Hilton Metal Forging Limited
Hilton Metal Forging Limited manufactures and sells iron and steel forgings for railways, oil and gas, refinery, and pharmaceutical industries in India. The company offers stainless steel, high pressure, threaded, blind, weld neck, and socket welded flanges; railway wheel forgings; and forged and hydraulic fittings. It also provides engineered parts; crank shafts; body bonnets; stub ends; forged … Read more
Hilton Metal Forging Limited (HILTON) - Net Assets
Latest net assets as of September 2025: ₹1.17 Billion INR
Based on the latest financial reports, Hilton Metal Forging Limited (HILTON) has net assets worth ₹1.17 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹2.34 Billion) and total liabilities (₹1.17 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹1.17 Billion |
| % of Total Assets | 50.11% |
| Annual Growth Rate | 18.86% |
| 5-Year Change | 168.11% |
| 10-Year Change | 92.97% |
| Growth Volatility | 71.88 |
Hilton Metal Forging Limited - Net Assets Trend (2005–2025)
This chart illustrates how Hilton Metal Forging Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hilton Metal Forging Limited (2005–2025)
The table below shows the annual net assets of Hilton Metal Forging Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹1.16 Billion | +16.15% |
| 2024-03-31 | ₹995.20 Million | +11.67% |
| 2023-03-31 | ₹891.21 Million | +98.59% |
| 2022-03-31 | ₹448.77 Million | +4.09% |
| 2021-03-31 | ₹431.15 Million | -31.22% |
| 2020-03-31 | ₹626.87 Million | +2.39% |
| 2019-03-31 | ₹612.21 Million | +3.00% |
| 2018-03-31 | ₹594.38 Million | -0.25% |
| 2017-03-31 | ₹595.87 Million | -0.53% |
| 2016-03-31 | ₹599.04 Million | -2.58% |
| 2015-03-31 | ₹614.88 Million | +0.90% |
| 2014-03-31 | ₹609.37 Million | +3.94% |
| 2013-03-31 | ₹586.25 Million | +4.65% |
| 2012-03-31 | ₹560.18 Million | +2.33% |
| 2011-03-31 | ₹547.42 Million | -0.37% |
| 2010-03-31 | ₹549.44 Million | +0.93% |
| 2009-03-31 | ₹544.41 Million | +0.12% |
| 2008-03-31 | ₹543.74 Million | +287.98% |
| 2007-03-31 | ₹140.15 Million | +47.89% |
| 2006-03-31 | ₹94.77 Million | +159.70% |
| 2005-03-31 | ₹36.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hilton Metal Forging Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12009600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹120.10 Million | 10.39% |
| Common Stock | ₹234.00 Million | 20.24% |
| Other Comprehensive Income | ₹59.41 Million | 5.14% |
| Other Components | ₹742.46 Million | 64.23% |
| Total Equity | ₹1.16 Billion | 100.00% |
Hilton Metal Forging Limited Competitors by Market Cap
The table below lists competitors of Hilton Metal Forging Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ROCKWELL AUTOMATION - Dusseldorf Stock Exchang
DU:RWL
|
$3.04 Million |
|
Trinitan Metals and Minerals
JK:PURE
|
$3.04 Million |
|
Gafisa S.A
SA:GFSA3
|
$3.04 Million |
|
Stradim Espace Finances SA
PA:ALSAS
|
$3.04 Million |
|
Readyplanet PCL
BK:READY
|
$3.04 Million |
|
ENERGOAPARATURA ZY 02
F:68D
|
$3.03 Million |
|
OB Holdings Berhad
KLSE:0327
|
$3.03 Million |
|
Arb Bhd
KLSE:7181
|
$3.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hilton Metal Forging Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 995,197,000 to 1,155,963,000, a change of 160,766,000 (16.2%).
- Net income of 61,763,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 32,997,000.
