Intrasoft Technologies Limited
IntraSoft Technologies Limited, through its subsidiaries, engages in the development and delivery of e-commerce and e-cards through internet platform in India and internationally. The company owns and operates 123stores.com, an e-commerce retail portal that provides sports and outdoor, home and kitchen, garden and outdoor, and tool and home. It also sells its products through online marketplaces.… Read more
Intrasoft Technologies Limited (ISFT) - Net Assets
Latest net assets as of September 2025: ₹2.45 Billion INR
Based on the latest financial reports, Intrasoft Technologies Limited (ISFT) has net assets worth ₹2.45 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹2.96 Billion) and total liabilities (₹511.62 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹2.45 Billion |
| % of Total Assets | 82.7% |
| Annual Growth Rate | 19.75% |
| 5-Year Change | 48.9% |
| 10-Year Change | 93.53% |
| Growth Volatility | 54.43 |
Intrasoft Technologies Limited - Net Assets Trend (2006–2025)
This chart illustrates how Intrasoft Technologies Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Intrasoft Technologies Limited (2006–2025)
The table below shows the annual net assets of Intrasoft Technologies Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹2.28 Billion | +8.11% |
| 2024-03-31 | ₹2.11 Billion | +18.40% |
| 2023-03-31 | ₹1.79 Billion | +7.12% |
| 2022-03-31 | ₹1.67 Billion | +8.60% |
| 2021-03-31 | ₹1.53 Billion | +3.76% |
| 2020-03-31 | ₹1.48 Billion | +1.50% |
| 2019-03-31 | ₹1.46 Billion | +2.71% |
| 2018-03-31 | ₹1.42 Billion | +8.10% |
| 2017-03-31 | ₹1.31 Billion | +11.14% |
| 2016-03-31 | ₹1.18 Billion | +48.49% |
| 2015-03-31 | ₹795.09 Million | +2.72% |
| 2014-03-31 | ₹774.02 Million | -18.58% |
| 2013-03-31 | ₹950.70 Million | -12.46% |
| 2012-03-31 | ₹1.09 Billion | +9.49% |
| 2011-03-31 | ₹991.83 Million | -1.61% |
| 2010-03-31 | ₹1.01 Billion | +146.85% |
| 2009-03-31 | ₹408.36 Million | +14.68% |
| 2008-03-31 | ₹356.08 Million | +204.50% |
| 2007-03-31 | ₹116.94 Million | +57.18% |
| 2006-03-31 | ₹74.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intrasoft Technologies Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 116560100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹1.17 Billion | 51.01% |
| Common Stock | ₹163.12 Million | 7.14% |
| Other Comprehensive Income | ₹201.29 Million | 8.81% |
| Other Components | ₹754.94 Million | 33.04% |
| Total Equity | ₹2.28 Billion | 100.00% |
Intrasoft Technologies Limited Competitors by Market Cap
The table below lists competitors of Intrasoft Technologies Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vichitbhan Palmoil Public Company Limited
BK:VPO
|
$5.06 Million |
|
Lena Lighting S.A.
WAR:LEN
|
$5.07 Million |
|
Pasithea Therapeutics Corp
NASDAQ:KTTA
|
$5.07 Million |
|
Indbank Merchant Banking Services Limited
NSE:INDBANK
|
$5.07 Million |
|
Hexagon Resources Ltd
AU:HXG
|
$5.06 Million |
|
DILLARDS-A
BE:DL7A
|
$5.06 Million |
|
FEEDBACK PLC LS-5
F:GZM0
|
$5.06 Million |
|
Dien Quang JSC
VN:DQC
|
$5.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intrasoft Technologies Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,113,600,000 to 2,284,948,000, a change of 171,348,000 (8.1%).
- Net income of 126,850,000 contributed positively to equity growth.
- Dividend payments of 149,000 reduced retained earnings.
