KDDL Limited
KDDL Limited, together with its subsidiaries, engages in the manufacturing and sale of watch dials and hands, precision engineering components, and press tools. It operates through Precision and Watch Components; Watch, Accessories and Other Luxury Items and Related Services; and Other segments. The company operates retail stores of watches; retails and trades in luxury watches and accessories, a… Read more
KDDL Limited (KDDL) - Net Assets
Latest net assets as of September 2025: ₹18.57 Billion INR
Based on the latest financial reports, KDDL Limited (KDDL) has net assets worth ₹18.57 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹26.54 Billion) and total liabilities (₹7.97 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹18.57 Billion |
| % of Total Assets | 69.96% |
| Annual Growth Rate | 18.52% |
| 5-Year Change | 520.67% |
| 10-Year Change | 1119.19% |
| Growth Volatility | 28.65 |
KDDL Limited - Net Assets Trend (2001–2025)
This chart illustrates how KDDL Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KDDL Limited (2001–2025)
The table below shows the annual net assets of KDDL Limited from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹14.11 Billion | +23.26% |
| 2024-03-31 | ₹11.44 Billion | +62.97% |
| 2023-03-31 | ₹7.02 Billion | +126.77% |
| 2022-03-31 | ₹3.10 Billion | +36.25% |
| 2021-03-31 | ₹2.27 Billion | -0.07% |
| 2020-03-31 | ₹2.27 Billion | -3.23% |
| 2019-03-31 | ₹2.35 Billion | +45.37% |
| 2018-03-31 | ₹1.62 Billion | +13.46% |
| 2017-03-31 | ₹1.42 Billion | +23.15% |
| 2016-03-31 | ₹1.16 Billion | +40.27% |
| 2015-03-31 | ₹824.76 Million | +24.15% |
| 2014-03-31 | ₹664.32 Million | +7.16% |
| 2013-03-31 | ₹619.96 Million | +11.95% |
| 2012-03-31 | ₹553.78 Million | +15.47% |
| 2011-03-31 | ₹479.58 Million | +31.90% |
| 2010-03-31 | ₹363.60 Million | -10.26% |
| 2009-03-31 | ₹405.18 Million | +17.79% |
| 2008-03-31 | ₹343.99 Million | +6.51% |
| 2007-03-31 | ₹322.96 Million | +37.04% |
| 2006-03-31 | ₹235.68 Million | +2.88% |
| 2005-03-31 | ₹229.09 Million | +8.58% |
| 2004-03-31 | ₹210.97 Million | +3.30% |
| 2003-03-31 | ₹204.24 Million | +3.15% |
| 2002-03-31 | ₹198.00 Million | -17.21% |
| 2001-03-31 | ₹239.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to KDDL Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1680.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹1.96 Billion | 21.45% |
| Common Stock | ₹123.90 Million | 1.35% |
| Other Components | ₹7.06 Billion | 77.20% |
| Total Equity | ₹9.15 Billion | 100.00% |
KDDL Limited Competitors by Market Cap
The table below lists competitors of KDDL Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mediwound Ltd
NASDAQ:MDWD
|
$125.89 Million |
|
MK Restaurant Group Public Company Limited
BK:M
|
$125.89 Million |
|
China Aircraft Leasing Group Holdings Limited
PINK:CFRLF
|
$125.92 Million |
|
Equity Commonwealth
NYSE:EQC
|
$125.93 Million |
|
Wheeler Real Estate Investment Trust Inc. 7.00% Senior Subordinated Convertible Notes Due 2031
NASDAQ:WHLRL
|
$125.87 Million |
|
Materialise NV
NASDAQ:MTLS
|
$125.87 Million |
|
Copley Acquisition Corp
NYSE:COPL
|
$125.83 Million |
|
CAC Holdings Corporation
F:CB4
|
$125.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KDDL Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,339,552,000 to 9,150,000,000, a change of 1,810,448,000 (24.7%).
- Net income of 946,200,000 contributed positively to equity growth.
- Dividend payments of 50,200,000 reduced retained earnings.
- Share repurchases of 880,000,000 reduced equity.
- Other comprehensive income increased equity by 279,446,000.
