MOIL Limited
MOIL Limited engages in the exploration, development, and marketing of various grades of manganese ores in India and Internationally. It operates through three segments: Mining, Manufacturing, and Power Generation. The company manufactures and sells various grades of manganese ores, such as high-grade ores for the production of ferro manganese; medium grade ores for the production of silico manga… Read more
MOIL Limited (MOIL) - Net Assets
Latest net assets as of September 2025: ₹27.02 Billion INR
Based on the latest financial reports, MOIL Limited (MOIL) has net assets worth ₹27.02 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹33.04 Billion) and total liabilities (₹6.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹27.02 Billion |
| % of Total Assets | 81.79% |
| Annual Growth Rate | 14.59% |
| 5-Year Change | -6.45% |
| 10-Year Change | -23.58% |
| Growth Volatility | 26.46 |
MOIL Limited - Net Assets Trend (2004–2025)
This chart illustrates how MOIL Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MOIL Limited (2004–2025)
The table below shows the annual net assets of MOIL Limited from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹26.38 Billion | +7.53% |
| 2024-03-31 | ₹24.53 Billion | +9.30% |
| 2023-03-31 | ₹22.44 Billion | +4.80% |
| 2022-03-31 | ₹21.42 Billion | -24.06% |
| 2021-03-31 | ₹28.20 Billion | +2.05% |
| 2020-03-31 | ₹27.63 Billion | -10.36% |
| 2019-03-31 | ₹30.83 Billion | +10.31% |
| 2018-03-31 | ₹27.95 Billion | -0.38% |
| 2017-03-31 | ₹28.05 Billion | -18.73% |
| 2016-03-31 | ₹34.52 Billion | +2.11% |
| 2015-03-31 | ₹33.80 Billion | +8.09% |
| 2014-03-31 | ₹31.27 Billion | +13.08% |
| 2013-03-31 | ₹27.66 Billion | +13.29% |
| 2012-03-31 | ₹24.41 Billion | +14.71% |
| 2011-03-31 | ₹21.28 Billion | +26.88% |
| 2010-03-31 | ₹16.77 Billion | +26.99% |
| 2009-03-31 | ₹13.21 Billion | +62.53% |
| 2008-03-31 | ₹8.13 Billion | +76.10% |
| 2007-03-31 | ₹4.61 Billion | +28.41% |
| 2006-03-31 | ₹3.59 Billion | +34.31% |
| 2005-03-31 | ₹2.68 Billion | +77.00% |
| 2004-03-31 | ₹1.51 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to MOIL Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 56.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹587.50 Million | 2.23% |
| Common Stock | ₹2.03 Billion | 7.71% |
| Other Comprehensive Income | ₹23.76 Billion | 90.06% |
| Total Equity | ₹26.38 Billion | 100.00% |
MOIL Limited Competitors by Market Cap
The table below lists competitors of MOIL Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Grab Holdings Limited Warrant
NASDAQ:GRABW
|
$246.68 Million |
|
Hwaway Tech Corp Ltd
SHE:001380
|
$246.71 Million |
|
PRIMIS FINANCIAL DL-01
F:7H80
|
$246.73 Million |
|
Sok Marketler Ticaret As
IS:SOKM
|
$246.75 Million |
|
HansBiomed Corporation
KQ:042520
|
$246.58 Million |
|
TomTom N.V
PINK:TMOAF
|
$246.41 Million |
|
Golden Friends
TWO:4506
|
$246.40 Million |
|
Skytech Inc.
TW:6937
|
$246.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MOIL Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 24,530,726,000 to 26,378,984,000, a change of 1,848,258,000 (7.5%).
- Net income of 3,816,371,000 contributed positively to equity growth.
- Dividend payments of 1,336,898,000 reduced retained earnings.
- Other comprehensive income increased equity by 2,000,000,000.
