Hisar Metal Industries Limited
Hisar Metal Industries Limited manufactures and sells cold rolled precision stainless steel strips, stainless steel welded tubes and pipes, and stainless steel plumbing pipes and fittings in India. It also exports its products. Hisar Metal Industries Limited was incorporated in 1990 and is based in Hisar, India.
Hisar Metal Industries Limited (HISARMETAL) - Net Assets
Latest net assets as of September 2025: ₹640.90 Million INR
Based on the latest financial reports, Hisar Metal Industries Limited (HISARMETAL) has net assets worth ₹640.90 Million INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹1.48 Billion) and total liabilities (₹842.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹640.90 Million |
| % of Total Assets | 43.2% |
| Annual Growth Rate | 11.41% |
| 5-Year Change | 94.34% |
| 10-Year Change | 379.19% |
| Growth Volatility | 10.91 |
Hisar Metal Industries Limited - Net Assets Trend (2006–2025)
This chart illustrates how Hisar Metal Industries Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hisar Metal Industries Limited (2006–2025)
The table below shows the annual net assets of Hisar Metal Industries Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹628.10 Million | +4.38% |
| 2024-03-31 | ₹601.75 Million | +10.92% |
| 2023-03-31 | ₹542.50 Million | +23.75% |
| 2022-03-31 | ₹438.38 Million | +35.64% |
| 2021-03-31 | ₹323.20 Million | +17.73% |
| 2020-03-31 | ₹274.53 Million | +13.99% |
| 2019-03-31 | ₹240.83 Million | +24.08% |
| 2018-03-31 | ₹194.08 Million | +28.57% |
| 2017-03-31 | ₹150.95 Million | +15.16% |
| 2016-03-31 | ₹131.08 Million | -0.35% |
| 2015-03-31 | ₹131.53 Million | +7.29% |
| 2014-03-31 | ₹122.60 Million | +7.10% |
| 2013-03-31 | ₹114.48 Million | -3.43% |
| 2012-03-31 | ₹118.55 Million | -1.93% |
| 2011-03-31 | ₹120.88 Million | +0.96% |
| 2010-03-31 | ₹119.74 Million | +18.92% |
| 2009-03-31 | ₹100.68 Million | -1.48% |
| 2008-03-31 | ₹102.20 Million | +7.60% |
| 2007-03-31 | ₹94.98 Million | +17.84% |
| 2006-03-31 | ₹80.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hisar Metal Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 24337900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹243.38 Million | 38.75% |
| Common Stock | ₹54.00 Million | 8.60% |
| Other Comprehensive Income | ₹330.75 Million | 52.66% |
| Total Equity | ₹628.10 Million | 100.00% |
Hisar Metal Industries Limited Competitors by Market Cap
The table below lists competitors of Hisar Metal Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ONAR Holding Corporation
OTCQB:ONAR
|
$2.92 Million |
|
RichTech Digital Berhad
KLSE:0342
|
$2.93 Million |
|
Rumble Resources Limited
PINK:RTRFF
|
$2.93 Million |
|
NORWEGIAN BLOCK EXC.NK08
F:9Q3
|
$2.93 Million |
|
AUPLATA MIN. GRP EO-0005
F:A7PA
|
$2.92 Million |
|
Cho Bi
KO:001550
|
$2.92 Million |
|
SIPP International Industries Inc
PINK:SIPN
|
$2.92 Million |
|
Hexicon AB
ST:HEXI
|
$2.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hisar Metal Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 601,750,000 to 628,100,000, a change of 26,350,000 (4.4%).
- Net income of 31,800,000 contributed positively to equity growth.
- Dividend payments of 5,400,000 reduced retained earnings.
- Other comprehensive income increased equity by 150,000,000.
