Intense Technologies Limited
Intense Technologies Limited provides enterprise platform and IP-enabled service organization services in India. The company develops UniServe NXT, a marketing and centralized communication governance platform. It also provides customer communications management, marketing automation platform, and connection transmission services; intelligent data engagement and customer identity management solut… Read more
Intense Technologies Limited (INTENTECH) - Net Assets
Latest net assets as of September 2025: ₹1.44 Billion INR
Based on the latest financial reports, Intense Technologies Limited (INTENTECH) has net assets worth ₹1.44 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹1.77 Billion) and total liabilities (₹325.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹1.44 Billion |
| % of Total Assets | 81.55% |
| Annual Growth Rate | 14.5% |
| 5-Year Change | 80.07% |
| 10-Year Change | 199.81% |
| Growth Volatility | 37.82 |
Intense Technologies Limited - Net Assets Trend (2005–2025)
This chart illustrates how Intense Technologies Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Intense Technologies Limited (2005–2025)
The table below shows the annual net assets of Intense Technologies Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹1.41 Billion | +9.53% |
| 2024-03-31 | ₹1.29 Billion | +14.56% |
| 2023-03-31 | ₹1.13 Billion | +15.72% |
| 2022-03-31 | ₹972.48 Million | +24.00% |
| 2021-03-31 | ₹784.25 Million | +28.91% |
| 2020-03-31 | ₹608.37 Million | +38.33% |
| 2019-03-31 | ₹439.79 Million | +16.07% |
| 2018-03-31 | ₹378.90 Million | -26.09% |
| 2017-03-31 | ₹512.65 Million | +8.84% |
| 2016-03-31 | ₹471.03 Million | -16.04% |
| 2015-03-31 | ₹561.01 Million | +5.57% |
| 2014-03-31 | ₹531.42 Million | +32.01% |
| 2013-03-31 | ₹402.55 Million | +16.48% |
| 2012-03-31 | ₹345.58 Million | +3.86% |
| 2011-03-31 | ₹332.73 Million | -10.29% |
| 2010-03-31 | ₹370.88 Million | -14.10% |
| 2009-03-31 | ₹431.78 Million | -2.99% |
| 2008-03-31 | ₹445.09 Million | +131.27% |
| 2007-03-31 | ₹192.45 Million | -3.22% |
| 2006-03-31 | ₹198.84 Million | +111.18% |
| 2005-03-31 | ₹94.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intense Technologies Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 98758700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹987.59 Million | 69.93% |
| Common Stock | ₹46.62 Million | 3.30% |
| Other Comprehensive Income | ₹45.03 Million | 3.19% |
| Other Components | ₹332.96 Million | 23.58% |
| Total Equity | ₹1.41 Billion | 100.00% |
Intense Technologies Limited Competitors by Market Cap
The table below lists competitors of Intense Technologies Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Brouwerij Handelsmaatschappij NV
BR:COBH
|
$15.31 Million |
|
Fu Burg Industrial Co Ltd
TWO:8929
|
$15.32 Million |
|
Reitar Logtech Holdings Limited Ordinary shares
NASDAQ:RITR
|
$15.32 Million |
|
Mirae ING Co Ltd
KO:007120
|
$15.32 Million |
|
88(Thailand) Public Company Limited
BK:88TH
|
$15.31 Million |
|
Headway
TW:1776
|
$15.30 Million |
|
Kalamazoo Resources Ltd
AU:KZR
|
$15.30 Million |
|
Atomic Eagle Limited
AU:AEU
|
$15.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intense Technologies Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,289,294,000 to 1,412,198,000, a change of 122,904,000 (9.5%).
- Net income of 163,231,000 contributed positively to equity growth.
- Dividend payments of 23,485,000 reduced retained earnings.
- Share repurchases of 319,000 reduced equity.
- Other comprehensive income increased equity by 4,982,000.
