Navin Fluorine International Limited
Navin Fluorine International Limited manufactures and sells specialty fluorochemicals in India and internationally. The company offers refrigerants for various applications, including window and split room air conditioners, chillers, packaged air conditioners, commercial and industrial refrigeration units, intermediate for active pharmaceutical ingredients, fluoropolymer resins, domestic and indu… Read more
Navin Fluorine International Limited (NAVINFLUOR) - Net Assets
Latest net assets as of September 2025: ₹36.01 Billion INR
Based on the latest financial reports, Navin Fluorine International Limited (NAVINFLUOR) has net assets worth ₹36.01 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹56.43 Billion) and total liabilities (₹20.42 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹36.01 Billion |
| % of Total Assets | 63.82% |
| Annual Growth Rate | 15.59% |
| 5-Year Change | 60.73% |
| 10-Year Change | 306.95% |
| Growth Volatility | 10.76 |
Navin Fluorine International Limited - Net Assets Trend (2007–2025)
This chart illustrates how Navin Fluorine International Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Navin Fluorine International Limited (2007–2025)
The table below shows the annual net assets of Navin Fluorine International Limited from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹26.26 Billion | +10.22% |
| 2024-03-31 | ₹23.83 Billion | +9.05% |
| 2023-03-31 | ₹21.85 Billion | +18.48% |
| 2022-03-31 | ₹18.44 Billion | +12.87% |
| 2021-03-31 | ₹16.34 Billion | +15.70% |
| 2020-03-31 | ₹14.12 Billion | +31.68% |
| 2019-03-31 | ₹10.72 Billion | +9.05% |
| 2018-03-31 | ₹9.83 Billion | +28.64% |
| 2017-03-31 | ₹7.65 Billion | +18.47% |
| 2016-03-31 | ₹6.45 Billion | +7.46% |
| 2015-03-31 | ₹6.01 Billion | +6.37% |
| 2014-03-31 | ₹5.65 Billion | +10.46% |
| 2013-03-31 | ₹5.11 Billion | +5.61% |
| 2012-03-31 | ₹4.84 Billion | +43.01% |
| 2011-03-31 | ₹3.38 Billion | +13.60% |
| 2010-03-31 | ₹2.98 Billion | +30.75% |
| 2009-03-31 | ₹2.28 Billion | +18.03% |
| 2008-03-31 | ₹1.93 Billion | -0.31% |
| 2007-03-31 | ₹1.94 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Navin Fluorine International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2327080000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹23.27 Billion | 88.61% |
| Common Stock | ₹99.20 Million | 0.38% |
| Other Comprehensive Income | ₹2.56 Billion | 9.73% |
| Other Components | ₹336.30 Million | 1.28% |
| Total Equity | ₹26.26 Billion | 100.00% |
Navin Fluorine International Limited Competitors by Market Cap
The table below lists competitors of Navin Fluorine International Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Axcelis Technologies Inc
NASDAQ:ACLS
|
$2.62 Billion |
|
Shanghai International Port Group Co Ltd
SHG:600018
|
$2.63 Billion |
|
Anadolu Efes Biracilik ve Malt Sanayi AS
IS:AEFES
|
$2.63 Billion |
|
GENTING SG LTD. DL -10
F:36T
|
$2.63 Billion |
|
Patterson Companies Inc
NASDAQ:PDCO
|
$2.62 Billion |
|
California Water Service Group
NYSE:CWT
|
$2.62 Billion |
|
Jumbo SA
F:5JB
|
$2.62 Billion |
|
JD Logistics Inc
PINK:JDLGF
|
$2.62 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Navin Fluorine International Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 23,826,700,000 to 26,262,300,000, a change of 2,435,600,000 (10.2%).
- Net income of 2,885,800,000 contributed positively to equity growth.
- Dividend payments of 595,000,000 reduced retained earnings.
- Share repurchases of 1,400,000 reduced equity.
- New share issuances of 1,400,000 increased equity.
