OM INFRA LIMITED
Om Infra Limited, together with its subsidiaries, engages in the design, detail engineering, manufacture, supply, installation, testing, and commissioning of hydro mechanical equipment for hydroelectric power and irrigation projects in India and internationally. It operates through Engineering, Real Estate, Road, and Other segments. The company offers radial gates, vertical gates, stop log gates,… Read more
OM INFRA LIMITED (OMINFRAL) - Net Assets
Latest net assets as of September 2025: ₹7.93 Billion INR
Based on the latest financial reports, OM INFRA LIMITED (OMINFRAL) has net assets worth ₹7.93 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹14.51 Billion) and total liabilities (₹6.58 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹7.93 Billion |
| % of Total Assets | 54.67% |
| Annual Growth Rate | 16.17% |
| 5-Year Change | 25.92% |
| 10-Year Change | 19.77% |
| Growth Volatility | 1296.92 |
OM INFRA LIMITED - Net Assets Trend (2006–2025)
This chart illustrates how OM INFRA LIMITED's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for OM INFRA LIMITED (2006–2025)
The table below shows the annual net assets of OM INFRA LIMITED from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹7.92 Billion | +2.95% |
| 2024-03-31 | ₹7.69 Billion | +5.60% |
| 2023-03-31 | ₹7.28 Billion | +10.16% |
| 2022-03-31 | ₹6.61 Billion | +5.14% |
| 2021-03-31 | ₹6.29 Billion | +2.15% |
| 2020-03-31 | ₹6.15 Billion | -2.46% |
| 2019-03-31 | ₹6.31 Billion | +0.36% |
| 2018-03-31 | ₹6.29 Billion | +4.50% |
| 2017-03-31 | ₹6.02 Billion | -8.97% |
| 2016-03-31 | ₹6.61 Billion | +23.44% |
| 2015-03-31 | ₹5.35 Billion | +5.70% |
| 2014-03-31 | ₹5.07 Billion | +6.39% |
| 2013-03-31 | ₹4.76 Billion | +11.18% |
| 2012-03-31 | ₹4.28 Billion | +5.64% |
| 2011-03-31 | ₹4.05 Billion | +6.46% |
| 2010-03-31 | ₹3.81 Billion | +9.13% |
| 2009-03-31 | ₹3.49 Billion | +6.32% |
| 2008-03-31 | ₹3.28 Billion | -87.89% |
| 2007-03-31 | ₹27.10 Billion | +5807.55% |
| 2006-03-31 | ₹458.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to OM INFRA LIMITED's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1029.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹4.55 Billion | 60.96% |
| Common Stock | ₹96.30 Million | 1.29% |
| Other Components | ₹2.82 Billion | 37.75% |
| Total Equity | ₹7.46 Billion | 100.00% |
OM INFRA LIMITED Competitors by Market Cap
The table below lists competitors of OM INFRA LIMITED ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kyung Chang Industrial Co. Ltd
KQ:024910
|
$22.89 Million |
|
IAR SA
RO:IARV
|
$22.90 Million |
|
Green Plus Co. Ltd
KQ:186230
|
$22.91 Million |
|
Cimentas Izmir Cimento Fabrikasi TAS
IS:CMENT
|
$22.91 Million |
|
Homeland Uranium Corp.
V:HLU
|
$22.86 Million |
|
Focus Point Holdings Bhd
KLSE:0157
|
$22.86 Million |
|
EG Corporation
KQ:037370
|
$22.86 Million |
|
BEAM GLOBAL INC.DL-001
F:16NA
|
$22.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OM INFRA LIMITED's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,232,929,000 to 7,459,834,000, a change of 226,905,000 (3.1%).
- Net income of 359,020,000 contributed positively to equity growth.
- Dividend payments of 48,152,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,394,566,000.