- Other factors increased equity by 1,515,002,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹946.20 Million | +10.34% |
| Dividends Paid | ₹50.20 Million | -0.55% |
| Share Repurchases | ₹880.00 Million | -9.62% |
| Other Comprehensive Income | ₹279.45 Million | +3.05% |
| Other Changes | ₹1.52 Billion | +16.56% |
| Total Change | ₹- | 24.67% |
Book Value vs Market Value Analysis
This analysis compares KDDL Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.95x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 55.22x to 2.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹39.34 | ₹2172.50 | x |
| 2007-03-31 | ₹54.08 | ₹2172.50 | x |
| 2008-03-31 | ₹47.63 | ₹2172.50 | x |
| 2009-03-31 | ₹51.10 | ₹2172.50 | x |
| 2010-03-31 | ₹42.68 | ₹2172.50 | x |
| 2011-03-31 | ₹55.32 | ₹2172.50 | x |
| 2012-03-31 | ₹58.74 | ₹2172.50 | x |
| 2013-03-31 | ₹47.62 | ₹2172.50 | x |
| 2014-03-31 | ₹52.61 | ₹2172.50 | x |
| 2015-03-31 | ₹56.13 | ₹2172.50 | x |
| 2016-03-31 | ₹88.88 | ₹2172.50 | x |
| 2017-03-31 | ₹100.71 | ₹2172.50 | x |
| 2018-03-31 | ₹119.93 | ₹2172.50 | x |
| 2019-03-31 | ₹165.58 | ₹2172.50 | x |
| 2020-03-31 | ₹157.52 | ₹2172.50 | x |
| 2021-03-31 | ₹160.14 | ₹2172.50 | x |
| 2022-03-31 | ₹215.96 | ₹2172.50 | x |
| 2023-03-31 | ₹358.23 | ₹2172.50 | x |
| 2024-03-31 | ₹585.43 | ₹2172.50 | x |
| 2025-03-31 | ₹737.43 | ₹2172.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KDDL Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.34%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.74%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 2.28x
- Recent ROE (10.34%) is above the historical average (6.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 7.12% | 2.88% | 0.76x | 3.24x | ₹-6.73 Million |
| 2007 | 12.90% | 4.89% | 0.88x | 2.99x | ₹9.37 Million |
| 2008 | 3.49% | 1.13% | 0.85x | 3.64x | ₹-22.41 Million |
| 2009 | -13.54% | -4.42% | 0.86x | 3.56x | ₹-89.58 Million |
| 2010 | -22.78% | -5.86% | 0.88x | 4.40x | ₹-104.18 Million |
| 2011 | 12.87% | 3.10% | 1.03x | 4.05x | ₹11.94 Million |
| 2012 | 12.51% | 2.56% | 1.03x | 4.76x | ₹11.97 Million |
| 2013 | -6.45% | -1.03% | 1.11x | 5.64x | ₹-71.58 Million |
| 2014 | 17.68% | 2.54% | 1.19x | 5.86x | ₹36.98 Million |
| 2015 | 16.78% | 2.10% | 1.29x | 6.18x | ₹34.95 Million |
| 2016 | 6.14% | 1.18% | 1.32x | 3.95x | ₹-33.39 Million |
| 2017 | 1.96% | 0.47% | 1.24x | 3.36x | ₹-86.32 Million |
| 2018 | 12.97% | 3.46% | 1.15x | 3.26x | ₹39.23 Million |
| 2019 | 11.60% | 3.59% | 1.20x | 2.71x | ₹30.54 Million |
| 2020 | -0.32% | -0.09% | 0.98x | 3.54x | ₹-191.69 Million |
| 2021 | 3.04% | 1.05% | 0.88x | 3.31x | ₹-129.90 Million |
| 2022 | 12.70% | 3.96% | 1.09x | 2.94x | ₹67.93 Million |
| 2023 | 11.74% | 4.84% | 0.95x | 2.54x | ₹79.61 Million |
| 2024 | 13.99% | 7.38% | 0.85x | 2.24x | ₹292.84 Million |
| 2025 | 10.34% | 5.74% | 0.79x | 2.28x | ₹31.20 Million |
Industry Comparison
This section compares KDDL Limited's net assets metrics with peer companies in the Luxury Goods industry.
Industry Context
- Industry: Luxury Goods
- Average net assets among peers: $3,286,970,050
- Average return on equity (ROE) among peers: 12.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KDDL Limited (KDDL) | ₹18.57 Billion | 7.12% | 0.43x | $125.89 Million |
| D. P. Abhushan Limited (DPABHUSHAN) | $970.79 Million | 28.23% | 3.07x | $55.26 Million |
| Ethos Limited (ETHOSLTD) | $515.18 Million | 0.29% | 2.67x | $288.97 Million |
| Goenka Diamond and Jewels Limited (GOENKA) | $2.64 Billion | -6.02% | 2.09x | $1.18 Million |
| Goldiam International Limited (GOLDIAM) | $2.55 Billion | 6.69% | 0.63x | $146.11 Million |
| Kalyan Jewellers India Limited (KALYANKJIL) | $21.58 Billion | 6.63% | 2.81x | $1.62 Billion |
| Kanani Industries Limited (KANANIIND) | $171.10 Million | 48.65% | 1.77x | $1.81 Million |
| Laxmi Goldorna House Ltd (LGHL) | $314.55 Million | 0.40% | 2.56x | $37.95 Million |
| Lypsa Gems & Jewellery Limited (LYPSAGEMS) | $267.48 Million | 15.22% | 5.40x | $968.81K |
| Moksh Ornaments Limited (MOKSH) | $572.50 Million | 10.92% | 0.87x | $12.89 Million |