Panama Petrochem Limited
Panama Petrochem Limited engages in the manufacture and sale of specialty petroleum products for printing, textile, rubber, pharmaceutical, cosmetic, power, and other industrial oil industries in India and internationally. It offers white/liquid paraffin oil; petroleum jellies; transformer oil; rubber process oil; textile oils, including Panol-KNT and antistatic coning oil; industrial oils; greas… Read more
Panama Petrochem Limited (PANAMAPET) - Net Assets
Latest net assets as of September 2025: ₹13.40 Billion INR
Based on the latest financial reports, Panama Petrochem Limited (PANAMAPET) has net assets worth ₹13.40 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹16.33 Billion) and total liabilities (₹2.93 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹13.40 Billion |
| % of Total Assets | 82.05% |
| Annual Growth Rate | 23.88% |
| 5-Year Change | 123.72% |
| 10-Year Change | 360.73% |
| Growth Volatility | 19.35 |
Panama Petrochem Limited - Net Assets Trend (2006–2025)
This chart illustrates how Panama Petrochem Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Panama Petrochem Limited (2006–2025)
The table below shows the annual net assets of Panama Petrochem Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹12.55 Billion | +13.81% |
| 2024-03-31 | ₹11.03 Billion | +15.82% |
| 2023-03-31 | ₹9.52 Billion | +23.93% |
| 2022-03-31 | ₹7.68 Billion | +36.94% |
| 2021-03-31 | ₹5.61 Billion | +29.55% |
| 2020-03-31 | ₹4.33 Billion | +4.65% |
| 2019-03-31 | ₹4.14 Billion | +11.37% |
| 2018-03-31 | ₹3.72 Billion | +18.68% |
| 2017-03-31 | ₹3.13 Billion | +14.92% |
| 2016-03-31 | ₹2.72 Billion | +9.36% |
| 2015-03-31 | ₹2.49 Billion | +4.24% |
| 2014-03-31 | ₹2.39 Billion | +3.04% |
| 2013-03-31 | ₹2.32 Billion | +3.40% |
| 2012-03-31 | ₹2.24 Billion | +61.83% |
| 2011-03-31 | ₹1.39 Billion | +37.22% |
| 2010-03-31 | ₹1.01 Billion | +24.49% |
| 2009-03-31 | ₹811.30 Million | +58.22% |
| 2008-03-31 | ₹512.75 Million | +56.80% |
| 2007-03-31 | ₹327.00 Million | +52.52% |
| 2006-03-31 | ₹214.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Panama Petrochem Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1106550000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹11.07 Billion | 88.17% |
| Common Stock | ₹121.00 Million | 0.96% |
| Other Components | ₹1.36 Billion | 10.87% |
| Total Equity | ₹12.55 Billion | 100.00% |
Panama Petrochem Limited Competitors by Market Cap
The table below lists competitors of Panama Petrochem Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alicanto Minerals Ltd
AU:AQI
|
$43.93 Million |
|
NN Inc
NASDAQ:NNBR
|
$43.96 Million |
|
COGNOR HOLDING ZY 15
F:WO9
|
$43.99 Million |
|
CKM Building Material
TWO:8930
|
$43.99 Million |
|
Kukje Pharma Co Ltd
KO:002720
|
$43.92 Million |
|
Signature Alliance Group Berhad
KLSE:0360
|
$43.91 Million |
|
First Bankers Trustshares Inc
OTCQB:FBTT
|
$43.90 Million |
|
FIRST TIN PLC LS-001
F:1SN
|
$43.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Panama Petrochem Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,027,100,000 to 12,550,100,000, a change of 1,523,000,000 (13.8%).
- Net income of 1,870,300,000 contributed positively to equity growth.
- Dividend payments of 361,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 377,700,000.
