IZMO Limited
IZMO Limited offers hi-tech automotive e-retailing solutions in India and internationally. It also provides software solutions and services. The company was formerly known as Logix Microsystems Limited and changed its name to IZMO Limited in 2014. The company was incorporated in 1995 and is based in Bengaluru, India.
IZMO Limited (IZMO) - Net Assets
Latest net assets as of September 2025: ₹3.79 Billion INR
Based on the latest financial reports, IZMO Limited (IZMO) has net assets worth ₹3.79 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹4.67 Billion) and total liabilities (₹878.31 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹3.79 Billion |
| % of Total Assets | 81.2% |
| Annual Growth Rate | 18.31% |
| 5-Year Change | 52.48% |
| 10-Year Change | 106.66% |
| Growth Volatility | 70.58 |
IZMO Limited - Net Assets Trend (2004–2025)
This chart illustrates how IZMO Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for IZMO Limited (2004–2025)
The table below shows the annual net assets of IZMO Limited from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹3.59 Billion | +17.20% |
| 2024-03-31 | ₹3.06 Billion | +12.29% |
| 2023-03-31 | ₹2.73 Billion | +8.16% |
| 2022-03-31 | ₹2.52 Billion | +7.12% |
| 2021-03-31 | ₹2.36 Billion | +12.75% |
| 2020-03-31 | ₹2.09 Billion | +5.86% |
| 2019-03-31 | ₹1.97 Billion | +4.25% |
| 2018-03-31 | ₹1.89 Billion | +5.86% |
| 2017-03-31 | ₹1.79 Billion | +2.89% |
| 2016-03-31 | ₹1.74 Billion | +0.95% |
| 2015-03-31 | ₹1.72 Billion | -2.84% |
| 2014-03-31 | ₹1.77 Billion | +1.03% |
| 2013-03-31 | ₹1.75 Billion | +4.06% |
| 2012-03-31 | ₹1.69 Billion | +1.01% |
| 2011-03-31 | ₹1.67 Billion | +0.65% |
| 2010-03-31 | ₹1.66 Billion | +1.05% |
| 2009-03-31 | ₹1.64 Billion | +0.11% |
| 2008-03-31 | ₹1.64 Billion | +219.28% |
| 2007-03-31 | ₹513.23 Million | +15.75% |
| 2006-03-31 | ₹443.39 Million | +269.11% |
| 2005-03-31 | ₹120.12 Million | +14.27% |
| 2004-03-31 | ₹105.12 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to IZMO Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 152713.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹1.78 Billion | 49.57% |
| Common Stock | ₹148.72 Million | 4.14% |
| Other Comprehensive Income | ₹27.22 Million | 0.76% |
| Other Components | ₹1.64 Billion | 45.53% |
| Total Equity | ₹3.59 Billion | 100.00% |
IZMO Limited Competitors by Market Cap
The table below lists competitors of IZMO Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Clarus Corp
NASDAQ:CLAR
|
$69.06 Million |
|
JOYCITY Corporation
KQ:067000
|
$69.08 Million |
|
Venky's (India) Limited
NSE:VENKEYS
|
$69.11 Million |
|
Dongbang Trans
KO:004140
|
$69.11 Million |
|
Reitmans (Canada) Limited
PINK:RTMNF
|
$69.01 Million |
|
Helium One Global Ltd
OTCQB:HLOGF
|
$68.94 Million |
|
Puradelta Lestari PT
JK:DMAS
|
$68.93 Million |
|
Se Gyung Hi Tech Co.Ltd
KQ:148150
|
$68.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IZMO Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,064,525,000 to 3,591,472,000, a change of 526,947,000 (17.2%).
- Net income of 488,803,000 contributed positively to equity growth.
- Share repurchases of 62,422,000 reduced equity.
- New share issuances of 62,422,000 increased equity.
- Other comprehensive income decreased equity by 2,758,001.