- Other factors decreased equity by 2,631,215,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹3.82 Billion | +14.47% |
| Dividends Paid | ₹1.34 Billion | -5.07% |
| Other Comprehensive Income | ₹2.00 Billion | +7.58% |
| Other Changes | ₹-2.63 Billion | -9.97% |
| Total Change | ₹- | 7.53% |
Book Value vs Market Value Analysis
This analysis compares MOIL Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.30x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 27.83x to 2.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹10.70 | ₹297.65 | x |
| 2007-03-31 | ₹13.73 | ₹297.65 | x |
| 2008-03-31 | ₹24.19 | ₹297.65 | x |
| 2009-03-31 | ₹39.31 | ₹297.65 | x |
| 2010-03-31 | ₹49.92 | ₹297.65 | x |
| 2011-03-31 | ₹63.34 | ₹297.65 | x |
| 2012-03-31 | ₹72.66 | ₹297.65 | x |
| 2013-03-31 | ₹82.32 | ₹297.65 | x |
| 2014-03-31 | ₹93.07 | ₹297.65 | x |
| 2015-03-31 | ₹100.62 | ₹297.65 | x |
| 2016-03-31 | ₹102.69 | ₹297.65 | x |
| 2017-03-31 | ₹92.70 | ₹297.65 | x |
| 2018-03-31 | ₹139.59 | ₹297.65 | x |
| 2019-03-31 | ₹119.67 | ₹297.65 | x |
| 2020-03-31 | ₹109.05 | ₹297.65 | x |
| 2021-03-31 | ₹118.82 | ₹297.65 | x |
| 2022-03-31 | ₹91.74 | ₹297.65 | x |
| 2023-03-31 | ₹110.29 | ₹297.65 | x |
| 2024-03-31 | ₹120.55 | ₹297.65 | x |
| 2025-03-31 | ₹129.64 | ₹297.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MOIL Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.47%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.08%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 1.22x
- Recent ROE (14.47%) is below the historical average (20.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 31.87% | 34.73% | 0.77x | 1.19x | ₹785.80 Million |
| 2007 | 29.08% | 32.39% | 0.74x | 1.21x | ₹880.59 Million |
| 2008 | 59.04% | 49.30% | 0.95x | 1.26x | ₹3.99 Billion |
| 2009 | 50.25% | 51.79% | 0.77x | 1.26x | ₹5.32 Billion |
| 2010 | 27.80% | 48.11% | 0.49x | 1.17x | ₹2.99 Billion |
| 2011 | 27.63% | 51.63% | 0.47x | 1.15x | ₹3.75 Billion |
| 2012 | 16.83% | 45.70% | 0.33x | 1.12x | ₹1.67 Billion |
| 2013 | 15.61% | 44.68% | 0.31x | 1.13x | ₹1.55 Billion |
| 2014 | 16.29% | 49.95% | 0.29x | 1.11x | ₹1.97 Billion |
| 2015 | 12.66% | 52.07% | 0.22x | 1.08x | ₹897.89 Million |
| 2016 | 5.01% | 27.57% | 0.17x | 1.08x | ₹-1.72 Billion |
| 2017 | 10.96% | 31.44% | 0.32x | 1.10x | ₹268.71 Million |
| 2018 | 14.94% | 31.65% | 0.41x | 1.16x | ₹1.38 Billion |
| 2019 | 15.52% | 33.21% | 0.40x | 1.17x | ₹1.70 Billion |
| 2020 | 8.98% | 23.91% | 0.31x | 1.19x | ₹-281.18 Million |
| 2021 | 6.26% | 15.00% | 0.35x | 1.20x | ₹-1.05 Billion |
| 2022 | 17.60% | 26.25% | 0.56x | 1.20x | ₹1.63 Billion |
| 2023 | 11.17% | 18.78% | 0.50x | 1.20x | ₹261.59 Million |
| 2024 | 11.96% | 20.34% | 0.50x | 1.18x | ₹480.33 Million |
| 2025 | 14.47% | 24.08% | 0.49x | 1.22x | ₹1.18 Billion |
Industry Comparison
This section compares MOIL Limited's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $102,506,316,853
- Average return on equity (ROE) among peers: 11.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MOIL Limited (MOIL) | ₹27.02 Billion | 31.87% | 0.22x | $246.60 Million |
| 20 Microns Limited (20MICRONS) | $1.89 Billion | 12.79% | 1.36x | $25.51 Million |
| Rajdarshan Industries Limited (ARENTERP) | $214.47 Million | 2.55% | 0.03x | $508.55K |
| Ashapura Minechem Limited (ASHAPURMIN) | $5.21 Billion | 16.60% | 3.65x | $285.52 Million |
| Hindustan Zinc Limited (HINDZINC) | $374.18 Billion | 18.45% | 0.11x | $2.75 Billion |
| Indian Metals & Ferro Alloys Limited (IMFA) | $1.37 Billion | 14.54% | 5.41x | $198.24 Million |
| Impex Ferro Tech Limited (IMPEXFERRO) | $-2.45 Billion | 0.00% | 0.00x | $550.65K |
| J.G.CHEMICALS LIMITED (JGCHEM) | $4.75 Billion | 13.49% | 0.05x | $43.15 Million |
| The Orissa Minerals Development Company Limited (ORISSAMINE) | $-128.03 Million | 0.00% | 0.00x | $116.65 Million |
| Vedanta Limited (VEDL) | $537.53 Billion | 27.88% | 2.78x | $12.88 Billion |