- Other factors decreased equity by 21,505,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹163.23 Million | +11.56% |
| Dividends Paid | ₹23.48 Million | -1.66% |
| Share Repurchases | ₹319.00K | -0.02% |
| Other Comprehensive Income | ₹4.98 Million | +0.35% |
| Other Changes | ₹-21.50 Million | -1.52% |
| Total Change | ₹- | 9.53% |
Book Value vs Market Value Analysis
This analysis compares Intense Technologies Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.77x to 1.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹8.58 | ₹83.81 | x |
| 2006-03-31 | ₹15.75 | ₹83.81 | x |
| 2007-03-31 | ₹14.32 | ₹83.81 | x |
| 2008-03-31 | ₹26.43 | ₹83.81 | x |
| 2009-03-31 | ₹20.48 | ₹83.81 | x |
| 2010-03-31 | ₹17.07 | ₹83.81 | x |
| 2011-03-31 | ₹16.64 | ₹83.81 | x |
| 2012-03-31 | ₹17.49 | ₹83.81 | x |
| 2013-03-31 | ₹20.20 | ₹83.81 | x |
| 2014-03-31 | ₹25.04 | ₹83.81 | x |
| 2015-03-31 | ₹26.04 | ₹83.81 | x |
| 2016-03-31 | ₹20.21 | ₹83.81 | x |
| 2017-03-31 | ₹22.91 | ₹83.81 | x |
| 2018-03-31 | ₹15.78 | ₹83.81 | x |
| 2019-03-31 | ₹19.34 | ₹83.81 | x |
| 2020-03-31 | ₹26.95 | ₹83.81 | x |
| 2021-03-31 | ₹34.91 | ₹83.81 | x |
| 2022-03-31 | ₹43.24 | ₹83.81 | x |
| 2023-03-31 | ₹47.96 | ₹83.81 | x |
| 2024-03-31 | ₹54.67 | ₹83.81 | x |
| 2025-03-31 | ₹59.69 | ₹83.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intense Technologies Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.56%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.90%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 1.23x
- Recent ROE (11.56%) is above the historical average (3.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -18.26% | -64.25% | 0.24x | 1.19x | ₹-26.61 Million |
| 2006 | 0.88% | 3.38% | 0.22x | 1.20x | ₹-18.14 Million |
| 2007 | -26.15% | -120.17% | 0.20x | 1.11x | ₹-69.57 Million |
| 2008 | -19.41% | -116.88% | 0.16x | 1.04x | ₹-130.90 Million |
| 2009 | 2.22% | 5.51% | 0.38x | 1.05x | ₹-33.58 Million |
| 2010 | -19.22% | -71.40% | 0.25x | 1.08x | ₹-108.36 Million |
| 2011 | -9.40% | -21.46% | 0.39x | 1.12x | ₹-64.55 Million |
| 2012 | 5.90% | 9.87% | 0.54x | 1.11x | ₹-14.16 Million |
| 2013 | 14.15% | 17.56% | 0.74x | 1.09x | ₹16.71 Million |
| 2014 | 22.49% | 27.68% | 0.73x | 1.11x | ₹66.39 Million |
| 2015 | 6.88% | 8.40% | 0.65x | 1.26x | ₹-17.51 Million |
| 2016 | -20.89% | -22.46% | 0.75x | 1.24x | ₹-145.50 Million |
| 2017 | 8.13% | 5.93% | 0.95x | 1.44x | ₹-9.58 Million |
| 2018 | -1.25% | -0.88% | 0.98x | 1.44x | ₹-42.61 Million |
| 2019 | 19.89% | 15.42% | 0.98x | 1.31x | ₹43.49 Million |
| 2020 | 28.55% | 25.30% | 0.92x | 1.22x | ₹112.85 Million |
| 2021 | 23.04% | 25.09% | 0.71x | 1.30x | ₹102.30 Million |
| 2022 | 19.61% | 22.98% | 0.71x | 1.20x | ₹93.47 Million |
| 2023 | 12.22% | 15.18% | 0.68x | 1.18x | ₹24.95 Million |
| 2024 | 12.13% | 13.66% | 0.75x | 1.18x | ₹27.43 Million |
| 2025 | 11.56% | 10.90% | 0.86x | 1.23x | ₹22.01 Million |
Industry Comparison
This section compares Intense Technologies Limited's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $8,024,502,140
- Average return on equity (ROE) among peers: -52.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intense Technologies Limited (INTENTECH) | ₹1.44 Billion | -18.26% | 0.23x | $15.31 Million |
| AGS Transact Technologies Limited (AGSTRA) | $5.35 Billion | 6.91% | 3.27x | $3.03 Million |
| Aurionpro Solutions Limited (AURIONPRO) | $4.84 Billion | -29.69% | 0.70x | $235.28 Million |
| AVENUESAI LTD (CCAVENUE) | $31.66 Billion | 4.41% | 0.30x | $188.25 Million |
| E2E Networks Limited (E2E) | $243.78 Million | -38.37% | 0.16x | $193.79 Million |
| Infibeam Avenues Limited (INFIBEAM) | $23.04 Million | -470.01% | 31.27x | $313.70 Million |
| KPIT Technologies Limited (KPITTECH) | $13.25 Billion | 20.70% | 0.76x | $1.23 Billion |
| C.E. Info Systems Limited (MAPMYINDIA) | $2.98 Billion | 8.49% | 0.20x | $169.34 Million |
| MOBIKWIK (MOBIKWIK) | $1.63 Billion | 8.66% | 4.26x | $19.27K |
| Newgen Software Technologies Limited (NEWGEN) | $12.24 Billion | 20.56% | 0.38x | $287.80 Million |