JSW Energy Limited
JSW Energy Limited generates and sells power in India. It has a power generation capacity of 10,875 MW, which includes 5,658MW of thermal, 1,391 MW of hydro, 1,671 of Wind, and 680 MW of solar. The company has operations in the States of Karnataka, Punjab, Maharashtra, Tamil Nadu, Himachal Pradesh, Odisha, Andhra Pradesh, Telangana, Madhya Pradesh, Chhattisgarh, Gujarat, and Rajasthan. The compan… Read more
JSW Energy Limited (JSWENERGY) - Net Assets
Latest net assets as of September 2025: ₹316.02 Billion INR
Based on the latest financial reports, JSW Energy Limited (JSWENERGY) has net assets worth ₹316.02 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹1.14 Trillion) and total liabilities (₹820.85 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹316.02 Billion |
| % of Total Assets | 27.8% |
| Annual Growth Rate | 19.52% |
| 5-Year Change | 100.61% |
| 10-Year Change | 238.56% |
| Growth Volatility | 47.89 |
JSW Energy Limited - Net Assets Trend (2006–2025)
This chart illustrates how JSW Energy Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for JSW Energy Limited (2006–2025)
The table below shows the annual net assets of JSW Energy Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹290.85 Billion | +38.41% |
| 2024-03-31 | ₹210.14 Billion | +12.17% |
| 2023-03-31 | ₹187.34 Billion | +7.56% |
| 2022-03-31 | ₹174.17 Billion | +20.13% |
| 2021-03-31 | ₹144.98 Billion | +24.75% |
| 2020-03-31 | ₹116.22 Billion | -1.60% |
| 2019-03-31 | ₹118.10 Billion | +6.34% |
| 2018-03-31 | ₹111.06 Billion | +7.09% |
| 2017-03-31 | ₹103.71 Billion | +20.72% |
| 2016-03-31 | ₹85.91 Billion | +13.45% |
| 2015-03-31 | ₹75.73 Billion | +14.37% |
| 2014-03-31 | ₹66.21 Billion | +5.96% |
| 2013-03-31 | ₹62.49 Billion | +8.68% |
| 2012-03-31 | ₹57.50 Billion | +0.02% |
| 2011-03-31 | ₹57.49 Billion | +19.88% |
| 2010-03-31 | ₹47.95 Billion | +221.20% |
| 2009-03-31 | ₹14.93 Billion | +39.35% |
| 2008-03-31 | ₹10.71 Billion | -10.72% |
| 2007-03-31 | ₹12.00 Billion | +22.15% |
| 2006-03-31 | ₹9.82 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to JSW Energy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11220060000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹112.20 Billion | 41.01% |
| Common Stock | ₹17.45 Billion | 6.38% |
| Other Comprehensive Income | ₹71.54 Billion | 26.15% |
| Other Components | ₹72.42 Billion | 26.47% |
| Total Equity | ₹273.61 Billion | 100.00% |
JSW Energy Limited Competitors by Market Cap
The table below lists competitors of JSW Energy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Corporate Office Properties Trust
F:WX7
|
$3.14 Billion |
|
Nexchip Semiconductor Corp. A
SHG:688249
|
$3.14 Billion |
|
Geovis Technology Co Ltd
SHG:688568
|
$3.14 Billion |
|
HAKUHODO DY HLDG
MU:HDU
|
$3.14 Billion |
|
Cencosud
SN:CENCOSUD
|
$3.13 Billion |
|
VICTORY CAP. CL.A DL-01
F:3PK
|
$3.13 Billion |
|
Aalberts Industries NV
AS:AALB
|
$3.13 Billion |
|
CGN Power Co. Ltd
PINK:CGNWF
|
$3.13 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JSW Energy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 208,317,400,000 to 273,614,300,000, a change of 65,296,900,000 (31.3%).
- Net income of 19,508,900,000 contributed positively to equity growth.
- Dividend payments of 3,638,500,000 reduced retained earnings.
- Share repurchases of 49,466,800,000 reduced equity.
- New share issuances of 49,466,800,000 increased equity.
- Other comprehensive income increased equity by 16,255,000,000.
