Future Enterprises Limited
Future Enterprises Limited, together with its subsidiaries, engages in the retail business in India. The company offers integrated and IT enabled end-to-end supply chain and logistic services, which include modern warehousing, cold chain, and express and e-commerce logistics to food and beverages, lifestyle, consumer electronics and high tech, automotive and engineering, home and furniture, healt… Read more
Future Enterprises Limited (FELDVR) - Net Assets
Latest net assets as of March 2023: ₹-4.28 Billion INR
Based on the latest financial reports, Future Enterprises Limited (FELDVR) has net assets worth ₹-4.28 Billion INR as of March 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹56.95 Billion) and total liabilities (₹61.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹-4.28 Billion |
| % of Total Assets | -7.52% |
| Annual Growth Rate | N/A |
| 5-Year Change | -109.99% |
| 10-Year Change | -111.19% |
| Growth Volatility | 25594.34 |
Future Enterprises Limited - Net Assets Trend (2003–2023)
This chart illustrates how Future Enterprises Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Future Enterprises Limited (2003–2023)
The table below shows the annual net assets of Future Enterprises Limited from 2003 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-03-31 | ₹-4.28 Billion | -63.06% |
| 2022-03-31 | ₹-2.63 Billion | -108.97% |
| 2021-03-31 | ₹29.26 Billion | -29.57% |
| 2020-03-31 | ₹41.54 Billion | -3.12% |
| 2019-03-31 | ₹42.87 Billion | +5.85% |
| 2018-03-31 | ₹40.51 Billion | +6.01% |
| 2017-03-31 | ₹38.21 Billion | +4.87% |
| 2016-03-31 | ₹36.44 Billion | -35.02% |
| 2015-03-31 | ₹56.07 Billion | +46.49% |
| 2014-03-31 | ₹38.27 Billion | +111753.89% |
| 2013-03-31 | ₹34.22 Million | -99.92% |
| 2011-03-31 | ₹43.12 Billion | +34.98% |
| 2010-03-31 | ₹31.95 Billion | +10.66% |
| 2009-03-31 | ₹28.87 Billion | +9.63% |
| 2008-03-31 | ₹26.33 Billion | +111.31% |
| 2007-03-31 | ₹12.46 Billion | +127.39% |
| 2006-03-31 | ₹5.48 Billion | +147.40% |
| 2005-03-31 | ₹2.22 Billion | +138.06% |
| 2004-03-31 | ₹930.55 Million | -49.45% |
| 2003-03-31 | ₹1.84 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Future Enterprises Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹988.60 Million | % |
| Total Equity | ₹-4.28 Billion | 100.00% |
Future Enterprises Limited Competitors by Market Cap
The table below lists competitors of Future Enterprises Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hankukpackage Co. Ltd
KQ:037230
|
$10.56 Million |
|
Freeman Gold Corp
OTCQB:FMANF
|
$10.56 Million |
|
SKAKO A/S
CO:SKAKO
|
$10.56 Million |
|
Reyna Silver Corp
OTCQB:RSNVF
|
$10.57 Million |
|
Thunder Mountain Gold Inc
OTCQB:THMG
|
$10.55 Million |
|
Tower Resources Ltd
PINK:TWRFF
|
$10.55 Million |
|
CS Diagnostics Corp.
OTCQB:CSDX
|
$10.54 Million |
|
Table Trac Inc
OTCQX:TBTC
|
$10.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Future Enterprises Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -2,625,700,000 to -4,281,300,000, a change of -1,655,600,000.
- Net loss of 6,779,600,000 reduced equity.
- Other comprehensive income increased equity by 3,766,000.
