GMR Airports Limited
GMR Airports Limited development, maintenance, and operation of airports in India. It is also involved in operation of international airports on build, own, operate, and transfer basis. In addition, the company engages in construction business, including engineering, procurement, and construction contracting activities; and provides security services, as well as engages in maintenance, repairing,… Read more
GMR Airports Limited (GMRAIRPORT) - Net Assets
Latest net assets as of September 2025: ₹-18.64 Billion INR
Based on the latest financial reports, GMR Airports Limited (GMRAIRPORT) has net assets worth ₹-18.64 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹520.90 Billion) and total liabilities (₹539.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹-18.64 Billion |
| % of Total Assets | -3.58% |
| Annual Growth Rate | N/A |
| 5-Year Change | -235.66% |
| 10-Year Change | -123.57% |
| Growth Volatility | 138.08 |
GMR Airports Limited - Net Assets Trend (2005–2025)
This chart illustrates how GMR Airports Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GMR Airports Limited (2005–2025)
The table below shows the annual net assets of GMR Airports Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹-17.89 Billion | -105.69% |
| 2024-03-31 | ₹-8.70 Billion | -189.76% |
| 2023-03-31 | ₹9.69 Billion | -49.49% |
| 2022-03-31 | ₹19.18 Billion | +45.47% |
| 2021-03-31 | ₹13.19 Billion | +510.76% |
| 2020-03-31 | ₹2.16 Billion | -82.62% |
| 2019-03-31 | ₹12.42 Billion | -78.00% |
| 2018-03-31 | ₹56.45 Billion | -23.32% |
| 2017-03-31 | ₹73.61 Billion | -3.00% |
| 2016-03-31 | ₹75.89 Billion | -21.44% |
| 2015-03-31 | ₹96.60 Billion | -10.44% |
| 2014-03-31 | ₹107.85 Billion | -1.68% |
| 2013-03-31 | ₹109.69 Billion | -3.01% |
| 2012-03-31 | ₹113.10 Billion | -2.05% |
| 2011-03-31 | ₹115.46 Billion | +33.37% |
| 2010-03-31 | ₹86.57 Billion | +4.59% |
| 2009-03-31 | ₹82.77 Billion | +14.49% |
| 2008-03-31 | ₹72.30 Billion | +187.08% |
| 2007-03-31 | ₹25.18 Billion | +153.16% |
| 2006-03-31 | ₹9.95 Billion | +22.78% |
| 2005-03-31 | ₹8.10 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to GMR Airports Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2450970000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹10.56 Billion | % |
| Other Comprehensive Income | ₹-15.11 Billion | % |
| Other Components | ₹4.02 Billion | % |
| Total Equity | ₹-25.03 Billion | 100.00% |
GMR Airports Limited Competitors by Market Cap
The table below lists competitors of GMR Airports Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Grupo Carso S.A.B. de C.V
PINK:GPOVF
|
$2.89 Billion |
|
Dun & Bradstreet Holdings Inc.
NYSE:DNB
|
$2.89 Billion |
|
Workiva Inc
NYSE:WK
|
$2.89 Billion |
|
Perimeter Solutions SA
NYSE:PRM
|
$2.89 Billion |
|
Tongcheng Travel Holdings Limited
PINK:TNGCF
|
$2.88 Billion |
|
SoundHound AI Inc
NASDAQ:SOUN
|
$2.88 Billion |
|
Changsha Jingjia Microelectronics Co Ltd
SHE:300474
|
$2.88 Billion |
|
The Marzetti Company
NASDAQ:MZTI
|
$2.88 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GMR Airports Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -21,641,600,000 to -25,034,200,000, a change of -3,392,600,000.
- Net loss of 3,928,500,000 reduced equity.
- Dividend payments of 737,100,000 reduced retained earnings.
- Other comprehensive income decreased equity by 10,751,700,000.
