Mstc Limited
MSTC Limited engages in marketing, e-commerce, and scrap recovery and allied job businesses primarily in India. The company operates in two segments, Marketing and E-Commerce. It is involved in e-procurement, e-auction, tender, recycling, and e-sale business. The company also develops ERP solutions. In addition, it markets industrial raw materials and project related equipment, as well as engages… Read more
Mstc Limited (MSTCLTD) - Net Assets
Latest net assets as of September 2025: ₹8.31 Billion INR
Based on the latest financial reports, Mstc Limited (MSTCLTD) has net assets worth ₹8.31 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹20.13 Billion) and total liabilities (₹11.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹8.31 Billion |
| % of Total Assets | 41.26% |
| Annual Growth Rate | -0.72% |
| 5-Year Change | 32.34% |
| 10-Year Change | 135.95% |
| Growth Volatility | 37.29 |
Mstc Limited - Net Assets Trend (2014–2025)
This chart illustrates how Mstc Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mstc Limited (2014–2025)
The table below shows the annual net assets of Mstc Limited from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹7.38 Billion | -16.79% |
| 2024-03-31 | ₹8.87 Billion | +13.07% |
| 2023-03-31 | ₹7.85 Billion | +20.30% |
| 2022-03-31 | ₹6.52 Billion | +16.92% |
| 2021-03-31 | ₹5.58 Billion | +17.73% |
| 2020-03-31 | ₹4.74 Billion | +22.15% |
| 2019-03-31 | ₹3.88 Billion | -46.92% |
| 2018-03-31 | ₹7.31 Billion | +80.98% |
| 2017-03-31 | ₹4.04 Billion | +29.05% |
| 2016-03-31 | ₹3.13 Billion | -65.03% |
| 2015-03-31 | ₹8.95 Billion | +11.96% |
| 2014-03-31 | ₹7.99 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mstc Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 76.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹1.72 Billion | 23.27% |
| Common Stock | ₹704.00 Million | 9.53% |
| Other Comprehensive Income | ₹4.96 Billion | 67.19% |
| Total Equity | ₹7.38 Billion | 100.00% |
Mstc Limited Competitors by Market Cap
The table below lists competitors of Mstc Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Remedy Entertainment Oyj
PINK:RMDEF
|
$113.64 Million |
|
GOME Retail Holdings Limited
PINK:GMELF
|
$113.64 Million |
|
Beacon Minerals Limited
AU:BCN
|
$113.68 Million |
|
Franklin Covey Company
NYSE:FC
|
$113.68 Million |
|
Carlsmed, Inc. Common Stock
NASDAQ:CARL
|
$113.55 Million |
|
Econocom Group SE
F:1E91
|
$113.55 Million |
|
US Masters Residential Property Fund
PINK:UMRRF
|
$113.54 Million |
|
AIC Mines Limited
PINK:IAUFF
|
$113.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mstc Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,890,427,000 to 7,384,139,000, a change of -1,506,288,000 (-16.9%).
- Net income of 4,070,721,000 contributed positively to equity growth.
- Dividend payments of 2,886,400,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,862,500,000.
- Other factors decreased equity by 828,109,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹4.07 Billion | +55.13% |
| Dividends Paid | ₹2.89 Billion | -39.09% |
| Other Comprehensive Income | ₹-1.86 Billion | -25.22% |
| Other Changes | ₹-828.11 Million | -11.21% |
| Total Change | ₹- | -16.94% |
Book Value vs Market Value Analysis
This analysis compares Mstc Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.93x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.83x to 3.93x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-03-31 | ₹107.69 | ₹412.30 | x |
| 2015-03-31 | ₹119.03 | ₹412.30 | x |
| 2016-03-31 | ₹44.70 | ₹412.30 | x |
| 2017-03-31 | ₹57.67 | ₹412.30 | x |
| 2018-03-31 | ₹103.83 | ₹412.30 | x |
| 2019-03-31 | ₹55.11 | ₹412.30 | x |
| 2020-03-31 | ₹67.32 | ₹412.30 | x |
| 2021-03-31 | ₹79.25 | ₹412.30 | x |
| 2022-03-31 | ₹92.90 | ₹412.30 | x |
| 2023-03-31 | ₹111.72 | ₹412.30 | x |
| 2024-03-31 | ₹126.29 | ₹412.30 | x |
| 2025-03-31 | ₹104.88 | ₹412.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mstc Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 55.13%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 130.91%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 2.87x
- Recent ROE (55.13%) is above the historical average (5.95%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -8.18% | -1.14% | 1.00x | 7.18x | ₹-1.38 Billion |
| 2015 | 12.34% | 1.82% | 0.94x | 7.19x | ₹196.10 Million |
| 2016 | -78.53% | -8.67% | 0.68x | 13.23x | ₹-2.79 Billion |
| 2017 | 34.27% | 8.00% | 0.38x | 11.33x | ₹985.47 Million |
| 2018 | 10.56% | 3.41% | 0.44x | 6.98x | ₹41.27 Million |
| 2019 | -79.16% | -10.84% | 1.00x | 7.29x | ₹-3.46 Billion |
| 2020 | 20.47% | 12.75% | 0.35x | 4.64x | ₹496.22 Million |
| 2021 | 20.25% | 14.47% | 0.35x | 4.03x | ₹571.63 Million |
| 2022 | 30.44% | 22.72% | 0.44x | 3.08x | ₹1.34 Billion |
| 2023 | 30.76% | 33.56% | 0.27x | 3.42x | ₹1.63 Billion |
| 2024 | 22.99% | 64.62% | 0.14x | 2.53x | ₹1.15 Billion |
| 2025 | 55.13% | 130.91% | 0.15x | 2.87x | ₹3.33 Billion |
Industry Comparison
This section compares Mstc Limited's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $26,263,260,394
- Average return on equity (ROE) among peers: 13.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mstc Limited (MSTCLTD) | ₹8.31 Billion | -8.18% | 1.42x | $113.57 Million |
| 3M India Limited (3MINDIA) | $5.39 Billion | 18.32% | 0.39x | $1.01 Billion |
| Balmer Lawrie & Company Limited (BALMLAWRIE) | $8.66 Billion | 19.17% | 0.99x | $119.76 Million |
| BEML Limited (BEML) | $22.14 Billion | 3.11% | 1.59x | $665.02 Million |
| Carborundum Universal Limited (CARBORUNIV) | $17.76 Billion | 13.94% | 0.26x | $1.01 Billion |
| Career Point Limited (CAREERP) | $1.34 Billion | 13.27% | 0.08x | $4.97 Million |
| Cyient Limited (CYIENT) | $57.60 Billion | 10.69% | 0.34x | $818.95 Million |
| DCM Shriram Limited (DCMSHRIRAM) | $13.30 Billion | 6.34% | 1.75x | $470.54 Million |
| Excel Realty N Infra Limited (EXCEL) | $529.64 Million | 28.01% | 0.05x | $3.49 Million |
| Godrej Industries Limited (GODREJIND) | $130.81 Billion | 5.00% | 1.60x | $626.85 Million |
| HBL Power Systems Limited (HBLPOWER) | $5.09 Billion | 19.58% | 1.23x | $661.89 Million |