INR
Based on the latest financial reports, Faze Three Limited (FAZE3Q) has net assets worth ₹4.26 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹7.55 Billion) and total liabilities (₹3.29 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹4.26 Billion |
| % of Total Assets | 56.47% |
| Annual Growth Rate | 10.25% |
| 5-Year Change | 85.74% |
| 10-Year Change | N/A |
| Growth Volatility | 40.98 |
Faze Three Limited - Net Assets Trend (2006–2025)
This chart illustrates how Faze Three Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Faze Three Limited (2006–2025)
The table below shows the annual net assets of Faze Three Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹4.20 Billion | +10.34% |
| 2024-03-31 | ₹3.81 Billion | +13.76% |
| 2023-03-31 | ₹3.35 Billion | +20.23% |
| 2022-03-31 | ₹2.78 Billion | +23.07% |
| 2021-03-31 | ₹2.26 Billion | +12.25% |
| 2020-03-31 | ₹2.01 Billion | +8.79% |
| 2019-03-31 | ₹1.85 Billion | +7.71% |
| 2018-03-31 | ₹1.72 Billion | +81.30% |
| 2017-03-31 | ₹948.30 Million | +350.94% |
| 2016-03-31 | ₹-377.90 Million | +3.87% |
| 2015-03-31 | ₹-393.13 Million | -12.29% |
| 2014-03-31 | ₹-350.11 Million | -4.58% |
| 2013-03-31 | ₹-334.77 Million | -179.73% |
| 2012-03-31 | ₹-119.68 Million | -121.15% |
| 2011-03-31 | ₹565.97 Million | +0.44% |
| 2010-03-31 | ₹563.49 Million | +8.53% |
| 2009-03-31 | ₹519.19 Million | -26.95% |
| 2008-03-31 | ₹710.69 Million | +7.68% |
| 2007-03-31 | ₹660.02 Million | +0.27% |
| 2006-03-31 | ₹658.22 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Faze Three Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 314820000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹3.15 Billion | 74.95% |
| Common Stock | ₹243.20 Million | 5.79% |
| Other Comprehensive Income | ₹574.40 Million | 13.68% |
| Other Components | ₹234.40 Million | 5.58% |
| Total Equity | ₹4.20 Billion | 100.00% |
Faze Three Limited Competitors by Market Cap
The table below lists competitors of Faze Three Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cibl Inc.
PINK:CIBY
|
$20.02 Million |
|
Elliptic Laboratories AS
OL:ELABS
|
$20.02 Million |
|
Done.ai Group AB
ST:DONE
|
$20.02 Million |
|
Nila Spaces Limited
NSE:NILASPACES
|
$20.03 Million |
|
Lantern Pharma Inc
NASDAQ:LTRN
|
$20.01 Million |
|
Everbright Digital Holding Limited Ordinary Shares
NASDAQ:EDHL
|
$20.00 Million |
|
Incheon City G
KO:034590
|
$19.99 Million |
|
Oriental Interest Bhd
KLSE:5827
|
$19.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Faze Three Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,806,600,000 to 4,200,200,000, a change of 393,600,000 (10.3%).
- Net income of 406,600,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 963,100,000.