- Other factors increased equity by 391,400,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹1.87 Billion | +14.9% |
| Dividends Paid | ₹361.00 Million | -2.88% |
| Other Comprehensive Income | ₹-377.70 Million | -3.01% |
| Other Changes | ₹391.40 Million | +3.12% |
| Total Change | ₹- | 13.81% |
Book Value vs Market Value Analysis
This analysis compares Panama Petrochem Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.27x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 39.14x to 1.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹6.71 | ₹262.55 | x |
| 2007-03-31 | ₹10.23 | ₹262.55 | x |
| 2008-03-31 | ₹15.53 | ₹262.55 | x |
| 2009-03-31 | ₹17.27 | ₹262.55 | x |
| 2010-03-31 | ₹23.06 | ₹262.55 | x |
| 2011-03-31 | ₹29.99 | ₹262.55 | x |
| 2012-03-31 | ₹37.95 | ₹262.55 | x |
| 2013-03-31 | ₹35.90 | ₹262.55 | x |
| 2014-03-31 | ₹37.89 | ₹262.55 | x |
| 2015-03-31 | ₹41.18 | ₹262.55 | x |
| 2016-03-31 | ₹45.07 | ₹262.55 | x |
| 2017-03-31 | ₹51.71 | ₹262.55 | x |
| 2018-03-31 | ₹61.42 | ₹262.55 | x |
| 2019-03-31 | ₹68.40 | ₹262.55 | x |
| 2020-03-31 | ₹71.58 | ₹262.55 | x |
| 2021-03-31 | ₹92.73 | ₹262.55 | x |
| 2022-03-31 | ₹126.99 | ₹262.55 | x |
| 2023-03-31 | ₹157.39 | ₹262.55 | x |
| 2024-03-31 | ₹182.29 | ₹262.55 | x |
| 2025-03-31 | ₹207.48 | ₹262.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Panama Petrochem Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.90%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.70%
- • Asset Turnover: 1.83x
- • Equity Multiplier: 1.21x
- Recent ROE (14.90%) is below the historical average (17.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 30.40% | 5.96% | 1.61x | 3.17x | ₹43.73 Million |
| 2007 | 32.08% | 5.68% | 1.63x | 3.46x | ₹72.21 Million |
| 2008 | 28.86% | 6.64% | 1.30x | 3.34x | ₹96.70 Million |
| 2009 | 14.39% | 3.33% | 2.34x | 1.85x | ₹35.62 Million |
| 2010 | 23.68% | 7.49% | 1.18x | 2.68x | ₹138.20 Million |
| 2011 | 26.56% | 7.93% | 1.36x | 2.47x | ₹229.47 Million |
| 2012 | 13.66% | 5.24% | 1.19x | 2.19x | ₹82.03 Million |
| 2013 | 5.12% | 1.87% | 1.50x | 1.82x | ₹-113.28 Million |
| 2014 | 7.70% | 2.90% | 1.38x | 1.93x | ₹-54.99 Million |
| 2015 | 7.11% | 2.20% | 1.62x | 2.00x | ₹-71.97 Million |
| 2016 | 9.23% | 3.35% | 1.53x | 1.80x | ₹-21.13 Million |
| 2017 | 14.00% | 5.26% | 1.25x | 2.14x | ₹125.22 Million |
| 2018 | 16.41% | 4.60% | 1.36x | 2.63x | ₹238.21 Million |
| 2019 | 12.54% | 4.09% | 1.38x | 2.22x | ₹105.07 Million |
| 2020 | 6.65% | 2.87% | 1.32x | 1.75x | ₹-145.25 Million |
| 2021 | 24.13% | 9.35% | 1.46x | 1.77x | ₹792.56 Million |
| 2022 | 29.98% | 10.80% | 1.70x | 1.63x | ₹1.54 Billion |
| 2023 | 24.47% | 10.36% | 1.82x | 1.30x | ₹1.38 Billion |
| 2024 | 17.70% | 8.28% | 1.67x | 1.28x | ₹848.79 Million |
| 2025 | 14.90% | 6.70% | 1.83x | 1.21x | ₹615.29 Million |
Industry Comparison
This section compares Panama Petrochem Limited's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $131,357,738,497
- Average return on equity (ROE) among peers: 19.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Panama Petrochem Limited (PANAMAPET) | ₹13.40 Billion | 30.40% | 0.22x | $43.92 Million |
| Aegis Logistics Limited (AEGISLOG) | $8.66 Billion | 13.76% | 1.35x | $864.67 Million |
| Bharat Petroleum Corporation Limited (BPCL) | $296.06 Billion | 25.62% | 2.17x | $6.42 Billion |
| Castrol India Limited (CASTROLIND) | $5.76 Billion | 106.89% | 1.89x | $1.01 Billion |
| Chennai Petroleum Corporation Limited (CHENNPETRO) | $82.07 Billion | 2.61% | 1.08x | $552.36 Million |
| Confidence Petroleum India Limited (CONFIPET) | $2.30 Billion | -9.97% | 0.62x | $44.11 Million |
| Gandhar Oil Refinery (India) Limited (GANDHAR) | $12.24 Billion | 11.48% | 0.59x | $47.21 Million |
| GP Petroleums Limited (GULFPETRO) | $2.19 Billion | 7.10% | 0.35x | $7.24 Million |
| Hindustan Petroleum Corporation Limited (HINDPETRO) | $75.54 Billion | 26.16% | 1.58x | $4.08 Billion |
| Indian Oil Corporation Limited (IOC) | $699.06 Billion | 7.03% | 2.34x | $5.72 Billion |
| Mangalore Refinery and Petrochemicals Limited (MRPL) | $129.70 Billion | 0.43% | 1.66x | $411.84 Million |