Future Market Networks Limited
Future Market Networks Limited, together with its subsidiaries, engages in organizing of wholesale, trade, retail, and logistics infrastructure projects in India. The company also manages and operates shopping infrastructures and retail spaces; develops large-scale warehouses; and provides mall management business. The company was formerly known as Agre Developers Limited and changed its name to … Read more
Future Market Networks Limited (FMNL) - Net Assets
Latest net assets as of September 2025: ₹1.03 Billion INR
Based on the latest financial reports, Future Market Networks Limited (FMNL) has net assets worth ₹1.03 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹3.40 Billion) and total liabilities (₹2.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹1.03 Billion |
| % of Total Assets | 30.17% |
| Annual Growth Rate | 69.57% |
| 5-Year Change | -12.56% |
| 10-Year Change | -51.62% |
| Growth Volatility | 183696.32 |
Future Market Networks Limited - Net Assets Trend (2010–2025)
This chart illustrates how Future Market Networks Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Future Market Networks Limited (2010–2025)
The table below shows the annual net assets of Future Market Networks Limited from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹988.35 Million | +341.31% |
| 2024-03-31 | ₹223.96 Million | -35.83% |
| 2023-03-31 | ₹349.03 Million | -21.46% |
| 2022-03-31 | ₹444.38 Million | -60.69% |
| 2021-03-31 | ₹1.13 Billion | -35.39% |
| 2020-03-31 | ₹1.75 Billion | -5.08% |
| 2019-03-31 | ₹1.84 Billion | -6.80% |
| 2018-03-31 | ₹1.98 Billion | +0.01% |
| 2017-03-31 | ₹1.98 Billion | -3.20% |
| 2016-03-31 | ₹2.04 Billion | +15.10% |
| 2015-03-31 | ₹1.77 Billion | -29.40% |
| 2014-03-31 | ₹2.51 Billion | -23.18% |
| 2013-03-31 | ₹3.27 Billion | -25.76% |
| 2012-03-31 | ₹4.41 Billion | +67.03% |
| 2011-03-31 | ₹2.64 Billion | +736436.14% |
| 2010-03-31 | ₹358.38K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Future Market Networks Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 269021537800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹606.44 Million | 60.52% |
| Other Comprehensive Income | ₹377.63 Million | 37.69% |
| Other Components | ₹2.71 Billion | 270.28% |
| Total Equity | ₹1.00 Billion | 100.00% |
Future Market Networks Limited Competitors by Market Cap
The table below lists competitors of Future Market Networks Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Resource Base Ltd
AU:RBX
|
$1.67 Million |
|
Volato Group Inc.
NYSE:SOAR
|
$1.67 Million |
|
Malu Paper Mills Limited
NSE:MALUPAPER
|
$1.68 Million |
|
EAGLE MATERIALS
BE:E5M
|
$1.68 Million |
|
Iris Acquisition Corp
NASDAQ:IRAA
|
$1.67 Million |
|
SRx Health Solutions Inc.
NYSE MKT:SRXH
|
$1.67 Million |
|
Libas Consumer Products Limited
NSE:LIBAS
|
$1.67 Million |
|
CHEVRON - Dusseldorf Stock Exchang
DU:CHV
|
$1.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Future Market Networks Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 223,240,000 to 1,002,039,000, a change of 778,799,000 (348.9%).
- Net income of 660,370,000 contributed positively to equity growth.
- Share repurchases of 117,145,000 reduced equity.
- New share issuances of 117,145,000 increased equity.
- Other comprehensive income increased equity by 85,696,999.