- Other factors increased equity by 40,902,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹488.80 Million | +13.61% |
| Share Repurchases | ₹62.42 Million | -1.74% |
| Share Issuances | ₹62.42 Million | +1.74% |
| Other Comprehensive Income | ₹-2.76 Million | -0.08% |
| Other Changes | ₹40.90 Million | +1.14% |
| Total Change | ₹- | 17.20% |
Book Value vs Market Value Analysis
This analysis compares IZMO Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.98x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.98x to 2.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹65.35 | ₹717.75 | x |
| 2007-03-31 | ₹59.11 | ₹717.75 | x |
| 2008-03-31 | ₹155.41 | ₹717.75 | x |
| 2009-03-31 | ₹134.89 | ₹717.75 | x |
| 2010-03-31 | ₹137.22 | ₹717.75 | x |
| 2011-03-31 | ₹137.91 | ₹717.75 | x |
| 2012-03-31 | ₹139.30 | ₹717.75 | x |
| 2013-03-31 | ₹144.95 | ₹717.75 | x |
| 2014-03-31 | ₹145.67 | ₹717.75 | x |
| 2015-03-31 | ₹142.29 | ₹717.75 | x |
| 2016-03-31 | ₹143.64 | ₹717.75 | x |
| 2017-03-31 | ₹147.31 | ₹717.75 | x |
| 2018-03-31 | ₹149.04 | ₹717.75 | x |
| 2019-03-31 | ₹153.05 | ₹717.75 | x |
| 2020-03-31 | ₹159.87 | ₹717.75 | x |
| 2021-03-31 | ₹180.03 | ₹717.75 | x |
| 2022-03-31 | ₹189.46 | ₹717.75 | x |
| 2023-03-31 | ₹203.97 | ₹717.75 | x |
| 2024-03-31 | ₹227.05 | ₹717.75 | x |
| 2025-03-31 | ₹241.25 | ₹717.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IZMO Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.61%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.76%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 1.22x
- Recent ROE (13.61%) is above the historical average (5.77%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 15.86% | 15.52% | 0.44x | 2.32x | ₹7.04 Million |
| 2006 | 7.26% | 16.35% | 0.34x | 1.31x | ₹-12.13 Million |
| 2007 | 17.48% | 30.19% | 0.44x | 1.31x | ₹38.38 Million |
| 2008 | 8.22% | 29.58% | 0.23x | 1.19x | ₹-29.14 Million |
| 2009 | 3.75% | 11.81% | 0.28x | 1.12x | ₹-102.49 Million |
| 2010 | 0.63% | 2.88% | 0.18x | 1.25x | ₹-155.27 Million |
| 2011 | 0.73% | 2.40% | 0.24x | 1.27x | ₹-154.70 Million |
| 2012 | 2.42% | 12.17% | 0.16x | 1.26x | ₹-127.83 Million |
| 2013 | 3.90% | 20.85% | 0.16x | 1.19x | ₹-107.02 Million |
| 2014 | 0.35% | 2.13% | 0.14x | 1.17x | ₹-170.98 Million |
| 2015 | -2.23% | -11.47% | 0.15x | 1.26x | ₹-210.54 Million |
| 2016 | 0.94% | 3.81% | 0.20x | 1.26x | ₹-157.45 Million |
| 2017 | 2.78% | 9.15% | 0.25x | 1.21x | ₹-129.17 Million |
| 2018 | 3.20% | 9.61% | 0.28x | 1.20x | ₹-128.79 Million |
| 2019 | 3.43% | 7.34% | 0.34x | 1.36x | ₹-129.71 Million |
| 2020 | 5.34% | 11.02% | 0.35x | 1.37x | ₹-97.39 Million |
| 2021 | 11.32% | 22.95% | 0.40x | 1.22x | ₹31.04 Million |
| 2022 | 6.36% | 12.11% | 0.44x | 1.18x | ₹-91.93 Million |
| 2023 | 7.33% | 13.01% | 0.48x | 1.18x | ₹-72.75 Million |
| 2024 | 8.50% | 13.95% | 0.51x | 1.19x | ₹-45.95 Million |
| 2025 | 13.61% | 21.76% | 0.51x | 1.22x | ₹129.66 Million |
Industry Comparison
This section compares IZMO Limited's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $4,659,394,626
- Average return on equity (ROE) among peers: 3.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IZMO Limited (IZMO) | ₹3.79 Billion | 15.86% | 0.23x | $69.05 Million |
| 63 moons technologies limited (63MOONS) | $29.30 Billion | 14.56% | 0.35x | $114.18 Million |
| Black Box Limited (BBOX) | $2.03 Billion | 14.42% | 0.85x | $243.59 Million |
| Bharatiya Global Infomedia Limited (BGLOBAL) | $925.38 Million | 0.95% | 0.30x | $203.26K |
| ZINKA LOGISTICS SOL LTD (BLACKBUCK) | $5.85 Billion | -48.64% | 0.54x | $709.70 Million |
| California Software Company Limited (CALSOFT) | $63.96 Million | 3.04% | 1.37x | $6.83 Million |
| CURAA (CURAA) | $-444.00K | 0.00% | 0.00x | $1.56 Million |
| eMudhra Limited (EMUDHRA) | $756.43 Million | 23.05% | 0.58x | $112.77 Million |
| Excelsoft Technologies Ltd (EXCELSOFT) | $3.71 Billion | 9.34% | 0.27x | $33.15 Million |
| Genesys International Corporation Limited (GENESYS) | $2.14 Billion | 1.04% | 0.24x | $66.03 Million |
| InfoBeans Technologies Limited (INFOBEAN) | $1.81 Billion | 20.34% | 0.36x | $7.47 Million |