Ndr Auto Components Limited
NDR Auto Components Limited manufactures, fabricates, assembles, sells, and trades in automotive components for passenger cars and utility vehicles in India. The company provides seat frames and trims for two-wheeler and four-wheeler vehicles, as well as other accessories relating to car seats; and spare parts and components for seats. NDR Auto Components Limited was founded in 1930 and is based … Read more
Ndr Auto Components Limited (NDRAUTO) - Net Assets
Latest net assets as of September 2025: ₹3.33 Billion INR
Based on the latest financial reports, Ndr Auto Components Limited (NDRAUTO) has net assets worth ₹3.33 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹5.32 Billion) and total liabilities (₹1.99 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹3.33 Billion |
| % of Total Assets | 62.67% |
| Annual Growth Rate | 10.6% |
| 5-Year Change | 69.67% |
| 10-Year Change | N/A |
| Growth Volatility | 6.1 |
Ndr Auto Components Limited - Net Assets Trend (2019–2025)
This chart illustrates how Ndr Auto Components Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ndr Auto Components Limited (2019–2025)
The table below shows the annual net assets of Ndr Auto Components Limited from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹3.02 Billion | +19.23% |
| 2024-03-31 | ₹2.54 Billion | +16.35% |
| 2023-03-31 | ₹2.18 Billion | +13.97% |
| 2022-03-31 | ₹1.91 Billion | +7.31% |
| 2021-03-31 | ₹1.78 Billion | +5.07% |
| 2020-03-31 | ₹1.70 Billion | +2.66% |
| 2019-03-31 | ₹1.65 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ndr Auto Components Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5835.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹1.23 Billion | 40.66% |
| Common Stock | ₹237.85 Million | 7.87% |
| Other Comprehensive Income | ₹1.56 Billion | 51.53% |
| Total Equity | ₹3.02 Billion | 100.00% |
Ndr Auto Components Limited Competitors by Market Cap
The table below lists competitors of Ndr Auto Components Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GEVELOT S.A. INH. EO 35
F:8XD
|
$45.75 Million |
|
STX Corporation
KO:011810
|
$45.77 Million |
|
Fong Chien Construction Co Ltd
TWO:5523
|
$45.80 Million |
|
Norooholdings
KO:000320
|
$45.80 Million |
|
Gores Holdings IX Inc
NASDAQ:GHIX
|
$45.74 Million |
|
Wave Sync Corp
PINK:WAYS
|
$45.73 Million |
|
Ctek AB
ST:CTEK
|
$45.72 Million |
|
Military Insurance Corp
VN:MIG
|
$45.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ndr Auto Components Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,535,440,000 to 3,023,098,000, a change of 487,658,000 (19.2%).
- Net income of 532,579,000 contributed positively to equity growth.
- Dividend payments of 44,150,000 reduced retained earnings.
- Other comprehensive income decreased equity by 323,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹532.58 Million | +17.62% |
| Dividends Paid | ₹44.15 Million | -1.46% |
| Other Comprehensive Income | ₹-323.00K | -0.01% |
| Other Changes | ₹-448.00K | -0.01% |
| Total Change | ₹- | 19.23% |
Book Value vs Market Value Analysis
This analysis compares Ndr Auto Components Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.58x to 5.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-03-31 | ₹69.44 | ₹665.55 | x |
| 2020-03-31 | ₹71.29 | ₹665.55 | x |
| 2021-03-31 | ₹74.91 | ₹665.55 | x |
| 2022-03-31 | ₹80.39 | ₹665.55 | x |
| 2023-03-31 | ₹91.62 | ₹665.55 | x |
| 2024-03-31 | ₹106.60 | ₹665.55 | x |
| 2025-03-31 | ₹127.10 | ₹665.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ndr Auto Components Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.62%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.47%
- • Asset Turnover: 1.47x
- • Equity Multiplier: 1.61x
- Recent ROE (17.62%) is above the historical average (9.60%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 4.96% | 7.30% | 0.59x | 1.15x | ₹-83.26 Million |
| 2020 | 3.89% | 6.82% | 0.51x | 1.12x | ₹-103.67 Million |
| 2021 | 4.79% | 7.48% | 0.51x | 1.25x | ₹-92.86 Million |
| 2022 | 7.79% | 6.40% | 0.93x | 1.31x | ₹-42.34 Million |
| 2023 | 12.90% | 7.16% | 1.14x | 1.58x | ₹63.15 Million |
| 2024 | 15.27% | 6.44% | 1.52x | 1.56x | ₹133.58 Million |
| 2025 | 17.62% | 7.47% | 1.47x | 1.61x | ₹230.27 Million |
Industry Comparison
This section compares Ndr Auto Components Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $13,046,583,226
- Average return on equity (ROE) among peers: 17.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ndr Auto Components Limited (NDRAUTO) | ₹3.33 Billion | 4.96% | 0.60x | $45.75 Million |
| Apollo Tyres Limited (APOLLOTYRE) | $34.01 Billion | 18.01% | 1.52x | $1.47 Billion |
| Asahi India Glass Limited (ASAHIINDIA) | $26.42 Billion | 14.05% | 1.57x | $816.27 Million |
| Automotive Stampings and Assemblies Limited (ASAL) | $562.65 Million | 17.77% | 2.25x | $18.73 Million |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $10.43 Billion | 23.74% | 0.84x | $221.89 Million |
| Automotive Axles Limited (AUTOAXLES) | $3.02 Billion | 6.60% | 0.72x | $86.08 Million |
| Autoline Industries Limited (AUTOIND) | $1.39 Billion | 7.99% | 2.15x | $11.92 Million |
| Balkrishna Industries Limited (BALKRISIND) | $8.61 Billion | 22.59% | 1.53x | $1.99 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $1.36 Billion | 31.89% | 0.52x | $286.08 Million |
| BELRISE INDUSTRIES LTD (BELRISE) | $20.45 Billion | 15.34% | 1.78x | $541.77 Million |
| Bharat Forge Limited (BHARATFORG) | $24.21 Billion | 12.59% | 2.14x | $5.17 Billion |