- Other factors increased equity by 32,732,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹660.37 Million | +65.9% |
| Share Repurchases | ₹117.14 Million | -11.69% |
| Share Issuances | ₹117.14 Million | +11.69% |
| Other Comprehensive Income | ₹85.70 Million | +8.55% |
| Other Changes | ₹32.73 Million | +3.27% |
| Total Change | ₹- | 348.86% |
Book Value vs Market Value Analysis
This analysis compares Future Market Networks Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.15x to 0.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-03-31 | ₹7.17 | ₹8.21 | x |
| 2011-03-31 | ₹236.29 | ₹8.21 | x |
| 2012-03-31 | ₹75.19 | ₹8.21 | x |
| 2013-03-31 | ₹55.03 | ₹8.21 | x |
| 2014-03-31 | ₹41.46 | ₹8.21 | x |
| 2015-03-31 | ₹28.22 | ₹8.21 | x |
| 2016-03-31 | ₹35.69 | ₹8.21 | x |
| 2017-03-31 | ₹34.45 | ₹8.21 | x |
| 2018-03-31 | ₹31.78 | ₹8.21 | x |
| 2019-03-31 | ₹31.86 | ₹8.21 | x |
| 2020-03-31 | ₹29.89 | ₹8.21 | x |
| 2021-03-31 | ₹19.23 | ₹8.21 | x |
| 2022-03-31 | ₹7.27 | ₹8.21 | x |
| 2023-03-31 | ₹5.70 | ₹8.21 | x |
| 2024-03-31 | ₹3.88 | ₹8.21 | x |
| 2025-03-31 | ₹16.93 | ₹8.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Future Market Networks Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 65.90%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 65.38%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 3.49x
- Recent ROE (65.90%) is above the historical average (-9.84%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -23.15% | 0.00% | 0.00x | 2.74x | ₹-118.79K |
| 2011 | 0.15% | 0.39% | 0.28x | 1.39x | ₹-259.90 Million |
| 2012 | 0.02% | 0.05% | 0.12x | 3.17x | ₹-419.18 Million |
| 2013 | -19.81% | -48.35% | 0.10x | 4.13x | ₹-916.39 Million |
| 2014 | -32.98% | -47.53% | 0.09x | 7.34x | ₹-995.31 Million |
| 2015 | -49.54% | -49.77% | 0.12x | 8.56x | ₹-938.34 Million |
| 2016 | 51.81% | 116.21% | 0.10x | 4.43x | ₹835.98 Million |
| 2017 | -13.91% | -30.97% | 0.10x | 4.60x | ₹-463.04 Million |
| 2018 | -8.18% | -17.37% | 0.12x | 4.05x | ₹-325.23 Million |
| 2019 | 5.54% | 7.57% | 0.20x | 3.58x | ₹-80.03 Million |
| 2020 | 17.44% | 23.41% | 0.17x | 4.51x | ₹126.58 Million |
| 2021 | -27.93% | -44.80% | 0.11x | 5.83x | ₹-419.74 Million |
| 2022 | -67.59% | -33.16% | 0.15x | 13.60x | ₹-324.54 Million |
| 2023 | -27.45% | -9.75% | 0.18x | 16.03x | ₹-122.92 Million |
| 2024 | -27.73% | -6.65% | 0.28x | 14.72x | ₹-84.24 Million |
| 2025 | 65.90% | 65.38% | 0.29x | 3.49x | ₹560.17 Million |
Industry Comparison
This section compares Future Market Networks Limited's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $5,835,392,326
- Average return on equity (ROE) among peers: 4.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Future Market Networks Limited (FMNL) | ₹1.03 Billion | -23.15% | 2.31x | $1.67 Million |
| Aditya Birla Real Estate Limited (ABREL) | $40.39 Billion | 6.73% | 1.09x | $754.77 Million |
| Aurum PropTech Limited (AURUM) | $3.63 Billion | 1.39% | 0.78x | $58.14 Million |
| Coral India Finance & Housing Limited (CORALFINAC) | $1.17 Billion | 6.84% | 0.07x | $3.44 Million |
| EFC (I) Limited (EFCIL) | $5.81 Billion | 19.42% | 1.92x | $20.72K |
| Eldeco Housing And Industries Limited (ELDEHSG) | $536.19 Million | 5.33% | 3.02x | $33.59 Million |
| ICDS Limited (ICDSLTD) | $165.09 Million | 5.42% | 0.48x | $4.96K |
| Landmark Property Development Company Limited (LPDC) | $620.31 Million | 0.65% | 0.01x | $2.32 Million |
| Modi Rubber Limited (MODIRUBBER) | $-566.47 Million | 0.00% | 0.00x | $3.97 Million |
| The Motor & General Finance Limited (MOTOGENFIN) | $761.33 Million | -3.23% | 1.34x | $2.02 Million |