- Other comprehensive income increased equity by 67,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹2.89 Billion | +10.99% |
| Dividends Paid | ₹595.00 Million | -2.27% |
| Share Repurchases | ₹1.40 Million | -0.01% |
| Share Issuances | ₹1.40 Million | +0.01% |
| Other Comprehensive Income | ₹67.70 Million | +0.26% |
| Other Changes | ₹77.10 Million | +0.29% |
| Total Change | ₹- | 10.22% |
Book Value vs Market Value Analysis
This analysis compares Navin Fluorine International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.87x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 163.83x to 11.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | ₹38.34 | ₹6282.00 | x |
| 2008-03-31 | ₹38.23 | ₹6282.00 | x |
| 2009-03-31 | ₹45.12 | ₹6282.00 | x |
| 2010-03-31 | ₹58.99 | ₹6282.00 | x |
| 2011-03-31 | ₹69.34 | ₹6282.00 | x |
| 2012-03-31 | ₹97.88 | ₹6282.00 | x |
| 2013-03-31 | ₹103.30 | ₹6282.00 | x |
| 2014-03-31 | ₹113.79 | ₹6282.00 | x |
| 2015-03-31 | ₹120.35 | ₹6282.00 | x |
| 2016-03-31 | ₹131.00 | ₹6282.00 | x |
| 2017-03-31 | ₹154.85 | ₹6282.00 | x |
| 2018-03-31 | ₹199.21 | ₹6282.00 | x |
| 2019-03-31 | ₹216.89 | ₹6282.00 | x |
| 2020-03-31 | ₹285.23 | ₹6282.00 | x |
| 2021-03-31 | ₹329.68 | ₹6282.00 | x |
| 2022-03-31 | ₹372.11 | ₹6282.00 | x |
| 2023-03-31 | ₹439.34 | ₹6282.00 | x |
| 2024-03-31 | ₹479.97 | ₹6282.00 | x |
| 2025-03-31 | ₹529.10 | ₹6282.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Navin Fluorine International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.99%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.28%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 1.84x
- Recent ROE (10.99%) is below the historical average (16.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 9.10% | 6.87% | 0.63x | 2.10x | ₹-17.45 Million |
| 2008 | 0.29% | 0.20% | 0.65x | 2.31x | ₹-187.35 Million |
| 2009 | 19.07% | 10.46% | 0.97x | 1.88x | ₹206.74 Million |
| 2010 | 27.68% | 19.21% | 0.92x | 1.57x | ₹526.69 Million |
| 2011 | 21.08% | 16.62% | 0.83x | 1.53x | ₹375.03 Million |
| 2012 | 45.55% | 30.03% | 0.95x | 1.60x | ₹1.70 Billion |
| 2013 | 8.61% | 7.91% | 0.76x | 1.44x | ₹-70.30 Million |
| 2014 | 11.83% | 13.57% | 0.62x | 1.40x | ₹101.85 Million |
| 2015 | 9.29% | 9.25% | 0.69x | 1.45x | ₹-42.01 Million |
| 2016 | 12.94% | 12.31% | 0.71x | 1.48x | ₹189.69 Million |
| 2017 | 18.10% | 18.51% | 0.68x | 1.45x | ₹619.25 Million |
| 2018 | 18.28% | 19.82% | 0.72x | 1.28x | ₹814.30 Million |
| 2019 | 13.90% | 15.10% | 0.76x | 1.22x | ₹418.53 Million |
| 2020 | 28.93% | 39.06% | 0.64x | 1.15x | ₹2.67 Billion |
| 2021 | 15.76% | 21.93% | 0.62x | 1.16x | ₹941.29 Million |
| 2022 | 14.26% | 18.17% | 0.61x | 1.29x | ₹786.48 Million |
| 2023 | 17.17% | 18.17% | 0.59x | 1.62x | ₹1.57 Billion |
| 2024 | 11.35% | 13.10% | 0.47x | 1.84x | ₹322.33 Million |
| 2025 | 10.99% | 12.28% | 0.49x | 1.84x | ₹259.57 Million |
Industry Comparison
This section compares Navin Fluorine International Limited's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $7,566,417,574
- Average return on equity (ROE) among peers: 17.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Navin Fluorine International Limited (NAVINFLUOR) | ₹36.01 Billion | 9.10% | 0.57x | $2.62 Billion |
| Archean Chemical Industries Limited (ACI) | $18.64 Billion | 8.70% | 0.28x | $374.06 Million |
| Amines & Plasticizers Limited (AMNPLST) | $189.73 Million | 16.38% | 2.50x | $10.36 Million |
| The Andhra Sugars Limited (ANDHRSUGAR) | $8.95 Billion | -0.54% | 0.68x | $60.92 Million |
| Bhansali Engineering Polymers Limited (BEPL) | $10.02 Billion | 17.96% | 0.10x | $88.83 Million |
| Chemplast Sanmar Limited (CHEMPLASTS) | $4.98 Billion | 35.86% | 4.35x | $183.76 Million |
| DCW Limited (DCW) | $6.32 Billion | -0.68% | 1.88x | $69.23 Million |
| Deepak Fertilizers and Petrochemicals Corporation Limited (DEEPAKFERT) | $8.10 Billion | 16.91% | 1.17x | $685.82 Million |
| Deepak Nitrite Limited (DEEPAKNTR) | $15.72 Billion | 38.87% | 1.04x | $1.09 Billion |
| DIAMINES AND CHEMICALS ORD (BSE) (DIAMINESQ) | $651.80 Million | 36.80% | 0.17x | $9.53 Million |
| DMCC SPECIALITY CHEMICALS LIMITED (DMCC) | $2.10 Billion | 5.53% | 0.80x | $22.00 Million |