Graphite India Limited
Graphite India Limited manufactures and sells graphite electrodes, and carbon and graphite specialty products in India and internationally. The company operates in three segments: Graphite and Carbon, Steel, and Others segments. It offers a range of graphite electrodes with various diameter and power for AC and DC furnaces. The company also provides extruded graphite in the form of rods and block… Read more
Graphite India Limited (GRAPHITE) - Net Assets
Latest net assets as of September 2025: ₹58.83 Billion INR
Based on the latest financial reports, Graphite India Limited (GRAPHITE) has net assets worth ₹58.83 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹74.79 Billion) and total liabilities (₹15.96 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹58.83 Billion |
| % of Total Assets | 78.66% |
| Annual Growth Rate | 13.96% |
| 5-Year Change | 29.18% |
| 10-Year Change | 235.05% |
| Growth Volatility | 23.92 |
Graphite India Limited - Net Assets Trend (2005–2025)
This chart illustrates how Graphite India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Graphite India Limited (2005–2025)
The table below shows the annual net assets of Graphite India Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹58.67 Billion | +4.49% |
| 2024-03-31 | ₹56.15 Billion | +13.09% |
| 2023-03-31 | ₹49.65 Billion | +0.36% |
| 2022-03-31 | ₹49.47 Billion | +8.92% |
| 2021-03-31 | ₹45.42 Billion | -0.27% |
| 2020-03-31 | ₹45.54 Billion | -14.88% |
| 2019-03-31 | ₹53.51 Billion | +95.86% |
| 2018-03-31 | ₹27.32 Billion | +47.06% |
| 2017-03-31 | ₹18.58 Billion | +6.08% |
| 2016-03-31 | ₹17.51 Billion | +0.27% |
| 2015-03-31 | ₹17.46 Billion | -0.73% |
| 2014-03-31 | ₹17.59 Billion | +2.77% |
| 2013-03-31 | ₹17.12 Billion | +3.39% |
| 2012-03-31 | ₹16.56 Billion | +8.79% |
| 2011-03-31 | ₹15.22 Billion | +18.63% |
| 2010-03-31 | ₹12.83 Billion | +14.67% |
| 2009-03-31 | ₹11.19 Billion | +48.14% |
| 2008-03-31 | ₹7.55 Billion | +17.36% |
| 2007-03-31 | ₹6.43 Billion | +35.04% |
| 2006-03-31 | ₹4.77 Billion | +10.88% |
| 2005-03-31 | ₹4.30 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Graphite India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4200640000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹42.01 Billion | 71.61% |
| Common Stock | ₹390.00 Million | 0.66% |
| Other Comprehensive Income | ₹14.25 Billion | 24.30% |
| Other Components | ₹2.01 Billion | 3.43% |
| Total Equity | ₹58.66 Billion | 100.00% |
Graphite India Limited Competitors by Market Cap
The table below lists competitors of Graphite India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Meili High Technology Co Ltd
SHE:300611
|
$482.91 Million |
|
Guangzhou Hangxin Aviation Technology Co Ltd
SHE:300424
|
$482.95 Million |
|
Jiangsu Baoli Asphalt
SHE:300135
|
$483.07 Million |
|
Shanghai Film Co Ltd
SHG:601595
|
$483.09 Million |
|
Lee and Man Paper Manufacturing Limited
F:LMP
|
$482.39 Million |
|
Ur Energy Inc
NYSE MKT:URG
|
$482.33 Million |
|
Cheng Du Sheng Nuo Biotec Co. Ltd. A
SHG:688117
|
$482.15 Million |
|
Fukuyama Transporting Co. Ltd
F:FUY
|
$482.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Graphite India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 56,107,700,000 to 58,660,000,000, a change of 2,552,300,000 (4.5%).
- Net income of 4,620,000,000 contributed positively to equity growth.
- Dividend payments of 2,150,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 13,693,900,000.