- Other factors increased equity by 960,100,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹406.60 Million | +9.68% |
| Other Comprehensive Income | ₹-963.10 Million | -22.93% |
| Other Changes | ₹960.10 Million | +22.86% |
| Total Change | ₹- | 10.34% |
Book Value vs Market Value Analysis
This analysis compares Faze Three Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.44x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.81x to 2.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹54.00 | ₹421.50 | x |
| 2007-03-31 | ₹54.15 | ₹421.50 | x |
| 2008-03-31 | ₹58.25 | ₹421.50 | x |
| 2009-03-31 | ₹42.60 | ₹421.50 | x |
| 2010-03-31 | ₹46.23 | ₹421.50 | x |
| 2011-03-31 | ₹45.70 | ₹421.50 | x |
| 2012-03-31 | ₹-9.82 | ₹421.50 | x |
| 2013-03-31 | ₹-27.47 | ₹421.50 | x |
| 2014-03-31 | ₹-28.76 | ₹421.50 | x |
| 2015-03-31 | ₹-32.26 | ₹421.50 | x |
| 2016-03-31 | ₹-31.00 | ₹421.50 | x |
| 2017-03-31 | ₹58.22 | ₹421.50 | x |
| 2018-03-31 | ₹72.14 | ₹421.50 | x |
| 2019-03-31 | ₹76.15 | ₹421.50 | x |
| 2020-03-31 | ₹82.84 | ₹421.50 | x |
| 2021-03-31 | ₹92.98 | ₹421.50 | x |
| 2022-03-31 | ₹114.44 | ₹421.50 | x |
| 2023-03-31 | ₹137.59 | ₹421.50 | x |
| 2024-03-31 | ₹156.53 | ₹421.50 | x |
| 2025-03-31 | ₹172.84 | ₹421.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Faze Three Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.68%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.89%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 1.63x
- Recent ROE (9.68%) is above the historical average (6.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 4.55% | 4.17% | 0.52x | 2.08x | ₹-35.89 Million |
| 2007 | 6.38% | 3.67% | 0.64x | 2.72x | ₹-23.92 Million |
| 2008 | 7.18% | 4.05% | 0.59x | 3.01x | ₹-20.07 Million |
| 2009 | -36.34% | -12.51% | 0.68x | 4.27x | ₹-240.58 Million |
| 2010 | 7.63% | 3.53% | 0.54x | 3.99x | ₹-13.38 Million |
| 2011 | 0.44% | 0.20% | 0.50x | 4.32x | ₹-54.12 Million |
| 2012 | 0.00% | -38.97% | 0.83x | 0.00x | ₹-673.68 Million |
| 2013 | 0.00% | -12.17% | 0.83x | 0.00x | ₹-181.62 Million |
| 2014 | 0.00% | -0.71% | 0.86x | 0.00x | ₹19.67 Million |
| 2015 | 0.00% | -2.11% | 0.79x | 0.00x | ₹-3.71 Million |
| 2016 | 0.00% | 0.69% | 0.95x | 0.00x | ₹53.09 Million |
| 2017 | 41.43% | 18.12% | 1.18x | 1.94x | ₹298.07 Million |
| 2018 | 9.79% | 7.02% | 0.92x | 1.52x | ₹-3.63 Million |
| 2019 | 8.13% | 6.04% | 0.92x | 1.46x | ₹-34.68 Million |
| 2020 | 9.00% | 6.51% | 0.98x | 1.41x | ₹-20.05 Million |
| 2021 | 11.02% | 8.14% | 0.86x | 1.58x | ₹23.17 Million |
| 2022 | 18.35% | 10.70% | 0.98x | 1.75x | ₹232.50 Million |
| 2023 | 17.42% | 10.98% | 0.97x | 1.63x | ₹248.39 Million |
| 2024 | 12.24% | 8.25% | 0.95x | 1.56x | ₹85.24 Million |
| 2025 | 9.68% | 5.89% | 1.01x | 1.63x | ₹-13.42 Million |
Industry Comparison
This section compares Faze Three Limited's net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $-15,328,366,560
- Average return on equity (ROE) among peers: 8.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Faze Three Limited (FAZE3Q) | ₹4.26 Billion | 4.55% | 0.77x | $20.02 Million |
| Aarvee Denims & Exports Limited (AARVEEDEN) | $2.56 Billion | 0.07% | 2.01x | $18.42 Million |
| Akshar Spintex Limited (AKSHAR) | $362.57 Million | 3.43% | 1.02x | $3.77 Million |
| Alok Industries Limited (ALOKINDS) | $-206.30 Billion | 0.00% | 0.00x | $179.15 Million |
| Alps Industries Limited (ALPSINDUS) | $2.04 Billion | 0.00% | 5.49x | $155.37K |
| Ambika Cotton Mills Limited (AMBIKCO) | $5.65 Billion | 12.02% | 0.11x | $40.48 Million |
| Arvind Limited (ARVIND) | $34.04 Billion | 11.88% | 1.03x | $623.55 Million |
| Axita Cotton Limited (AXITA) | $362.65 Million | 42.51% | 2.00x | $21.73 Million |
| AYM Syntex Limited (AYMSYNTEX) | $789.26 Million | 14.66% | 2.84x | $26.36 Million |
| Banswara Syntex Limited (BANSWRAS) | $2.69 Billion | 3.12% | 2.99x | $11.94 Million |
| Bannari Amman Spinning Mills Limited (BASML) | $4.51 Billion | -4.87% | 1.72x | $6.49 Million |