KPI Green Energy Limited
KPI Green Energy Limited operates as an independent power producer that focuses on the development, construction, ownership, operation, and maintenance of renewable energy projects under Solarism brand name in India. The company operates through the Sale of Power & Plant and Sale of Plots segments. It also operates as a captive power producer that offers customized renewable energy solutions. In … Read more
KPI Green Energy Limited (KPIGREEN) - Net Assets
Latest net assets as of September 2025: ₹28.71 Billion INR
Based on the latest financial reports, KPI Green Energy Limited (KPIGREEN) has net assets worth ₹28.71 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹61.64 Billion) and total liabilities (₹32.93 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹28.71 Billion |
| % of Total Assets | 46.58% |
| Annual Growth Rate | 82.69% |
| 5-Year Change | 2241.73% |
| 10-Year Change | 19293.86% |
| Growth Volatility | 90.06 |
KPI Green Energy Limited - Net Assets Trend (2014–2025)
This chart illustrates how KPI Green Energy Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KPI Green Energy Limited (2014–2025)
The table below shows the annual net assets of KPI Green Energy Limited from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹26.30 Billion | +214.69% |
| 2024-03-31 | ₹8.36 Billion | +224.01% |
| 2023-03-31 | ₹2.58 Billion | +67.77% |
| 2022-03-31 | ₹1.54 Billion | +36.90% |
| 2021-03-31 | ₹1.12 Billion | +14.59% |
| 2020-03-31 | ₹979.99 Million | -1.05% |
| 2019-03-31 | ₹990.39 Million | +100.95% |
| 2018-03-31 | ₹492.87 Million | +55.59% |
| 2017-03-31 | ₹316.78 Million | +133.61% |
| 2016-03-31 | ₹135.60 Million | +262.90% |
| 2015-03-31 | ₹37.37 Million | +7.57% |
| 2014-03-31 | ₹34.73 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to KPI Green Energy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 138263.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹6.55 Billion | 27.03% |
| Common Stock | ₹984.45 Million | 4.06% |
| Other Comprehensive Income | ₹2.94 Billion | 12.14% |
| Other Components | ₹13.76 Billion | 56.77% |
| Total Equity | ₹24.23 Billion | 100.00% |
KPI Green Energy Limited Competitors by Market Cap
The table below lists competitors of KPI Green Energy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anton Oilfield Services Group
PINK:ATONY
|
$381.63 Million |
|
Fuda Alloy Materials Co Ltd
SHG:603045
|
$381.82 Million |
|
The Westaim Corporation
PINK:WEDXF
|
$381.90 Million |
|
Changchai Co Ltd
SHE:000570
|
$381.98 Million |
|
DL Holdings CO. LTD.
KO:000210
|
$381.57 Million |
|
NanJing GOVA Technology Co. Ltd. A
SHG:688539
|
$381.32 Million |
|
Enterprise Bancorp Inc
NASDAQ:EBTC
|
$381.23 Million |
|
HINGHAM INSTN SVGS DL 1
F:HS3
|
$381.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KPI Green Energy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,356,838,000 to 24,233,711,000, a change of 15,876,873,000 (190.0%).
- Net income of 3,195,771,000 contributed positively to equity growth.
- Dividend payments of 118,321,000 reduced retained earnings.
- New share issuances of 14,774,270,000 increased equity.
- Other comprehensive income decreased equity by 4,812,095,001.
- Other factors increased equity by 2,837,248,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹3.20 Billion | +13.19% |
| Dividends Paid | ₹118.32 Million | -0.49% |
| Share Issuances | ₹14.77 Billion | +60.97% |
| Other Comprehensive Income | ₹-4.81 Billion | -19.86% |
| Other Changes | ₹2.84 Billion | +11.71% |
| Total Change | ₹- | 189.99% |
Book Value vs Market Value Analysis
This analysis compares KPI Green Energy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 853.95x to 3.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-03-31 | ₹0.45 | ₹381.90 | x |
| 2015-03-31 | ₹0.66 | ₹381.90 | x |
| 2016-03-31 | ₹1.25 | ₹381.90 | x |
| 2017-03-31 | ₹2.92 | ₹381.90 | x |
| 2018-03-31 | ₹6.35 | ₹381.90 | x |
| 2019-03-31 | ₹11.78 | ₹381.90 | x |
| 2020-03-31 | ₹9.04 | ₹381.90 | x |
| 2021-03-31 | ₹9.81 | ₹381.90 | x |
| 2022-03-31 | ₹13.43 | ₹381.90 | x |
| 2023-03-31 | ₹22.53 | ₹381.90 | x |
| 2024-03-31 | ₹72.78 | ₹381.90 | x |
| 2025-03-31 | ₹122.01 | ₹381.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KPI Green Energy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.19%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.41%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.98x
- Recent ROE (13.19%) is below the historical average (20.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 14.09% | 5.49% | 0.38x | 6.73x | ₹1.42 Million |
| 2015 | 7.04% | 4.28% | 0.19x | 8.83x | ₹-1.11 Million |
| 2016 | 56.64% | 27.96% | 0.51x | 3.95x | ₹63.24 Million |
| 2017 | 25.65% | 31.54% | 0.31x | 2.61x | ₹49.57 Million |
| 2018 | 15.00% | 23.43% | 0.29x | 2.18x | ₹24.66 Million |
| 2019 | 8.99% | 25.80% | 0.21x | 1.63x | ₹-10.01 Million |
| 2020 | 6.57% | 10.86% | 0.20x | 3.04x | ₹-33.62 Million |
| 2021 | 12.78% | 13.87% | 0.22x | 4.28x | ₹31.25 Million |
| 2022 | 28.13% | 18.81% | 0.30x | 5.06x | ₹278.72 Million |
| 2023 | 42.51% | 17.03% | 0.51x | 4.87x | ₹838.36 Million |
| 2024 | 19.34% | 15.79% | 0.42x | 2.91x | ₹780.88 Million |
| 2025 | 13.19% | 18.41% | 0.36x | 1.98x | ₹772.40 Million |
Industry Comparison
This section compares KPI Green Energy Limited's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $69,294,369,222
- Average return on equity (ROE) among peers: 9.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KPI Green Energy Limited (KPIGREEN) | ₹28.71 Billion | 14.09% | 1.15x | $381.57 Million |
| ACME Solar Holdings Limited (ACMESOLAR) | $6.00 Billion | 5.18% | 4.45x | $285.71 Million |
| Adani Green Energy Limited (ADANIGREEN) | $1.36 Billion | -0.56% | 39.82x | $3.36 Billion |
| Siemens Energy India Limited (ENRIN) | $43.81 Billion | 25.11% | 1.18x | $298.65K |
| GK ENERGY LIMITED (GKENERGY) | $559.58 Million | 64.49% | 2.83x | $11.50K |
| Indowind Energy Limited (INDOWIND) | $2.12 Billion | -9.90% | 0.47x | $7.10 Million |
| Inox Green Energy Services Limited (INOXGREEN) | $8.07 Billion | -11.55% | 1.63x | $221.21 Million |
| Karma Energy Limited (KARMAENG) | $452.15 Million | -2.21% | 2.45x | $863.28K |
| NHPC Limited (NHPC) | $375.96 Billion | 9.37% | 1.06x | $2.81 Billion |
| NTPC Green Energy Limited (NTPCGREEN) | $185.32 Billion | 2.57% | 1.45x | $1.03 Billion |