- Other factors increased equity by 33,171,500,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹19.51 Billion | +7.13% |
| Dividends Paid | ₹3.64 Billion | -1.33% |
| Share Repurchases | ₹49.47 Billion | -18.08% |
| Share Issuances | ₹49.47 Billion | +18.08% |
| Other Comprehensive Income | ₹16.25 Billion | +5.94% |
| Other Changes | ₹33.17 Billion | +12.12% |
| Total Change | ₹- | 31.34% |
Book Value vs Market Value Analysis
This analysis compares JSW Energy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.27x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 85.76x to 3.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹5.98 | ₹512.95 | x |
| 2007-03-31 | ₹6.82 | ₹512.95 | x |
| 2008-03-31 | ₹6.04 | ₹512.95 | x |
| 2009-03-31 | ₹9.00 | ₹512.95 | x |
| 2010-03-31 | ₹33.09 | ₹512.95 | x |
| 2011-03-31 | ₹34.61 | ₹512.95 | x |
| 2012-03-31 | ₹34.76 | ₹512.95 | x |
| 2013-03-31 | ₹37.83 | ₹512.95 | x |
| 2014-03-31 | ₹40.07 | ₹512.95 | x |
| 2015-03-31 | ₹45.84 | ₹512.95 | x |
| 2016-03-31 | ₹52.05 | ₹512.95 | x |
| 2017-03-31 | ₹63.69 | ₹512.95 | x |
| 2018-03-31 | ₹67.74 | ₹512.95 | x |
| 2019-03-31 | ₹72.06 | ₹512.95 | x |
| 2020-03-31 | ₹70.93 | ₹512.95 | x |
| 2021-03-31 | ₹88.21 | ₹512.95 | x |
| 2022-03-31 | ₹105.81 | ₹512.95 | x |
| 2023-03-31 | ₹113.29 | ₹512.95 | x |
| 2024-03-31 | ₹126.66 | ₹512.95 | x |
| 2025-03-31 | ₹156.80 | ₹512.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JSW Energy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.13%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.61%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 3.29x
- Recent ROE (7.13%) is below the historical average (12.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 13.47% | 24.43% | 0.33x | 1.66x | ₹341.17 Million |
| 2007 | 24.29% | 35.02% | 0.37x | 1.89x | ₹1.60 Billion |
| 2008 | 32.66% | 25.04% | 0.33x | 3.96x | ₹2.25 Billion |
| 2009 | 18.88% | 15.20% | 0.20x | 6.27x | ₹1.31 Billion |
| 2010 | 15.60% | 31.65% | 0.16x | 3.07x | ₹2.67 Billion |
| 2011 | 14.83% | 19.60% | 0.24x | 3.10x | ₹2.74 Billion |
| 2012 | 2.98% | 2.78% | 0.32x | 3.39x | ₹-4.00 Billion |
| 2013 | 14.57% | 10.11% | 0.44x | 3.28x | ₹2.83 Billion |
| 2014 | 11.49% | 8.05% | 0.49x | 2.93x | ₹976.23 Million |
| 2015 | 17.95% | 14.39% | 0.48x | 2.58x | ₹5.98 Billion |
| 2016 | 16.35% | 14.20% | 0.35x | 3.30x | ₹5.42 Billion |
| 2017 | 6.07% | 7.61% | 0.29x | 2.76x | ₹-4.08 Billion |
| 2018 | 0.70% | 0.97% | 0.30x | 2.41x | ₹-10.33 Billion |
| 2019 | 5.88% | 7.61% | 0.35x | 2.19x | ₹-4.87 Billion |
| 2020 | 9.44% | 13.30% | 0.33x | 2.16x | ₹-646.42 Million |
| 2021 | 5.48% | 11.49% | 0.26x | 1.82x | ₹-6.55 Billion |
| 2022 | 9.93% | 21.17% | 0.26x | 1.78x | ₹-128.70 Million |
| 2023 | 7.93% | 14.30% | 0.21x | 2.62x | ₹-3.85 Billion |
| 2024 | 8.27% | 15.00% | 0.20x | 2.80x | ₹-3.60 Billion |
| 2025 | 7.13% | 16.61% | 0.13x | 3.29x | ₹-7.85 Billion |
Industry Comparison
This section compares JSW Energy Limited's net assets metrics with peer companies in the Utilities - Independent Power Producers industry.
Industry Context
- Industry: Utilities - Independent Power Producers
- Average net assets among peers: $52,848,219,590
- Average return on equity (ROE) among peers: 20.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JSW Energy Limited (JSWENERGY) | ₹316.02 Billion | 13.47% | 2.60x | $3.13 Billion |
| Adani Energy Solutions Limited (ADANIENSOL) | $10.70 Billion | 8.33% | 9.72x | $3.76 Billion |
| Adani Power Limited (ADANIPOWER) | $2.78 Billion | -0.82% | 1.35x | $9.37 Billion |
| Orient Green Power Company Limited (GREENPOWER) | $4.46 Billion | -12.90% | 3.25x | $83.17 Million |
| GVK Power & Infrastructure Limited (GVKPIL) | $12.45 Billion | -29.19% | 16.52x | $21.94 Million |
| Jaiprakash Power Ventures Limited (JPPOWER) | $5.49 Billion | 10.55% | 2.12x | $1.09 Billion |
| Reliance Power Limited (RPOWER) | $212.35 Billion | 3.96% | 1.93x | $725.55 Million |
| RattanIndia Power Limited (RTNPOWER) | $43.64 Billion | 203.87% | 1.19x | $252.68 Million |
| Surana Telecom and Power Limited (SURANAT&P) | $638.41 Million | 2.02% | 2.15x | $7.94 Million |
| Tata Power Company Limited (TATAPOWER) | $183.11 Billion | 0.92% | 3.12x | $7.68 Billion |