SAI SILKS (KALAMANDIR) LIMITED
Sai Silks (Kalamandir) Limited engages in the retail sale of apparel in India. The company offers sarees for weddings, parties, festivals, and occasional and daily wear; ethnic fashion for middle and upper-middle income customers; and value fashion products, as well as lehengas, and men's and children's ethnic wear. It operates through retail and departmental stores facilities in various formats … Read more
SAI SILKS (KALAMANDIR) LIMITED (KALAMANDIR) - Net Assets
Latest net assets as of September 2025: ₹11.88 Billion INR
Based on the latest financial reports, SAI SILKS (KALAMANDIR) LIMITED (KALAMANDIR) has net assets worth ₹11.88 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹18.02 Billion) and total liabilities (₹6.15 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹11.88 Billion |
| % of Total Assets | 65.9% |
| Annual Growth Rate | 29.23% |
| 5-Year Change | 332.57% |
| 10-Year Change | 4269.73% |
| Growth Volatility | 69.14 |
SAI SILKS (KALAMANDIR) LIMITED - Net Assets Trend (2008–2025)
This chart illustrates how SAI SILKS (KALAMANDIR) LIMITED 's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SAI SILKS (KALAMANDIR) LIMITED (2008–2025)
The table below shows the annual net assets of SAI SILKS (KALAMANDIR) LIMITED from 2008 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹11.32 Billion | +6.48% |
| 2024-03-31 | ₹10.63 Billion | +167.52% |
| 2023-03-31 | ₹3.97 Billion | +25.72% |
| 2022-03-31 | ₹3.16 Billion | +20.79% |
| 2021-03-31 | ₹2.62 Billion | +38.15% |
| 2019-03-31 | ₹1.89 Billion | +19.44% |
| 2018-03-31 | ₹1.59 Billion | +232.79% |
| 2012-03-31 | ₹476.47 Million | +32.52% |
| 2011-03-31 | ₹359.55 Million | +38.82% |
| 2010-03-31 | ₹259.00 Million | +12.39% |
| 2009-03-31 | ₹230.45 Million | +59.09% |
| 2008-03-31 | ₹144.86 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SAI SILKS (KALAMANDIR) LIMITED 's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 510530000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹5.11 Billion | 45.11% |
| Common Stock | ₹294.70 Million | 2.60% |
| Other Comprehensive Income | ₹11.02 Billion | 97.40% |
| Total Equity | ₹11.32 Billion | 100.00% |
SAI SILKS (KALAMANDIR) LIMITED Competitors by Market Cap
The table below lists competitors of SAI SILKS (KALAMANDIR) LIMITED ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Microprogram Information Co.,Ltd
TW:7721
|
$63.93 Million |
|
Edge Copper Corporation
V:EDCU
|
$63.94 Million |
|
Ramco Systems Limited
NSE:RAMCOSYS
|
$63.94 Million |
|
Kaiser Reef Ltd
AU:KAU
|
$63.98 Million |
|
Chaheng Precision Co. Ltd.
TWO:4546
|
$63.91 Million |
|
Iljin Diamond
KO:081000
|
$63.91 Million |
|
NNIT A/S
LSE:0R5Z
|
$63.89 Million |
|
Imperium Group Global Holdings Limited
PINK:IPGGF
|
$63.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SAI SILKS (KALAMANDIR) LIMITED 's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,629,500,000 to 11,317,700,000, a change of 688,200,000 (6.5%).
- Net income of 853,900,000 contributed positively to equity growth.
- Dividend payments of 147,300,000 reduced retained earnings.
- Share repurchases of 18,400,000 reduced equity.
- Other comprehensive income increased equity by 688,200,000.
