Magadh Sugar & Energy Limited
Magadh Sugar & Energy Limited manufactures and sells sugar and its by-products in India and Internationally. The company operates through three segments: Sugar, Distillery, and Co-Generation segments. It also offers bagasse, molasses, and press-mud; manufactures and sells denatured spirits, including ethanol and bio-compost; and generates and transmits power. The company was incorporated in 2015 … Read more
Magadh Sugar & Energy Limited (MAGADSUGAR) - Net Assets
Latest net assets as of September 2025: ₹8.06 Billion INR
Based on the latest financial reports, Magadh Sugar & Energy Limited (MAGADSUGAR) has net assets worth ₹8.06 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹12.25 Billion) and total liabilities (₹4.18 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹8.06 Billion |
| % of Total Assets | 65.84% |
| Annual Growth Rate | 10.33% |
| 5-Year Change | 49.55% |
| 10-Year Change | N/A |
| Growth Volatility | 6.22 |
Magadh Sugar & Energy Limited - Net Assets Trend (2016–2025)
This chart illustrates how Magadh Sugar & Energy Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Magadh Sugar & Energy Limited (2016–2025)
The table below shows the annual net assets of Magadh Sugar & Energy Limited from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹8.34 Billion | +11.85% |
| 2024-03-31 | ₹7.46 Billion | +16.62% |
| 2023-03-31 | ₹6.39 Billion | +6.86% |
| 2022-03-31 | ₹5.98 Billion | +7.30% |
| 2021-03-31 | ₹5.58 Billion | +3.98% |
| 2020-03-31 | ₹5.36 Billion | +17.49% |
| 2019-03-31 | ₹4.56 Billion | +7.66% |
| 2018-03-31 | ₹4.24 Billion | +1.79% |
| 2017-03-31 | ₹4.17 Billion | +20.98% |
| 2016-03-31 | ₹3.44 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Magadh Sugar & Energy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 478254400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹4.43 Billion | 53.17% |
| Common Stock | ₹140.92 Million | 1.69% |
| Other Comprehensive Income | ₹3.76 Billion | 45.14% |
| Total Equity | ₹8.34 Billion | 100.00% |
Magadh Sugar & Energy Limited Competitors by Market Cap
The table below lists competitors of Magadh Sugar & Energy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Namhwa Industrial Co. Ltd
KQ:111710
|
$8.26 Million |
|
Farm Price Holdings Berhad
KLSE:0304
|
$8.26 Million |
|
RRUUF
OTCQB:RRUUF
|
$8.26 Million |
|
Urbanfund Corp
V:UFC
|
$8.26 Million |
|
Tera Data Indonusa
JK:AXIO
|
$8.25 Million |
|
PT Teknologi Karya Digital Nus
JK:TRON
|
$8.25 Million |
|
Putra Mandiri Jembar Tbk PT
JK:PMJS
|
$8.25 Million |
|
Poindus Systems Corp.
TWO:6599
|
$8.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Magadh Sugar & Energy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,456,076,000 to 8,339,498,000, a change of 883,422,000 (11.8%).
- Net income of 1,094,461,000 contributed positively to equity growth.
- Dividend payments of 211,375,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹1.09 Billion | +13.12% |
| Dividends Paid | ₹211.38 Million | -2.53% |
| Other Changes | ₹336.00K | +0.0% |
| Total Change | ₹- | 11.85% |
Book Value vs Market Value Analysis
This analysis compares Magadh Sugar & Energy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.73x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-03-31 | ₹244.32 | ₹423.30 | x |
| 2017-03-31 | ₹295.59 | ₹423.30 | x |
| 2018-03-31 | ₹300.87 | ₹423.30 | x |
| 2019-03-31 | ₹323.91 | ₹423.30 | x |
| 2020-03-31 | ₹380.58 | ₹423.30 | x |
| 2021-03-31 | ₹395.71 | ₹423.30 | x |
| 2022-03-31 | ₹424.58 | ₹423.30 | x |
| 2023-03-31 | ₹453.71 | ₹423.30 | x |
| 2024-03-31 | ₹529.10 | ₹423.30 | x |
| 2025-03-31 | ₹591.83 | ₹423.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Magadh Sugar & Energy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.12%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.28%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 2.03x
- Recent ROE (13.12%) is above the historical average (9.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | 0.00% | 0.00x | 3.16x | ₹-344.40 Million |
| 2017 | 13.89% | 8.52% | 0.61x | 2.66x | ₹161.91 Million |
| 2018 | 5.88% | 3.48% | 0.62x | 2.71x | ₹-174.87 Million |
| 2019 | 7.50% | 4.65% | 0.53x | 3.04x | ₹-114.30 Million |
| 2020 | 15.48% | 9.27% | 0.58x | 2.88x | ₹294.08 Million |
| 2021 | 4.86% | 2.92% | 0.65x | 2.56x | ₹-286.83 Million |
| 2022 | 7.69% | 4.68% | 0.73x | 2.25x | ₹-138.15 Million |
| 2023 | 7.86% | 5.29% | 0.67x | 2.20x | ₹-136.75 Million |
| 2024 | 15.61% | 10.62% | 0.68x | 2.16x | ₹418.49 Million |
| 2025 | 13.12% | 8.28% | 0.78x | 2.03x | ₹260.51 Million |
Industry Comparison
This section compares Magadh Sugar & Energy Limited's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $9,943,878,575
- Average return on equity (ROE) among peers: 12.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Magadh Sugar & Energy Limited (MAGADSUGAR) | ₹8.06 Billion | 0.00% | 0.52x | $8.25 Million |
| Avadh Sugar & Energy Limited (AVADHSUGAR) | $3.91 Billion | 22.55% | 4.42x | $25.36 Million |
| Bajaj Hindusthan Sugar Limited (BAJAJHIND) | $27.77 Billion | -4.92% | 3.97x | $166.10 Million |
| Balrampur Chini Mills Limited (BALRAMCHIN) | $37.96 Billion | 11.51% | 0.88x | $636.76 Million |
| Bannari Amman Sugars Limited (BANARISUG) | $2.10 Billion | 20.74% | 2.16x | $59.33 Million |
| Dalmia Bharat Sugar and Industries Limited (DALMIASUG) | $4.30 Billion | 19.91% | 2.32x | $45.16 Million |
| Davangere Sugar Company Limited (DAVANGERE) | $2.41 Billion | 1.34% | 0.98x | $18.73 Million |
| DCM Shriram Industries Limited (DCMSRIND) | $2.23 Billion | 17.81% | 2.27x | $16.54 Million |
| Dhampur Sugar Mills Limited (DHAMPURSUG) | $12.26 Billion | 20.48% | 2.20x | $36.59 Million |
| Dharani Sugars&Chemicals Limited (DHARSUGAR) | $-892.40 Million | 0.00% | 0.00x | $1.18 Million |
| Dwarikesh Sugar Industries Limited (DWARKESH) | $7.40 Billion | 14.16% | 0.73x | $41.62 Million |