MAGELLANIC CLOUD LTD
Magellanic Cloud Limited, an IT service organization, provides a robust portfolio of cutting-edge digital and IT-enabled services. The company offers software development, cloud computing solutions, cybersecurity services, enterprise IT consultancy, managed services, and digital transformation. The company also offers product engineering, product development, quality assurance, DevOps, data analy… Read more
MAGELLANIC CLOUD LTD (MCLOUD) - Net Assets
Latest net assets as of September 2025: ₹5.78 Billion INR
Based on the latest financial reports, MAGELLANIC CLOUD LTD (MCLOUD) has net assets worth ₹5.78 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹10.32 Billion) and total liabilities (₹4.53 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹5.78 Billion |
| % of Total Assets | 56.06% |
| Annual Growth Rate | 88.58% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 119.22 |
MAGELLANIC CLOUD LTD - Net Assets Trend (2022–2025)
This chart illustrates how MAGELLANIC CLOUD LTD's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MAGELLANIC CLOUD LTD (2022–2025)
The table below shows the annual net assets of MAGELLANIC CLOUD LTD from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹5.18 Billion | +27.26% |
| 2024-03-31 | ₹4.07 Billion | +36.98% |
| 2023-03-31 | ₹2.97 Billion | +284.88% |
| 2022-03-31 | ₹771.86 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to MAGELLANIC CLOUD LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₹5.17 Billion | 100.00% |
| Total Equity | ₹5.17 Billion | 100.00% |
MAGELLANIC CLOUD LTD Competitors by Market Cap
The table below lists competitors of MAGELLANIC CLOUD LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Prestige Biologics Co. Ltd.
KQ:334970
|
$35.01 Million |
|
Alvotech Warrant
NASDAQ:ALVOW
|
$35.01 Million |
|
Daesung Hi-Tech Co. Ltd.
KQ:129920
|
$35.03 Million |
|
Melcor Real Estate Investment Trust
TO:MR-UN
|
$35.04 Million |
|
Enertork Ltd
KQ:019990
|
$34.99 Million |
|
Bound and Beyond PCL
BK:BEYOND
|
$34.99 Million |
|
Ringmetall SE
XETRA:HP3A
|
$34.99 Million |
|
Phunware Inc
NASDAQ:PHUN
|
$34.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MAGELLANIC CLOUD LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,065,675,000 to 5,174,676,000, a change of 1,109,001,000 (27.3%).
- Net income of 1,026,906,000 contributed positively to equity growth.
- Dividend payments of 16,407,000 reduced retained earnings.
- Other factors increased equity by 98,502,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹1.03 Billion | +19.84% |
| Dividends Paid | ₹16.41 Million | -0.32% |
| Other Changes | ₹98.50 Million | +1.9% |
| Total Change | ₹- | 27.28% |
Book Value vs Market Value Analysis
This analysis compares MAGELLANIC CLOUD LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.50x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.45x to 2.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | ₹1.53 | ₹22.16 | x |
| 2023-03-31 | ₹5.08 | ₹22.16 | x |
| 2024-03-31 | ₹6.96 | ₹22.16 | x |
| 2025-03-31 | ₹8.85 | ₹22.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MAGELLANIC CLOUD LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.84%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.19%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.72x
- Recent ROE (19.84%) is below the historical average (27.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 38.17% | 11.66% | 1.29x | 2.53x | ₹217.40 Million |
| 2023 | 24.89% | 17.28% | 0.59x | 2.44x | ₹441.97 Million |
| 2024 | 25.29% | 18.35% | 0.70x | 1.97x | ₹621.57 Million |
| 2025 | 19.84% | 17.19% | 0.67x | 1.72x | ₹509.44 Million |
Industry Comparison
This section compares MAGELLANIC CLOUD LTD's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $2,503,158,354
- Average return on equity (ROE) among peers: 12.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MAGELLANIC CLOUD LTD (MCLOUD) | ₹5.78 Billion | 38.17% | 0.78x | $35.00 Million |
| 3i Infotech Limited (3IINFOLTD) | $10.02 Billion | 26.55% | 2.88x | $23.73 Million |
| AAA Technologies Limited (AAATECH) | $239.64 Million | 9.76% | 0.16x | $7.64 Million |
| Accelya Solutions India Limited (ACCELYA) | $1.46 Billion | 14.35% | 0.24x | $43.42 Million |
| Adroit Infotech Limited (ADROITINFO) | $160.99 Million | -1.68% | 0.01x | $2.87 Million |
| Allied Digital Services Limited (ADSL) | $6.46 Billion | 4.97% | 0.43x | $32.95 Million |
| Airan Limited (AIRAN) | $158.56 Million | 5.12% | 0.24x | $6.12 Million |
| Alankit Limited (ALANKIT) | $316.22 Million | 1.08% | 0.04x | $12.73 Million |
| Bartronics India Limited (ASMS) | $282.50 Million | 6.18% | 0.15x | $6.02 Million |
| BIRLASOFT LIMITED (BSOFT) | $1.42 Billion | 22.91% | 0.88x | $692.71 Million |
| Computer Age Management Services Limited (CAMS) | $4.51 Billion | 32.35% | 0.55x | $1.74 Billion |