Inspirisys Solutions Limited
Inspirisys Solutions Limited provides information technology services in India and internationally. It offers endpoint, network, application, data, and mobile security; and malware defense, risk and compliance, and consulting services, as well as a securities operation center, and vulnerability assessment and penetration testing services. The company also provides cloud solutions, including infra… Read more
Inspirisys Solutions Limited (INSPIRISYS) - Net Assets
Latest net assets as of September 2025: ₹677.40 Million INR
Based on the latest financial reports, Inspirisys Solutions Limited (INSPIRISYS) has net assets worth ₹677.40 Million INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹2.99 Billion) and total liabilities (₹2.32 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹677.40 Million |
| % of Total Assets | 22.62% |
| Annual Growth Rate | -0.19% |
| 5-Year Change | 283.05% |
| 10-Year Change | N/A |
| Growth Volatility | 302.5 |
Inspirisys Solutions Limited - Net Assets Trend (2006–2025)
This chart illustrates how Inspirisys Solutions Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inspirisys Solutions Limited (2006–2025)
The table below shows the annual net assets of Inspirisys Solutions Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹585.30 Million | +99.83% |
| 2024-03-31 | ₹292.90 Million | +449.94% |
| 2023-03-31 | ₹-83.70 Million | -1159.49% |
| 2022-03-31 | ₹7.90 Million | -94.83% |
| 2021-03-31 | ₹152.80 Million | -13.38% |
| 2020-03-31 | ₹176.40 Million | +251.81% |
| 2019-03-31 | ₹-116.20 Million | +68.77% |
| 2018-03-31 | ₹-372.10 Million | -81.69% |
| 2017-03-31 | ₹-204.80 Million | -360.22% |
| 2016-03-31 | ₹-44.50 Million | -103.42% |
| 2015-03-31 | ₹1.30 Billion | +0.97% |
| 2014-03-31 | ₹1.29 Billion | +25.15% |
| 2013-03-31 | ₹1.03 Billion | +5.46% |
| 2012-03-31 | ₹975.16 Million | -15.23% |
| 2011-03-31 | ₹1.15 Billion | +5.58% |
| 2010-03-31 | ₹1.09 Billion | +2.06% |
| 2009-03-31 | ₹1.07 Billion | +4.21% |
| 2008-03-31 | ₹1.02 Billion | +0.94% |
| 2007-03-31 | ₹1.01 Billion | +67.08% |
| 2006-03-31 | ₹607.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inspirisys Solutions Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 127110000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹396.20 Million | 67.69% |
| Other Comprehensive Income | ₹304.70 Million | 52.06% |
| Other Components | ₹1.16 Billion | 197.42% |
| Total Equity | ₹585.30 Million | 100.00% |
Inspirisys Solutions Limited Competitors by Market Cap
The table below lists competitors of Inspirisys Solutions Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Media Chinese International Ltd
KLSE:5090
|
$8.95 Million |
|
BC Technology Group Limited
PINK:BCTCF
|
$8.96 Million |
|
Myotoku Ltd
MU:LXH
|
$8.96 Million |
|
Atomo Diagnostics Ltd
AU:AT1
|
$8.96 Million |
|
Yong Tai Bhd
KLSE:7066
|
$8.95 Million |
|
GRAHAM HLDG (WPOB.SG)
STU:WPOB
|
$8.94 Million |
|
European Electric Metals Inc
V:EVX
|
$8.94 Million |
|
Canso Select Opportunities Corporation
V:CSOC-B
|
$8.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inspirisys Solutions Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 292,900,000 to 585,300,000, a change of 292,400,000 (99.8%).
- Net income of 317,300,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 314,799,999.