- Other comprehensive income increased equity by 45,892,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹126.85 Million | +5.55% |
| Dividends Paid | ₹149.00K | -0.01% |
| Other Comprehensive Income | ₹45.89 Million | +2.01% |
| Other Changes | ₹-1.25 Million | -0.05% |
| Total Change | ₹- | 8.11% |
Book Value vs Market Value Analysis
This analysis compares Intrasoft Technologies Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 13.72x to 0.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹4.83 | ₹66.21 | x |
| 2007-03-31 | ₹7.94 | ₹66.21 | x |
| 2008-03-31 | ₹27.64 | ₹66.21 | x |
| 2009-03-31 | ₹31.70 | ₹66.21 | x |
| 2010-03-31 | ₹91.38 | ₹66.21 | x |
| 2011-03-31 | ₹67.33 | ₹66.21 | x |
| 2012-03-31 | ₹73.72 | ₹66.21 | x |
| 2013-03-31 | ₹64.53 | ₹66.21 | x |
| 2014-03-31 | ₹52.54 | ₹66.21 | x |
| 2015-03-31 | ₹53.97 | ₹66.21 | x |
| 2016-03-31 | ₹80.14 | ₹66.21 | x |
| 2017-03-31 | ₹89.07 | ₹66.21 | x |
| 2018-03-31 | ₹96.29 | ₹66.21 | x |
| 2019-03-31 | ₹98.90 | ₹66.21 | x |
| 2020-03-31 | ₹100.39 | ₹66.21 | x |
| 2021-03-31 | ₹104.17 | ₹66.21 | x |
| 2022-03-31 | ₹113.12 | ₹66.21 | x |
| 2023-03-31 | ₹121.18 | ₹66.21 | x |
| 2024-03-31 | ₹142.63 | ₹66.21 | x |
| 2025-03-31 | ₹140.25 | ₹66.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intrasoft Technologies Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.55%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.50%
- • Asset Turnover: 1.80x
- • Equity Multiplier: 1.24x
- Recent ROE (5.55%) is below the historical average (10.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 26.61% | 11.63% | 1.93x | 1.19x | ₹11.81 Million |
| 2007 | 31.51% | 21.49% | 1.20x | 1.22x | ₹25.15 Million |
| 2008 | 13.68% | 42.48% | 0.31x | 1.03x | ₹13.09 Million |
| 2009 | 12.80% | 61.06% | 0.19x | 1.12x | ₹11.44 Million |
| 2010 | 8.76% | 28.57% | 0.06x | 5.03x | ₹-12.52 Million |
| 2011 | 10.16% | 21.15% | 0.41x | 1.17x | ₹1.59 Million |
| 2012 | 10.12% | 16.58% | 0.45x | 1.37x | ₹1.27 Million |
| 2013 | 3.21% | 3.46% | 0.66x | 1.41x | ₹-64.54 Million |
| 2014 | 2.66% | 1.39% | 1.33x | 1.44x | ₹-56.82 Million |
| 2015 | 7.50% | 1.74% | 3.19x | 1.35x | ₹-19.90 Million |
| 2016 | 35.16% | 5.79% | 3.48x | 1.75x | ₹297.00 Million |
| 2017 | 10.51% | 1.47% | 4.97x | 1.44x | ₹6.75 Million |
| 2018 | 9.68% | 1.17% | 4.19x | 1.97x | ₹-4.54 Million |
| 2019 | 3.89% | 0.68% | 3.26x | 1.76x | ₹-89.06 Million |
| 2020 | 1.43% | 0.36% | 2.03x | 1.97x | ₹-126.81 Million |
| 2021 | 5.44% | 1.36% | 2.16x | 1.85x | ₹-70.03 Million |
| 2022 | 7.69% | 3.04% | 1.28x | 1.98x | ₹-38.42 Million |
| 2023 | 4.71% | 1.84% | 1.24x | 2.07x | ₹-94.39 Million |
| 2024 | 4.64% | 2.02% | 1.24x | 1.86x | ₹-113.36 Million |
| 2025 | 5.55% | 2.50% | 1.80x | 1.24x | ₹-101.64 Million |
Industry Comparison
This section compares Intrasoft Technologies Limited's net assets metrics with peer companies in the Internet Retail industry.
Industry Context
- Industry: Internet Retail
- Average net assets among peers: $35,040,295,429
- Average return on equity (ROE) among peers: -68.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intrasoft Technologies Limited (ISFT) | ₹2.45 Billion | 26.61% | 0.21x | $5.06 Million |
| DIGIDRIVE DISTRIBUTORS LTD (DIGIDRIVE) | $2.75 Billion | 1.91% | 0.14x | $3.95 Million |
| Eternal Limited (ETERNAL) | $7.03 Billion | -336.59% | 3.12x | $18.42 Billion |
| Brainbees Solutions Limited (FIRSTCRY) | $35.35 Billion | 6.08% | 0.15x | $504.30 Million |
| FSN E-Commerce Ventures Limited (NYKAA) | $2.31 Billion | -7.19% | 2.36x | $3.38 Billion |
| RattanIndia Enterprises Limited (RTNINDIA) | $15.48 Billion | -42.83% | 0.00x | $85.30 Million |
| SWIGGY LIMITED (SWIGGY) | $17.37 Billion | -93.06% | 0.68x | $4.17 Billion |
| Zomato Limited (ZOMATO) | $164.99 Billion | -7.33% | 0.05x | $14.55 Billion |