- Other factors increased equity by 132,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹61.76 Million | +5.34% |
| Other Comprehensive Income | ₹-33.00 Million | -2.85% |
| Other Changes | ₹132.00 Million | +11.42% |
| Total Change | ₹- | 16.15% |
Book Value vs Market Value Analysis
This analysis compares Hilton Metal Forging Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.33x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.93x to 0.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹17.25 | ₹16.07 | x |
| 2006-03-31 | ₹7.16 | ₹16.07 | x |
| 2007-03-31 | ₹18.84 | ₹16.07 | x |
| 2008-03-31 | ₹41.07 | ₹16.07 | x |
| 2009-03-31 | ₹41.12 | ₹16.07 | x |
| 2010-03-31 | ₹41.50 | ₹16.07 | x |
| 2011-03-31 | ₹41.35 | ₹16.07 | x |
| 2012-03-31 | ₹42.31 | ₹16.07 | x |
| 2013-03-31 | ₹44.28 | ₹16.07 | x |
| 2014-03-31 | ₹46.03 | ₹16.07 | x |
| 2015-03-31 | ₹46.45 | ₹16.07 | x |
| 2016-03-31 | ₹45.25 | ₹16.07 | x |
| 2017-03-31 | ₹45.01 | ₹16.07 | x |
| 2018-03-31 | ₹44.90 | ₹16.07 | x |
| 2019-03-31 | ₹46.24 | ₹16.07 | x |
| 2020-03-31 | ₹47.35 | ₹16.07 | x |
| 2021-03-31 | ₹32.57 | ₹16.07 | x |
| 2022-03-31 | ₹33.90 | ₹16.07 | x |
| 2023-03-31 | ₹42.44 | ₹16.07 | x |
| 2024-03-31 | ₹47.39 | ₹16.07 | x |
| 2025-03-31 | ₹48.35 | ₹16.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hilton Metal Forging Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.34%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.79%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.91x
- Recent ROE (5.34%) is below the historical average (5.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 41.08% | 5.05% | 1.36x | 5.97x | ₹11.34 Million |
| 2006 | 38.61% | 8.59% | 1.42x | 3.16x | ₹27.11 Million |
| 2007 | 30.58% | 7.64% | 0.96x | 4.16x | ₹28.85 Million |
| 2008 | 6.67% | 4.70% | 0.65x | 2.17x | ₹-18.08 Million |
| 2009 | 5.06% | 3.77% | 0.61x | 2.20x | ₹-26.88 Million |
| 2010 | -0.34% | -0.40% | 0.48x | 1.78x | ₹-56.83 Million |
| 2011 | 0.30% | 0.26% | 0.59x | 1.90x | ₹-53.12 Million |
| 2012 | 2.93% | 1.72% | 0.89x | 1.92x | ₹-39.62 Million |
| 2013 | 5.44% | 2.03% | 1.43x | 1.87x | ₹-26.73 Million |
| 2014 | 4.99% | 2.34% | 1.15x | 1.86x | ₹-30.54 Million |
| 2015 | 1.51% | 1.01% | 0.81x | 1.85x | ₹-52.23 Million |
| 2016 | -2.64% | -2.36% | 0.63x | 1.77x | ₹-75.74 Million |
| 2017 | -0.53% | -0.40% | 0.73x | 1.83x | ₹-62.76 Million |
| 2018 | 0.46% | 0.33% | 0.57x | 2.44x | ₹-56.72 Million |
| 2019 | 2.53% | 1.58% | 0.73x | 2.20x | ₹-45.72 Million |
| 2020 | 2.47% | 1.55% | 0.67x | 2.38x | ₹-47.19 Million |
| 2021 | -45.39% | -41.45% | 0.42x | 2.62x | ₹-238.83 Million |
| 2022 | 3.93% | 2.10% | 0.73x | 2.54x | ₹-27.26 Million |
| 2023 | 6.57% | 5.59% | 0.62x | 1.90x | ₹-30.52 Million |
| 2024 | 6.72% | 4.84% | 0.75x | 1.85x | ₹-32.66 Million |
| 2025 | 5.34% | 3.79% | 0.74x | 1.91x | ₹-53.83 Million |
Industry Comparison
This section compares Hilton Metal Forging Limited's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $2,316,030,916
- Average return on equity (ROE) among peers: 15.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hilton Metal Forging Limited (HILTON) | ₹1.17 Billion | 41.08% | 1.00x | $3.04 Million |
| Aeroflex Industries Limited (AEROFLEX) | $477.26 Million | 14.85% | 2.21x | $117.91 Million |
| Alicon Castalloy Limited (ALICON) | $771.45 Million | 18.69% | 2.90x | $35.46 Million |
| BELL AGROMACHINA ORD T (BSE) (BALUFORGE) | $1.59 Billion | 18.81% | 0.79x | $157.21 Million |
| DCM Limited (DCM) | $2.25 Billion | -1.93% | 2.18x | $4.01 Million |
| DEE Development Eng Ltd (DEEDEV) | $4.12 Billion | 1.99% | 1.05x | $73.80 Million |
| D P Wires Limited (DPWIRES) | $1.52 Billion | 19.14% | 0.29x | $5.42 Million |
| Gandhi Special Tubes Limited (GANDHITUBE) | $490.87 Million | 32.88% | 0.19x | $42.31 Million |
| Ganga Forging Limited (GANGAFORGE) | $27.26 Million | 22.28% | 2.96x | $2.77 Million |
| Gravita India Limited (GRAVITA) | $2.04 Billion | 7.59% | 1.81x | $498.10 Million |
| Happy Forgings Limited (HAPPYFORGE) | $9.88 Billion | 21.12% | 0.34x | $301.15 Million |