Foods & Inns Limited
Foods and Inns Limited manufactures and sells various processed fruits and vegetables, pulps, purees, spices, spray-dried powders, and frozen food in India and internationally. The company offers aseptic fruit and vegetable purees and concentrates; canned products, such as ready-to-eat fruits and vegetables; frozen fruits, vegetables, snacks, and flatbreads; and spray-dried powders. It also provi… Read more
Foods & Inns Limited (FOODSIN) - Net Assets
Latest net assets as of September 2025: ₹5.45 Billion INR
Based on the latest financial reports, Foods & Inns Limited (FOODSIN) has net assets worth ₹5.45 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹14.31 Billion) and total liabilities (₹8.86 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹5.45 Billion |
| % of Total Assets | 38.08% |
| Annual Growth Rate | 18.58% |
| 5-Year Change | 195.44% |
| 10-Year Change | 953.55% |
| Growth Volatility | 40.26 |
Foods & Inns Limited - Net Assets Trend (2006–2025)
This chart illustrates how Foods & Inns Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Foods & Inns Limited (2006–2025)
The table below shows the annual net assets of Foods & Inns Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹5.39 Billion | +35.26% |
| 2024-03-31 | ₹3.99 Billion | +27.60% |
| 2023-03-31 | ₹3.12 Billion | +58.81% |
| 2022-03-31 | ₹1.97 Billion | +7.78% |
| 2021-03-31 | ₹1.82 Billion | +1.75% |
| 2020-03-31 | ₹1.79 Billion | +5.59% |
| 2019-03-31 | ₹1.70 Billion | +176.29% |
| 2018-03-31 | ₹614.75 Million | -4.06% |
| 2017-03-31 | ₹640.73 Million | +25.22% |
| 2016-03-31 | ₹511.69 Million | +0.31% |
| 2015-03-31 | ₹510.10 Million | +30.99% |
| 2014-03-31 | ₹389.43 Million | +14.44% |
| 2013-03-31 | ₹340.28 Million | +7.09% |
| 2012-03-31 | ₹317.77 Million | -9.30% |
| 2010-03-31 | ₹350.36 Million | +7.58% |
| 2009-03-31 | ₹325.68 Million | +26.11% |
| 2008-03-31 | ₹258.26 Million | +7.61% |
| 2007-03-31 | ₹240.00 Million | +13.37% |
| 2006-03-31 | ₹211.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Foods & Inns Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 262884800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹2.63 Billion | 48.76% |
| Common Stock | ₹73.42 Million | 1.36% |
| Other Comprehensive Income | ₹287.50 Million | 5.33% |
| Other Components | ₹2.40 Billion | 44.54% |
| Total Equity | ₹5.39 Billion | 100.00% |
Foods & Inns Limited Competitors by Market Cap
The table below lists competitors of Foods & Inns Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Topview Optronics Corporation
TWO:6556
|
$27.10 Million |
|
Cell MedX Corp
OTCQB:CMXC
|
$27.10 Million |
|
SKY LIGHT HOLDINGS LTD
F:27L
|
$27.11 Million |
|
Western Acquisition Ventures Corp
NASDAQ:WAVS
|
$27.11 Million |
|
Union Materials Corp
KO:047400
|
$27.07 Million |
|
HYUNDAI BIOLAND Co.Ltd
KQ:052260
|
$27.04 Million |
|
International Gas Product Shipping JSC
VN:GSP
|
$27.03 Million |
|
Development Advance Solution Co Ltd
KO:058730
|
$27.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Foods & Inns Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,985,579,000 to 5,390,927,000, a change of 1,405,348,000 (35.3%).
- Net income of 419,236,000 contributed positively to equity growth.
- Dividend payments of 21,599,000 reduced retained earnings.
- New share issuances of 964,416,000 increased equity.
- Other comprehensive income decreased equity by 588,920,000.