- Other factors decreased equity by 688,200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹853.90 Million | +7.54% |
| Dividends Paid | ₹147.30 Million | -1.3% |
| Share Repurchases | ₹18.40 Million | -0.16% |
| Other Comprehensive Income | ₹688.20 Million | +6.08% |
| Other Changes | ₹-688.20 Million | -6.08% |
| Total Change | ₹- | 6.47% |
Book Value vs Market Value Analysis
This analysis compares SAI SILKS (KALAMANDIR) LIMITED 's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.25x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.64x to 1.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-03-31 | ₹14.49 | ₹96.25 | x |
| 2009-03-31 | ₹15.46 | ₹96.25 | x |
| 2010-03-31 | ₹12.95 | ₹96.25 | x |
| 2011-03-31 | ₹17.98 | ₹96.25 | x |
| 2012-03-31 | ₹23.56 | ₹96.25 | x |
| 2018-03-31 | ₹68.73 | ₹96.25 | x |
| 2019-03-31 | ₹80.87 | ₹96.25 | x |
| 2021-03-31 | ₹17.06 | ₹96.25 | x |
| 2022-03-31 | ₹20.61 | ₹96.25 | x |
| 2023-03-31 | ₹25.91 | ₹96.25 | x |
| 2024-03-31 | ₹79.14 | ₹96.25 | x |
| 2025-03-31 | ₹76.87 | ₹96.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SAI SILKS (KALAMANDIR) LIMITED utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.54%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.84%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.45x
- Recent ROE (7.54%) is below the historical average (13.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 7.58% | 1.69% | 1.38x | 3.23x | ₹-3.51 Million |
| 2009 | 9.51% | 2.64% | 0.94x | 3.84x | ₹-1.13 Million |
| 2010 | 15.54% | 2.08% | 2.44x | 3.07x | ₹14.35 Million |
| 2011 | 23.38% | 3.45% | 1.93x | 3.52x | ₹48.09 Million |
| 2012 | 24.54% | 4.45% | 1.85x | 2.98x | ₹69.28 Million |
| 2018 | 9.65% | 2.21% | 1.77x | 2.47x | ₹-5.50 Million |
| 2019 | 16.01% | 2.90% | 1.84x | 2.99x | ₹113.86 Million |
| 2021 | 2.27% | 0.87% | 0.80x | 3.22x | ₹-202.27 Million |
| 2022 | 17.22% | 4.79% | 1.08x | 3.34x | ₹228.06 Million |
| 2023 | 24.56% | 7.22% | 1.11x | 3.07x | ₹578.57 Million |
| 2024 | 9.49% | 7.34% | 0.84x | 1.54x | ₹-54.25 Million |
| 2025 | 7.54% | 5.84% | 0.89x | 1.45x | ₹-277.87 Million |
Industry Comparison
This section compares SAI SILKS (KALAMANDIR) LIMITED 's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $6,032,995,778
- Average return on equity (ROE) among peers: 24.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SAI SILKS (KALAMANDIR) LIMITED (KALAMANDIR) | ₹11.88 Billion | 7.58% | 0.52x | $63.91 Million |
| Go Fashion (India) Limited (GOCOLORS) | $6.04 Billion | 13.71% | 0.89x | $73.28 Million |
| Heads UP Ventures Limited (HEADSUP) | $153.35 Million | 9.09% | 0.19x | $1.08 Million |
| Indian Terrain Fashions Limited (INDTERRAIN) | $1.97 Billion | -1.12% | 1.41x | $7.53 Million |
| Metro Brands Limited (METROBRAND) | $18.93 Billion | 21.79% | 0.77x | $413.07 Million |
| Credo Brands Marketing Limited (MUFTI) | $4.10 Billion | 16.67% | 0.88x | $18.26 Million |
| SSDL (SSDL) | $353.82 Million | 64.93% | 4.34x | $6.51 Million |
| Baazar Style Retail Limited (STYLEBAAZA) | $1.94 Billion | 2.64% | 3.48x | $67.75 Million |
| Suumaya Industries Limited (SUULD) | $4.86 Billion | 83.63% | 7.98x | $1.11 Million |
| Trent Limited (TRENT) | $15.96 Billion | 5.45% | 0.46x | $7.92 Billion |