- Other factors decreased equity by 13,611,600,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹4.62 Billion | +7.88% |
| Dividends Paid | ₹2.15 Billion | -3.67% |
| Other Comprehensive Income | ₹13.69 Billion | +23.34% |
| Other Changes | ₹-13.61 Billion | -23.2% |
| Total Change | ₹- | 4.55% |
Book Value vs Market Value Analysis
This analysis compares Graphite India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 21.32x to 2.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹29.26 | ₹623.80 | x |
| 2006-03-31 | ₹32.44 | ₹623.80 | x |
| 2007-03-31 | ₹36.11 | ₹623.80 | x |
| 2008-03-31 | ₹42.23 | ₹623.80 | x |
| 2009-03-31 | ₹72.51 | ₹623.80 | x |
| 2010-03-31 | ₹65.61 | ₹623.80 | x |
| 2011-03-31 | ₹77.89 | ₹623.80 | x |
| 2012-03-31 | ₹84.75 | ₹623.80 | x |
| 2013-03-31 | ₹87.62 | ₹623.80 | x |
| 2014-03-31 | ₹90.05 | ₹623.80 | x |
| 2015-03-31 | ₹89.39 | ₹623.80 | x |
| 2016-03-31 | ₹89.63 | ₹623.80 | x |
| 2017-03-31 | ₹95.08 | ₹623.80 | x |
| 2018-03-31 | ₹139.82 | ₹623.80 | x |
| 2019-03-31 | ₹273.86 | ₹623.80 | x |
| 2020-03-31 | ₹233.10 | ₹623.80 | x |
| 2021-03-31 | ₹232.46 | ₹623.80 | x |
| 2022-03-31 | ₹253.19 | ₹623.80 | x |
| 2023-03-31 | ₹254.07 | ₹623.80 | x |
| 2024-03-31 | ₹287.18 | ₹623.80 | x |
| 2025-03-31 | ₹300.28 | ₹623.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Graphite India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.88%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.05%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 1.23x
- Recent ROE (7.88%) is below the historical average (14.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 14.06% | 10.75% | 0.59x | 2.20x | ₹174.52 Million |
| 2006 | 14.34% | 8.87% | 0.57x | 2.82x | ₹206.96 Million |
| 2007 | 34.56% | 19.84% | 0.67x | 2.59x | ₹1.58 Billion |
| 2008 | 18.85% | 10.69% | 0.75x | 2.36x | ₹668.21 Million |
| 2009 | 21.05% | 15.69% | 0.75x | 1.80x | ₹1.24 Billion |
| 2010 | 18.31% | 17.43% | 0.69x | 1.53x | ₹1.07 Billion |
| 2011 | 12.43% | 13.10% | 0.63x | 1.50x | ₹369.25 Million |
| 2012 | 12.83% | 11.11% | 0.70x | 1.64x | ₹469.10 Million |
| 2013 | 7.85% | 6.90% | 0.66x | 1.72x | ₹-367.76 Million |
| 2014 | 7.38% | 6.46% | 0.72x | 1.59x | ₹-460.41 Million |
| 2015 | 3.30% | 3.37% | 0.66x | 1.49x | ₹-1.17 Billion |
| 2016 | 3.51% | 4.01% | 0.62x | 1.40x | ₹-1.14 Billion |
| 2017 | 3.79% | 4.80% | 0.58x | 1.37x | ₹-1.15 Billion |
| 2018 | 37.78% | 31.60% | 0.86x | 1.38x | ₹7.59 Billion |
| 2019 | 63.46% | 43.21% | 1.14x | 1.29x | ₹28.61 Billion |
| 2020 | 0.99% | 1.45% | 0.55x | 1.23x | ₹-4.10 Billion |
| 2021 | -0.71% | -1.64% | 0.35x | 1.22x | ₹-4.86 Billion |
| 2022 | 10.20% | 16.67% | 0.48x | 1.27x | ₹98.80 Million |
| 2023 | 4.02% | 6.27% | 0.49x | 1.31x | ₹-2.97 Billion |
| 2024 | 14.40% | 27.40% | 0.43x | 1.21x | ₹2.47 Billion |
| 2025 | 7.88% | 18.05% | 0.35x | 1.23x | ₹-1.25 Billion |
Industry Comparison
This section compares Graphite India Limited's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $8,990,537,538
- Average return on equity (ROE) among peers: 13.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Graphite India Limited (GRAPHITE) | ₹58.83 Billion | 14.06% | 0.27x | $482.85 Million |
| Aartech Solonics Limited (AARTECH) | $246.68 Million | -0.79% | 0.21x | $4.95K |
| Apar Industries Limited (APARINDS) | $6.28 Billion | 17.42% | 4.19x | $1.87 Billion |
| Amara Raja Batteries Limited (ARE&M) | $67.99 Billion | 13.74% | 0.32x | $937.45 Million |
| Bharat Bijlee Limited (BBL) | $6.51 Billion | 2.21% | 0.60x | $223.06 Million |
| CG Power and Industrial Solutions Limited (CGPOWER) | $-842.90 Million | 0.00% | 0.00x | $5.59 Billion |
| CMI Limited (CMICABLES) | $1.75 Billion | 60.44% | 0.92x | $725.46K |
| Cords Cable Industries Limited (CORDSCABLE) | $865.72 Million | 4.84% | 1.48x | $10.41 Million |
| De Nora India Limited (DENORA) | $392.64 Million | 10.83% | 0.24x | $18.90 Million |
| Dynamic Cables Limited (DYCL) | $1.77 Billion | 17.48% | 1.27x | $47.33 Million |
| Elin Electronics Limited (ELIN) | $4.93 Billion | 5.44% | 0.49x | $33.98 Million |