- Other factors decreased equity by 339,699,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹317.30 Million | +54.21% |
| Other Comprehensive Income | ₹314.80 Million | +53.78% |
| Other Changes | ₹-339.70 Million | -58.04% |
| Total Change | ₹- | 99.83% |
Book Value vs Market Value Analysis
This analysis compares Inspirisys Solutions Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.90x to 5.30x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹26.98 | ₹78.20 | x |
| 2007-03-31 | ₹51.58 | ₹78.20 | x |
| 2008-03-31 | ₹45.51 | ₹78.20 | x |
| 2009-03-31 | ₹47.43 | ₹78.20 | x |
| 2010-03-31 | ₹48.40 | ₹78.20 | x |
| 2011-03-31 | ₹51.11 | ₹78.20 | x |
| 2012-03-31 | ₹40.30 | ₹78.20 | x |
| 2013-03-31 | ₹40.70 | ₹78.20 | x |
| 2014-03-31 | ₹48.10 | ₹78.20 | x |
| 2015-03-31 | ₹40.64 | ₹78.20 | x |
| 2016-03-31 | ₹-7.63 | ₹78.20 | x |
| 2017-03-31 | ₹-15.92 | ₹78.20 | x |
| 2018-03-31 | ₹-12.50 | ₹78.20 | x |
| 2019-03-31 | ₹-3.90 | ₹78.20 | x |
| 2020-03-31 | ₹4.59 | ₹78.20 | x |
| 2021-03-31 | ₹3.86 | ₹78.20 | x |
| 2022-03-31 | ₹0.20 | ₹78.20 | x |
| 2023-03-31 | ₹-2.11 | ₹78.20 | x |
| 2024-03-31 | ₹7.39 | ₹78.20 | x |
| 2025-03-31 | ₹14.77 | ₹78.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inspirisys Solutions Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 54.21%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.17%
- • Asset Turnover: 1.45x
- • Equity Multiplier: 4.56x
- Recent ROE (54.21%) is above the historical average (-78.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 15.99% | 5.73% | 1.09x | 2.56x | ₹36.38 Million |
| 2007 | 11.88% | 6.40% | 0.93x | 2.00x | ₹19.08 Million |
| 2008 | 6.97% | 2.55% | 1.21x | 2.26x | ₹-31.02 Million |
| 2009 | 6.31% | 2.32% | 1.40x | 1.94x | ₹-39.35 Million |
| 2010 | 5.42% | 2.23% | 1.18x | 2.05x | ₹-49.92 Million |
| 2011 | 8.86% | 2.58% | 1.34x | 2.56x | ₹-13.10 Million |
| 2012 | 3.87% | 0.78% | 1.41x | 3.53x | ₹-59.77 Million |
| 2013 | 1.20% | 0.30% | 1.11x | 3.62x | ₹-86.98 Million |
| 2014 | 2.75% | 0.80% | 1.12x | 3.08x | ₹-88.79 Million |
| 2015 | -0.78% | -0.19% | 1.07x | 3.77x | ₹-130.35 Million |
| 2016 | 0.00% | -28.38% | 1.45x | 0.00x | ₹-1.43 Billion |
| 2017 | 0.00% | -4.93% | 1.24x | 0.00x | ₹-196.23 Million |
| 2018 | 0.00% | 2.04% | 1.71x | 0.00x | ₹135.81 Million |
| 2019 | 0.00% | 0.12% | 1.48x | 0.00x | ₹18.32 Million |
| 2020 | 13.66% | 0.53% | 1.49x | 17.41x | ₹6.46 Million |
| 2021 | -18.72% | -0.71% | 1.63x | 16.20x | ₹-43.88 Million |
| 2022 | -1688.61% | -3.91% | 1.71x | 252.68x | ₹-134.19 Million |
| 2023 | 0.00% | -0.69% | 1.75x | 0.00x | ₹-17.03 Million |
| 2024 | 12.53% | 0.75% | 1.87x | 8.98x | ₹7.41 Million |
| 2025 | 54.21% | 8.17% | 1.45x | 4.56x | ₹258.77 Million |
Industry Comparison
This section compares Inspirisys Solutions Limited's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $2,503,158,354
- Average return on equity (ROE) among peers: 12.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inspirisys Solutions Limited (INSPIRISYS) | ₹677.40 Million | 15.99% | 3.42x | $8.95 Million |
| 3i Infotech Limited (3IINFOLTD) | $10.02 Billion | 26.55% | 2.88x | $23.73 Million |
| AAA Technologies Limited (AAATECH) | $239.64 Million | 9.76% | 0.16x | $7.64 Million |
| Accelya Solutions India Limited (ACCELYA) | $1.46 Billion | 14.35% | 0.24x | $43.42 Million |
| Adroit Infotech Limited (ADROITINFO) | $160.99 Million | -1.68% | 0.01x | $2.87 Million |
| Allied Digital Services Limited (ADSL) | $6.46 Billion | 4.97% | 0.43x | $32.95 Million |
| Airan Limited (AIRAN) | $158.56 Million | 5.12% | 0.24x | $6.12 Million |
| Alankit Limited (ALANKIT) | $316.22 Million | 1.08% | 0.04x | $12.73 Million |
| Bartronics India Limited (ASMS) | $282.50 Million | 6.18% | 0.15x | $6.02 Million |
| BIRLASOFT LIMITED (BSOFT) | $1.42 Billion | 22.91% | 0.88x | $692.71 Million |
| Computer Age Management Services Limited (CAMS) | $4.51 Billion | 32.35% | 0.55x | $1.74 Billion |