Indian Metals & Ferro Alloys Limited
Indian Metals and Ferro Alloys Limited engages in the production and sale of ferro chrome in India and internationally. It operates through three segments: Ferro Alloys, Power, and Mining segments. The company operates a power generation plant with a total capacity of 204.55 MW, including 4.55 MWp from solar; and two chrome ore mines, as well as a manufacturing plant for low-density aggregates an… Read more
Indian Metals & Ferro Alloys Limited (IMFA) - Net Assets
Latest net assets as of September 2025: ₹25.19 Billion INR
Based on the latest financial reports, Indian Metals & Ferro Alloys Limited (IMFA) has net assets worth ₹25.19 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹33.96 Billion) and total liabilities (₹8.77 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹25.19 Billion |
| % of Total Assets | 74.18% |
| Annual Growth Rate | 22.74% |
| 5-Year Change | 85.27% |
| 10-Year Change | 172.75% |
| Growth Volatility | 30.14 |
Indian Metals & Ferro Alloys Limited - Net Assets Trend (2000–2025)
This chart illustrates how Indian Metals & Ferro Alloys Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Indian Metals & Ferro Alloys Limited (2000–2025)
The table below shows the annual net assets of Indian Metals & Ferro Alloys Limited from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹23.57 Billion | +10.77% |
| 2024-03-31 | ₹21.28 Billion | +11.80% |
| 2023-03-31 | ₹19.03 Billion | +9.02% |
| 2022-03-31 | ₹17.46 Billion | +37.21% |
| 2021-03-31 | ₹12.72 Billion | +14.16% |
| 2020-03-31 | ₹11.15 Billion | -7.18% |
| 2019-03-31 | ₹12.01 Billion | -3.67% |
| 2018-03-31 | ₹12.46 Billion | +13.88% |
| 2017-03-31 | ₹10.95 Billion | +26.65% |
| 2016-03-31 | ₹8.64 Billion | -4.73% |
| 2015-03-31 | ₹9.07 Billion | -0.50% |
| 2014-03-31 | ₹9.12 Billion | +3.56% |
| 2013-03-31 | ₹8.80 Billion | +8.76% |
| 2012-03-31 | ₹8.09 Billion | +6.01% |
| 2011-03-31 | ₹7.64 Billion | +21.27% |
| 2010-03-31 | ₹6.30 Billion | +37.34% |
| 2009-03-31 | ₹4.58 Billion | +105.74% |
| 2008-03-31 | ₹2.23 Billion | +62.85% |
| 2007-03-31 | ₹1.37 Billion | +9.98% |
| 2006-03-31 | ₹1.24 Billion | +86.62% |
| 2005-03-31 | ₹666.61 Million | +66.24% |
| 2004-03-31 | ₹401.00 Million | +66.51% |
| 2003-03-31 | ₹240.82 Million | +52.35% |
| 2002-03-31 | ₹158.07 Million | -4.54% |
| 2001-03-31 | ₹165.60 Million | +17.79% |
| 2000-03-31 | ₹140.59 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Indian Metals & Ferro Alloys Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 198655.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹18.70 Billion | 79.65% |
| Common Stock | ₹539.60 Million | 2.30% |
| Other Comprehensive Income | ₹2.82 Billion | 12.01% |
| Other Components | ₹1.42 Billion | 6.03% |
| Total Equity | ₹23.48 Billion | 100.00% |
Indian Metals & Ferro Alloys Limited Competitors by Market Cap
The table below lists competitors of Indian Metals & Ferro Alloys Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RADIANT LOGISTICS DL-001
F:3GT
|
$198.25 Million |
|
San Juan Basin Royalty Trust
NYSE:SJT
|
$198.25 Million |
|
Algoma Central Corporation
PINK:AGMJF
|
$198.30 Million |
|
Artius II Acquisition Inc. Class A Ordinary Shares
NASDAQ:AACB
|
$198.37 Million |
|
UNID Company Ltd
KO:014830
|
$198.16 Million |
|
Pangaea Logistic
NASDAQ:PANL
|
$198.15 Million |
|
Hengdian Group Tospo Lighting Co Ltd
SHG:603303
|
$198.13 Million |
|
MOSCHIP TECHNOLOGIES LTD
NSE:MOSCHIP
|
$198.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indian Metals & Ferro Alloys Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 21,200,900,000 to 23,482,500,000, a change of 2,281,600,000 (10.8%).
- Net income of 3,787,200,000 contributed positively to equity growth.
- Dividend payments of 1,927,400,000 reduced retained earnings.
- Other comprehensive income decreased equity by 274,600,000.