- Other factors increased equity by 632,215,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹419.24 Million | +7.78% |
| Dividends Paid | ₹21.60 Million | -0.4% |
| Share Issuances | ₹964.42 Million | +17.89% |
| Other Comprehensive Income | ₹-588.92 Million | -10.92% |
| Other Changes | ₹632.22 Million | +11.73% |
| Total Change | ₹- | 35.26% |
Book Value vs Market Value Analysis
This analysis compares Foods & Inns Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.69x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 9.17x to 0.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹5.76 | ₹52.80 | x |
| 2007-03-31 | ₹6.53 | ₹52.80 | x |
| 2008-03-31 | ₹7.02 | ₹52.80 | x |
| 2009-03-31 | ₹8.62 | ₹52.80 | x |
| 2010-03-31 | ₹8.79 | ₹52.80 | x |
| 2012-03-31 | ₹7.44 | ₹52.80 | x |
| 2013-03-31 | ₹7.82 | ₹52.80 | x |
| 2014-03-31 | ₹8.95 | ₹52.80 | x |
| 2015-03-31 | ₹11.72 | ₹52.80 | x |
| 2016-03-31 | ₹11.75 | ₹52.80 | x |
| 2017-03-31 | ₹14.11 | ₹52.80 | x |
| 2018-03-31 | ₹13.11 | ₹52.80 | x |
| 2019-03-31 | ₹35.83 | ₹52.80 | x |
| 2020-03-31 | ₹37.83 | ₹52.80 | x |
| 2021-03-31 | ₹36.25 | ₹52.80 | x |
| 2022-03-31 | ₹39.05 | ₹52.80 | x |
| 2023-03-31 | ₹55.60 | ₹52.80 | x |
| 2024-03-31 | ₹66.87 | ₹52.80 | x |
| 2025-03-31 | ₹76.74 | ₹52.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Foods & Inns Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.78%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.38%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 2.39x
- Recent ROE (7.78%) is below the historical average (11.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 14.18% | 2.78% | 1.19x | 4.30x | ₹8.85 Million |
| 2007 | 12.12% | 2.06% | 1.13x | 5.20x | ₹5.09 Million |
| 2008 | 8.25% | 1.29% | 0.82x | 7.78x | ₹-4.53 Million |
| 2009 | 19.11% | 3.16% | 0.82x | 7.36x | ₹29.66 Million |
| 2010 | 4.70% | 0.76% | 0.64x | 9.76x | ₹-18.58 Million |
| 2012 | -15.68% | -1.96% | 1.05x | 7.58x | ₹-81.60 Million |
| 2013 | 7.38% | 0.97% | 0.99x | 7.68x | ₹-8.92 Million |
| 2014 | 13.63% | 1.74% | 1.02x | 7.68x | ₹14.15 Million |
| 2015 | 24.49% | 3.46% | 1.29x | 5.48x | ₹73.91 Million |
| 2016 | 1.09% | 0.17% | 1.10x | 5.98x | ₹-45.61 Million |
| 2017 | 11.52% | 2.19% | 1.01x | 5.22x | ₹9.74 Million |
| 2018 | 5.46% | 1.09% | 0.87x | 5.75x | ₹-28.90 Million |
| 2019 | 64.30% | 33.59% | 0.90x | 2.12x | ₹922.32 Million |
| 2020 | 6.18% | 2.93% | 0.90x | 2.34x | ₹-68.44 Million |
| 2021 | 2.15% | 1.08% | 0.85x | 2.34x | ₹-143.17 Million |
| 2022 | 7.77% | 2.42% | 1.10x | 2.92x | ₹-43.77 Million |
| 2023 | 15.18% | 4.76% | 1.23x | 2.60x | ₹161.75 Million |
| 2024 | 9.21% | 3.60% | 0.99x | 2.58x | ₹-31.35 Million |
| 2025 | 7.78% | 4.38% | 0.74x | 2.39x | ₹-119.86 Million |
Industry Comparison
This section compares Foods & Inns Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $6,755,085,500
- Average return on equity (ROE) among peers: 15.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Foods & Inns Limited (FOODSIN) | ₹5.45 Billion | 14.18% | 1.63x | $27.08 Million |
| ADF Foods Limited (ADFFOODS) | $2.04 Billion | 20.92% | 0.33x | $75.83 Million |
| Ajooni Biotech Limited (AJOONI) | $427.08 Million | 5.06% | 0.11x | $5.94 Million |
| Agro Tech Foods Limited (ATFL) | $3.40 Billion | 9.29% | 0.28x | $72.67 Million |
| Avanti Feeds Limited (AVANTIFEED) | $1.25 Billion | 24.02% | 0.98x | $519.72 Million |
| Adani Wilmar Limited (AWL) | $25.71 Billion | 17.93% | 3.58x | $896.44 Million |
| Bombay Burmah Trading Corporation Limited (BBTC) | $5.73 Billion | 8.51% | 0.53x | $267.63 Million |
| Mrs. Bectors Food Specialities Limited (BECTORFOOD) | $2.95 Billion | 11.25% | 0.96x | $310.10 Million |
| Bikaji Foods International Limited (BIKAJI) | $14.81 Billion | 13.57% | 0.31x | $464.99 Million |
| Britannia Industries Limited (BRITANNIA) | $7.02 Billion | 25.13% | 0.96x | $7.95 Billion |
| CCL Products (India) Limited (CCL) | $4.22 Billion | 22.29% | 0.81x | $835.14 Million |