- Other factors increased equity by 1,310,603,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹359.02 Million | +4.81% |
| Dividends Paid | ₹48.15 Million | -0.65% |
| Other Comprehensive Income | ₹-1.39 Billion | -18.69% |
| Other Changes | ₹1.31 Billion | +17.57% |
| Total Change | ₹- | 3.14% |
Book Value vs Market Value Analysis
This analysis compares OM INFRA LIMITED's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.82x to 1.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹8.16 | ₹88.36 | x |
| 2007-03-31 | ₹440.14 | ₹88.36 | x |
| 2008-03-31 | ₹0.05 | ₹88.36 | x |
| 2009-03-31 | ₹0.04 | ₹88.36 | x |
| 2010-03-31 | ₹0.04 | ₹88.36 | x |
| 2011-03-31 | ₹42.10 | ₹88.36 | x |
| 2012-03-31 | ₹45.75 | ₹88.36 | x |
| 2013-03-31 | ₹49.45 | ₹88.36 | x |
| 2014-03-31 | ₹52.61 | ₹88.36 | x |
| 2015-03-31 | ₹55.60 | ₹88.36 | x |
| 2016-03-31 | ₹68.67 | ₹88.36 | x |
| 2017-03-31 | ₹62.30 | ₹88.36 | x |
| 2018-03-31 | ₹65.48 | ₹88.36 | x |
| 2019-03-31 | ₹65.54 | ₹88.36 | x |
| 2020-03-31 | ₹63.74 | ₹88.36 | x |
| 2021-03-31 | ₹65.11 | ₹88.36 | x |
| 2022-03-31 | ₹68.65 | ₹88.36 | x |
| 2023-03-31 | ₹70.88 | ₹88.36 | x |
| 2024-03-31 | ₹75.11 | ₹88.36 | x |
| 2025-03-31 | ₹73.56 | ₹88.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OM INFRA LIMITED utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.04%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 1.91x
- Recent ROE (4.81%) is below the historical average (6.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 48.62% | 21.98% | 0.71x | 3.11x | ₹177.18 Million |
| 2007 | 0.88% | 17.84% | 0.05x | 1.04x | ₹-2.47 Billion |
| 2008 | 5.58% | 15.10% | 0.22x | 1.67x | ₹-144.93 Million |
| 2009 | 7.10% | 17.13% | 0.22x | 1.91x | ₹-101.31 Million |
| 2010 | 8.53% | 12.67% | 0.42x | 1.62x | ₹-55.97 Million |
| 2011 | 7.06% | 12.19% | 0.37x | 1.55x | ₹-119.08 Million |
| 2012 | 5.45% | 7.54% | 0.48x | 1.51x | ₹-200.40 Million |
| 2013 | 7.71% | 7.74% | 0.58x | 1.72x | ₹-108.82 Million |
| 2014 | 6.45% | 7.84% | 0.46x | 1.78x | ₹-179.84 Million |
| 2015 | 5.26% | 8.40% | 0.37x | 1.67x | ₹-253.99 Million |
| 2016 | 4.42% | 12.08% | 0.23x | 1.61x | ₹-369.31 Million |
| 2017 | 2.18% | 5.38% | 0.29x | 1.41x | ₹-469.30 Million |
| 2018 | 6.20% | 12.75% | 0.36x | 1.35x | ₹-239.86 Million |
| 2019 | 2.51% | 7.44% | 0.19x | 1.74x | ₹-472.81 Million |
| 2020 | 2.48% | 8.14% | 0.17x | 1.82x | ₹-461.56 Million |
| 2021 | 1.42% | 3.77% | 0.20x | 1.87x | ₹-538.14 Million |
| 2022 | 4.00% | 8.48% | 0.26x | 1.81x | ₹-396.47 Million |
| 2023 | 1.89% | 1.61% | 0.52x | 2.26x | ₹-553.88 Million |
| 2024 | 6.52% | 4.23% | 0.76x | 2.01x | ₹-251.70 Million |
| 2025 | 4.81% | 5.04% | 0.50x | 1.91x | ₹-386.96 Million |
Industry Comparison
This section compares OM INFRA LIMITED's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $12,268,288,557
- Average return on equity (ROE) among peers: 4.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OM INFRA LIMITED (OMINFRAL) | ₹7.93 Billion | 48.62% | 0.83x | $22.87 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $11.77 Billion | 6.75% | 0.79x | $18.39 Million |
| ABINFRA (ABINFRA) | $815.46 Million | 14.00% | 0.92x | $1.98K |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $52.62 Billion | 9.25% | 2.25x | $518.63 Million |
| Ahluwalia Contracts (India) Limited (AHLUCONT) | $17.98 Billion | 11.24% | 1.06x | $202.86 Million |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $1.17 Million |
| Ashoka Buildcon Limited (ASHOKA) | $24.25 Billion | 20.75% | 6.89x | $166.24 Million |
| Atal Realtech Limited (ATALREAL) | $377.12 Million | 5.69% | 0.53x | $2.54K |
| AXISCADES Technologies Limited (AXISCADES) | $3.44 Billion | -1.52% | 1.63x | $262.35 Million |
| BGR Energy Systems Limited (BGRENERGY) | $5.37 Billion | -34.09% | 8.98x | $119.54 Million |
| B. L. Kashyap and Sons Limited (BLKASHYAP) | $5.24 Billion | 5.25% | 1.89x | $42.74 Million |