- Other factors increased equity by 696,400,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹3.79 Billion | +16.13% |
| Dividends Paid | ₹1.93 Billion | -8.21% |
| Other Comprehensive Income | ₹-274.60 Million | -1.17% |
| Other Changes | ₹696.40 Million | +2.97% |
| Total Change | ₹- | 10.76% |
Book Value vs Market Value Analysis
This analysis compares Indian Metals & Ferro Alloys Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.89x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 43.10x to 2.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹29.14 | ₹1255.70 | x |
| 2007-03-31 | ₹32.05 | ₹1255.70 | x |
| 2008-03-31 | ₹52.25 | ₹1255.70 | x |
| 2009-03-31 | ₹107.52 | ₹1255.70 | x |
| 2010-03-31 | ₹124.43 | ₹1255.70 | x |
| 2011-03-31 | ₹140.65 | ₹1255.70 | x |
| 2012-03-31 | ₹151.46 | ₹1255.70 | x |
| 2013-03-31 | ₹163.58 | ₹1255.70 | x |
| 2014-03-31 | ₹169.59 | ₹1255.70 | x |
| 2015-03-31 | ₹169.29 | ₹1255.70 | x |
| 2016-03-31 | ₹159.73 | ₹1255.70 | x |
| 2017-03-31 | ₹202.29 | ₹1255.70 | x |
| 2018-03-31 | ₹225.39 | ₹1255.70 | x |
| 2019-03-31 | ₹216.89 | ₹1255.70 | x |
| 2020-03-31 | ₹200.90 | ₹1255.70 | x |
| 2021-03-31 | ₹230.16 | ₹1255.70 | x |
| 2022-03-31 | ₹317.93 | ₹1255.70 | x |
| 2023-03-31 | ₹347.12 | ₹1255.70 | x |
| 2024-03-31 | ₹392.94 | ₹1255.70 | x |
| 2025-03-31 | ₹435.22 | ₹1255.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indian Metals & Ferro Alloys Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.13%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.77%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 1.35x
- Recent ROE (16.13%) is above the historical average (14.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 14.78% | 3.17% | 0.65x | 7.22x | ₹59.38 Million |
| 2007 | 14.55% | 2.91% | 0.78x | 6.42x | ₹62.24 Million |
| 2008 | 47.02% | 14.35% | 0.77x | 4.28x | ₹824.48 Million |
| 2009 | 56.85% | 26.21% | 0.89x | 2.43x | ₹2.15 Billion |
| 2010 | 6.76% | 6.92% | 0.42x | 2.33x | ₹-196.63 Million |
| 2011 | 21.91% | 15.19% | 0.60x | 2.40x | ₹881.83 Million |
| 2012 | 7.83% | 5.17% | 0.53x | 2.87x | ₹-170.62 Million |
| 2013 | 6.22% | 4.15% | 0.54x | 2.75x | ₹-321.67 Million |
| 2014 | 3.96% | 2.65% | 0.54x | 2.76x | ₹-531.89 Million |
| 2015 | 0.42% | 0.27% | 0.53x | 2.90x | ₹-842.75 Million |
| 2016 | -5.31% | -3.63% | 0.51x | 2.88x | ₹-1.27 Billion |
| 2017 | 23.41% | 14.90% | 0.67x | 2.35x | ₹1.43 Billion |
| 2018 | 15.30% | 10.53% | 0.67x | 2.18x | ₹644.95 Million |
| 2019 | -0.09% | -0.06% | 0.61x | 2.27x | ₹-1.18 Billion |
| 2020 | -6.13% | -4.15% | 0.66x | 2.23x | ₹-1.75 Billion |
| 2021 | 13.41% | 9.21% | 0.71x | 2.05x | ₹423.67 Million |
| 2022 | 29.57% | 19.78% | 0.91x | 1.64x | ₹3.36 Billion |
| 2023 | 12.03% | 8.53% | 0.99x | 1.42x | ₹379.72 Million |
| 2024 | 16.21% | 12.52% | 0.97x | 1.34x | ₹1.32 Billion |
| 2025 | 16.13% | 14.77% | 0.81x | 1.35x | ₹1.44 Billion |
Industry Comparison
This section compares Indian Metals & Ferro Alloys Limited's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $104,218,045,187
- Average return on equity (ROE) among peers: 13.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indian Metals & Ferro Alloys Limited (IMFA) | ₹25.19 Billion | 14.78% | 0.35x | $198.24 Million |
| 20 Microns Limited (20MICRONS) | $1.89 Billion | 12.79% | 1.36x | $25.51 Million |
| Rajdarshan Industries Limited (ARENTERP) | $214.47 Million | 2.55% | 0.03x | $508.55K |
| Ashapura Minechem Limited (ASHAPURMIN) | $5.21 Billion | 16.60% | 3.65x | $285.52 Million |
| Hindustan Zinc Limited (HINDZINC) | $374.18 Billion | 18.45% | 0.11x | $2.75 Billion |
| Impex Ferro Tech Limited (IMPEXFERRO) | $-2.45 Billion | 0.00% | 0.00x | $550.65K |
| J.G.CHEMICALS LIMITED (JGCHEM) | $4.75 Billion | 13.49% | 0.05x | $43.15 Million |
| MOIL Limited (MOIL) | $16.77 Billion | 27.80% | 0.17x | $246.60 Million |
| The Orissa Minerals Development Company Limited (ORISSAMINE) | $-128.03 Million | 0.00% | 0.00x | $116.65 Million |
| Vedanta Limited (VEDL) | $537.53 Billion | 27.88% | 2.78x | $12.88 Billion |