- Other factors decreased equity by 150,050,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹31.80 Million | +5.06% |
| Dividends Paid | ₹5.40 Million | -0.86% |
| Other Comprehensive Income | ₹150.00 Million | +23.88% |
| Other Changes | ₹-150.05 Million | -23.89% |
| Total Change | ₹- | 4.38% |
Book Value vs Market Value Analysis
This analysis compares Hisar Metal Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.55x to 1.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹14.93 | ₹142.49 | x |
| 2007-03-31 | ₹17.59 | ₹142.49 | x |
| 2008-03-31 | ₹28.39 | ₹142.49 | x |
| 2009-03-31 | ₹27.97 | ₹142.49 | x |
| 2010-03-31 | ₹33.26 | ₹142.49 | x |
| 2011-03-31 | ₹33.58 | ₹142.49 | x |
| 2012-03-31 | ₹32.93 | ₹142.49 | x |
| 2013-03-31 | ₹31.80 | ₹142.49 | x |
| 2014-03-31 | ₹22.70 | ₹142.49 | x |
| 2015-03-31 | ₹24.36 | ₹142.49 | x |
| 2016-03-31 | ₹24.27 | ₹142.49 | x |
| 2017-03-31 | ₹27.95 | ₹142.49 | x |
| 2018-03-31 | ₹35.94 | ₹142.49 | x |
| 2019-03-31 | ₹44.60 | ₹142.49 | x |
| 2020-03-31 | ₹50.84 | ₹142.49 | x |
| 2021-03-31 | ₹59.85 | ₹142.49 | x |
| 2022-03-31 | ₹81.18 | ₹142.49 | x |
| 2023-03-31 | ₹100.46 | ₹142.49 | x |
| 2024-03-31 | ₹111.44 | ₹142.49 | x |
| 2025-03-31 | ₹116.43 | ₹142.49 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hisar Metal Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.06%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.30%
- • Asset Turnover: 1.48x
- • Equity Multiplier: 2.64x
- Recent ROE (5.06%) is below the historical average (12.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 9.04% | 0.59% | 2.45x | 6.28x | ₹-771.20K |
| 2007 | 19.57% | 0.96% | 2.96x | 6.91x | ₹9.09 Million |
| 2008 | 11.25% | 0.78% | 2.04x | 7.05x | ₹1.28 Million |
| 2009 | 2.68% | 0.24% | 2.08x | 5.43x | ₹-7.37 Million |
| 2010 | 19.43% | 1.56% | 1.68x | 7.40x | ₹11.29 Million |
| 2011 | 4.41% | 0.37% | 2.04x | 5.90x | ₹-6.76 Million |
| 2012 | 1.56% | 0.09% | 2.17x | 7.66x | ₹-10.01 Million |
| 2013 | 0.10% | 0.01% | 2.56x | 6.91x | ₹-11.33 Million |
| 2014 | 10.06% | 0.58% | 2.42x | 7.13x | ₹76.33K |
| 2015 | 10.10% | 0.59% | 2.39x | 7.13x | ₹132.70K |
| 2016 | 2.96% | 0.22% | 2.20x | 6.11x | ₹-9.23 Million |
| 2017 | 17.47% | 1.64% | 1.85x | 5.77x | ₹11.28 Million |
| 2018 | 25.58% | 2.17% | 2.16x | 5.45x | ₹30.23 Million |
| 2019 | 22.11% | 2.57% | 1.81x | 4.76x | ₹29.17 Million |
| 2020 | 14.24% | 2.20% | 1.77x | 3.65x | ₹11.65 Million |
| 2021 | 16.73% | 3.55% | 1.12x | 4.21x | ₹21.75 Million |
| 2022 | 27.51% | 5.10% | 1.73x | 3.12x | ₹76.74 Million |
| 2023 | 20.18% | 3.97% | 1.90x | 2.67x | ₹55.25 Million |
| 2024 | 10.74% | 2.68% | 1.42x | 2.82x | ₹4.48 Million |
| 2025 | 5.06% | 1.30% | 1.48x | 2.64x | ₹-31.01 Million |
Industry Comparison
This section compares Hisar Metal Industries Limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $2,077,213,375
- Average return on equity (ROE) among peers: 17.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hisar Metal Industries Limited (HISARMETAL) | ₹640.90 Million | 9.04% | 1.32x | $2.92 Million |
| Ankit Metal & Power Limited (ANKITMETAL) | $-100.86 Million | 0.00% | 0.00x | $722.48K |
| APL Apollo Tubes Limited (APLAPOLLO) | $24.64 Billion | 25.12% | 0.81x | $4.04 Billion |
| Ashoka Metcast Limited (ASHOKAMET) | $23.00K | 60.87% | 7947.74x | $1.75 Million |
| Bansal Wire Industries Ltd (BANSALWIRE) | $2.83 Billion | 21.21% | 1.65x | $84.98 Million |
| Bedmutha Industries Limited (BEDMUTHA) | $1.45 Billion | 17.08% | 3.51x | $8.02 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $1.38 Billion | 0.97% | 2.02x | $61.29 Million |
| Electrotherm (India) Limited (ELECTHERM) | $-10.96 Billion | 0.00% | 0.00x | $31.33 Million |
| Gallantt Ispat Limited (GALLANTT) | $1.10 Billion | 27.96% | 1.96x | $327.71 Million |
| Grand Foundry Limited (GFSTEELS) | $-57.50 Million | 0.00% | 0.00x | $1.30 Million |
| Goodluck India Limited (GOODLUCK) | $490.54 Million | 25.50% | 2.98x | $163.26 Million |