- Other factors increased equity by 12,024,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-3.93 Billion | -15.69% |
| Dividends Paid | ₹737.10 Million | -2.94% |
| Other Comprehensive Income | ₹-10.75 Billion | -42.95% |
| Other Changes | ₹12.02 Billion | +48.03% |
| Total Change | ₹- | % |
Book Value vs Market Value Analysis
This analysis compares GMR Airports Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹1.63 | ₹90.50 | x |
| 2006-03-31 | ₹2.12 | ₹90.50 | x |
| 2007-03-31 | ₹6.22 | ₹90.50 | x |
| 2008-03-31 | ₹17.60 | ₹90.50 | x |
| 2009-03-31 | ₹17.44 | ₹90.50 | x |
| 2010-03-31 | ₹18.40 | ₹90.50 | x |
| 2011-03-31 | ₹24.14 | ₹90.50 | x |
| 2012-03-31 | ₹23.99 | ₹90.50 | x |
| 2013-03-31 | ₹23.31 | ₹90.50 | x |
| 2014-03-31 | ₹22.12 | ₹90.50 | x |
| 2015-03-31 | ₹18.65 | ₹90.50 | x |
| 2016-03-31 | ₹10.53 | ₹90.50 | x |
| 2017-03-31 | ₹9.38 | ₹90.50 | x |
| 2018-03-31 | ₹6.34 | ₹90.50 | x |
| 2019-03-31 | ₹-1.36 | ₹90.50 | x |
| 2020-03-31 | ₹-4.08 | ₹90.50 | x |
| 2021-03-31 | ₹-2.85 | ₹90.50 | x |
| 2022-03-31 | ₹-1.35 | ₹90.50 | x |
| 2023-03-31 | ₹-1.31 | ₹90.50 | x |
| 2024-03-31 | ₹-3.59 | ₹90.50 | x |
| 2025-03-31 | ₹-2.74 | ₹90.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GMR Airports Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.77%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-2.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 25.46% | 11.27% | 0.31x | 7.36x | ₹679.26 Million |
| 2006 | 16.41% | 8.84% | 0.24x | 7.68x | ₹365.64 Million |
| 2007 | 12.14% | 14.25% | 0.26x | 3.24x | ₹425.41 Million |
| 2008 | 4.29% | 11.45% | 0.14x | 2.72x | ₹-3.49 Billion |
| 2009 | 4.28% | 6.89% | 0.18x | 3.44x | ₹-3.70 Billion |
| 2010 | 3.28% | 4.93% | 0.14x | 4.63x | ₹-4.61 Billion |
| 2011 | -9.74% | -16.10% | 0.14x | 4.34x | ₹-18.84 Billion |
| 2012 | -6.34% | -7.25% | 0.15x | 5.91x | ₹-15.55 Billion |
| 2013 | 0.95% | 0.89% | 0.15x | 6.90x | ₹-8.37 Billion |
| 2014 | 0.11% | 0.09% | 0.16x | 7.42x | ₹-8.68 Billion |
| 2015 | -34.62% | -25.00% | 0.16x | 8.45x | ₹-35.23 Billion |
| 2016 | -36.35% | -16.31% | 0.20x | 11.30x | ₹-27.55 Billion |
| 2017 | -6.45% | -3.83% | 0.25x | 6.63x | ₹-9.29 Billion |
| 2018 | -35.72% | -16.35% | 0.22x | 10.03x | ₹-17.46 Billion |
| 2019 | 0.00% | -50.42% | 0.18x | 0.00x | ₹-34.99 Billion |
| 2020 | 0.00% | -32.33% | 0.16x | 0.00x | ₹-21.84 Billion |
| 2021 | 0.00% | -79.98% | 0.07x | 0.00x | ₹-26.25 Billion |
| 2022 | 0.00% | -22.69% | 0.12x | 0.00x | ₹-9.42 Billion |
| 2023 | 0.00% | -2.73% | 0.15x | 0.00x | ₹-999.82 Million |
| 2024 | 0.00% | -6.39% | 0.18x | 0.00x | ₹-3.43 Billion |
| 2025 | 0.00% | -3.77% | 0.21x | 0.00x | ₹-1.43 Billion |
Industry Comparison
This section compares GMR Airports Limited's net assets metrics with peer companies in the Airports & Air Services industry.
Industry Context
- Industry: Airports & Air Services
- Average net assets among peers: $1,025,020,000
- Average return on equity (ROE) among peers: -7.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GMR Airports Limited (GMRAIRPORT) | ₹-18.64 Billion | 25.46% | N/A | $2.88 Billion |
| Dreamfolks Services Limited (DREAMFOLKS) | $1.57 Billion | 46.17% | 1.06x | $14.90 Million |
| Global Vectra Helicorp Limited (GLOBALVECT) | $478.95 Million | -61.13% | 13.71x | $5.41 Million |