- Other factors increased equity by 5,120,234,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-6.78 Billion | -158.35% |
| Other Comprehensive Income | ₹3.77 Million | +0.09% |
| Other Changes | ₹5.12 Billion | +119.6% |
| Total Change | ₹- | % |
Book Value vs Market Value Analysis
This analysis compares Future Enterprises Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-03-31 | ₹13.10 | ₹2.83 | x |
| 2004-03-31 | ₹6.62 | ₹2.83 | x |
| 2005-03-31 | ₹15.76 | ₹2.83 | x |
| 2006-03-31 | ₹37.63 | ₹2.83 | x |
| 2007-03-31 | ₹78.04 | ₹2.83 | x |
| 2008-03-31 | ₹133.08 | ₹2.83 | x |
| 2009-03-31 | ₹140.39 | ₹2.83 | x |
| 2010-03-31 | ₹130.57 | ₹2.83 | x |
| 2011-03-31 | ₹177.66 | ₹2.83 | x |
| 2013-03-31 | ₹0.14 | ₹2.83 | x |
| 2014-03-31 | ₹161.36 | ₹2.83 | x |
| 2015-03-31 | ₹129.39 | ₹2.83 | x |
| 2016-03-31 | ₹88.56 | ₹2.83 | x |
| 2017-03-31 | ₹85.49 | ₹2.83 | x |
| 2018-03-31 | ₹84.78 | ₹2.83 | x |
| 2019-03-31 | ₹88.26 | ₹2.83 | x |
| 2020-03-31 | ₹76.07 | ₹2.83 | x |
| 2021-03-31 | ₹53.20 | ₹2.83 | x |
| 2022-03-31 | ₹-5.31 | ₹2.83 | x |
| 2023-03-31 | ₹-8.66 | ₹2.83 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Future Enterprises Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -648.58%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (1.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 5.91% | 2.51% | 1.07x | 2.20x | ₹-75.22 Million |
| 2004 | 20.68% | 3.01% | 1.55x | 4.44x | ₹99.40 Million |
| 2005 | 17.40% | 3.67% | 1.58x | 3.01x | ₹163.99 Million |
| 2006 | 9.98% | 2.73% | 1.24x | 2.95x | ₹-1.20 Million |
| 2007 | 1.67% | 0.57% | 1.06x | 2.74x | ₹-993.02 Million |
| 2008 | -1.43% | -0.54% | 0.87x | 3.00x | ₹-2.54 Billion |
| 2009 | -0.30% | -0.10% | 0.92x | 3.31x | ₹-2.58 Billion |
| 2010 | 2.65% | 0.78% | 1.01x | 3.37x | ₹-2.11 Billion |
| 2011 | 3.56% | 1.16% | 0.85x | 3.60x | ₹-2.57 Billion |
| 2013 | 5.46% | 1.36% | 0.90x | 4.47x | ₹-1.53 Million |
| 2014 | 2.15% | 0.71% | 0.93x | 3.25x | ₹-2.93 Billion |
| 2015 | 2.76% | 1.38% | 0.82x | 2.43x | ₹-4.01 Billion |
| 2016 | 1.00% | 0.40% | 0.84x | 2.96x | ₹-3.21 Billion |
| 2017 | 0.95% | 0.78% | 0.43x | 2.85x | ₹-3.35 Billion |
| 2018 | 0.18% | 0.14% | 0.45x | 2.98x | ₹-3.78 Billion |
| 2019 | 3.62% | 2.42% | 0.46x | 3.26x | ₹-2.56 Billion |
| 2020 | -8.81% | -6.18% | 0.34x | 4.17x | ₹-7.07 Billion |
| 2021 | -42.65% | -78.88% | 0.12x | 4.51x | ₹-13.85 Billion |
| 2022 | 0.00% | -131.19% | 0.26x | 0.00x | ₹-28.51 Billion |
| 2023 | 0.00% | -648.58% | 0.02x | 0.00x | ₹-6.35 Billion |
Industry Comparison
This section compares Future Enterprises Limited's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $17,885,758,667
- Average return on equity (ROE) among peers: -6.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Future Enterprises Limited (FELDVR) | ₹-4.28 Billion | 5.91% | N/A | $10.55 Million |
| Future Retail Limited (FRETAIL) | $30.96 Billion | 0.37% | 1.65x | $14.13 Million |
| Osia Hyper Retail Limited (OSIAHYPER) | $3.93 Billion | 4.97% | 1.14x | $6.89 Million |
| Shoppers Stop Limited (SHOPERSTOP) | $2.45 Billion | -33.49% | 2.27x | $114.65 Million |
| Spencer's Retail Limited (SPENCERS) | $-1.50 Billion | 0.00% | 0.00x | $11.78 Million |
| V-Mart Retail Limited (VMART) | $7.47 Billion | -12.95% | 2.81x | $217.60 Million |
| Vishal Mega Mart Ord Shs (VMM) | $64.01 Billion | 0.12% | 0.56x | $2.40 Billion |