Pashupati Cotspin Limited
Pashupati Cotspin Limited engages in the ginning, manufacture, processes, and sale of cotton yarns in India. It offers cotton bales, cakes, and seed; eli twist lycra cotton yarn, and wash oil. The company also offers BCI, organic, and other types of cotton yarns. Pashupati Cotspin Limited was founded in 1997 and is based in Ahmedabad, India.
Pashupati Cotspin Limited (PASHUPATI) - Net Assets
Latest net assets as of September 2025: ₹1.61 Billion INR
Based on the latest financial reports, Pashupati Cotspin Limited (PASHUPATI) has net assets worth ₹1.61 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹2.93 Billion) and total liabilities (₹1.32 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹1.61 Billion |
| % of Total Assets | 54.92% |
| Annual Growth Rate | 12.66% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 11.95 |
Pashupati Cotspin Limited - Net Assets Trend (2022–2025)
This chart illustrates how Pashupati Cotspin Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pashupati Cotspin Limited (2022–2025)
The table below shows the annual net assets of Pashupati Cotspin Limited from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹1.55 Billion | +30.09% |
| 2024-03-31 | ₹1.19 Billion | +6.30% |
| 2023-03-31 | ₹1.12 Billion | +3.41% |
| 2022-03-31 | ₹1.08 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pashupati Cotspin Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 43.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹724.08 Million | 46.92% |
| Common Stock | ₹157.84 Million | 10.23% |
| Other Components | ₹661.46 Million | 42.86% |
| Total Equity | ₹1.54 Billion | 100.00% |
Pashupati Cotspin Limited Competitors by Market Cap
The table below lists competitors of Pashupati Cotspin Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Webjet Group Ltd
AU:WJL
|
$83.91 Million |
|
Third Harmonic Bio Inc.
NASDAQ:THRD
|
$83.95 Million |
|
SELECTQUOTE INC. DL -01
F:6SJA
|
$83.95 Million |
|
eToro Group Ltd.
NASDAQ:ETOR
|
$83.96 Million |
|
Viet Nam Fumigation JSC
VN:VFG
|
$83.88 Million |
|
DHI Group Inc
NYSE:DHX
|
$83.86 Million |
|
MEDIAN TECHNOLOGIE.EO-05
F:4ZG
|
$83.83 Million |
|
Sunjin
KO:136490
|
$83.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pashupati Cotspin Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,185,543,000 to 1,543,381,000, a change of 357,838,000 (30.2%).
- Net income of 128,803,000 contributed positively to equity growth.
- Dividend payments of 11,463,000 reduced retained earnings.
- Other factors increased equity by 240,498,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹128.80 Million | +8.35% |
| Dividends Paid | ₹11.46 Million | -0.74% |
| Other Changes | ₹240.50 Million | +15.58% |
| Total Change | ₹- | 30.18% |
Book Value vs Market Value Analysis
This analysis compares Pashupati Cotspin Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.87x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.86x to 9.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | ₹70.95 | ₹983.50 | x |
| 2023-03-31 | ₹72.88 | ₹983.50 | x |
| 2024-03-31 | ₹77.57 | ₹983.50 | x |
| 2025-03-31 | ₹99.60 | ₹983.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pashupati Cotspin Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.35%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.04%
- • Asset Turnover: 2.11x
- • Equity Multiplier: 1.94x
- Recent ROE (8.35%) is above the historical average (7.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 10.26% | 1.87% | 1.94x | 2.83x | ₹2.82 Million |
| 2023 | 3.48% | 1.05% | 1.19x | 2.77x | ₹-72.61 Million |
| 2024 | 7.00% | 1.27% | 2.10x | 2.62x | ₹-35.51 Million |
| 2025 | 8.35% | 2.04% | 2.11x | 1.94x | ₹-25.54 Million |
Industry Comparison
This section compares Pashupati Cotspin Limited's net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $-15,328,366,560
- Average return on equity (ROE) among peers: 8.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pashupati Cotspin Limited (PASHUPATI) | ₹1.61 Billion | 10.26% | 0.82x | $83.89 Million |
| Aarvee Denims & Exports Limited (AARVEEDEN) | $2.56 Billion | 0.07% | 2.01x | $18.42 Million |
| Akshar Spintex Limited (AKSHAR) | $362.57 Million | 3.43% | 1.02x | $3.77 Million |
| Alok Industries Limited (ALOKINDS) | $-206.30 Billion | 0.00% | 0.00x | $179.15 Million |
| Alps Industries Limited (ALPSINDUS) | $2.04 Billion | 0.00% | 5.49x | $155.37K |
| Ambika Cotton Mills Limited (AMBIKCO) | $5.65 Billion | 12.02% | 0.11x | $40.48 Million |
| Arvind Limited (ARVIND) | $34.04 Billion | 11.88% | 1.03x | $623.55 Million |
| Axita Cotton Limited (AXITA) | $362.65 Million | 42.51% | 2.00x | $21.73 Million |
| AYM Syntex Limited (AYMSYNTEX) | $789.26 Million | 14.66% | 2.84x | $26.36 Million |
| Banswara Syntex Limited (BANSWRAS) | $2.69 Billion | 3.12% | 2.99x | $11.94 Million |
| Bannari Amman Spinning Mills Limited (BASML) | $4.51 Billion | -4.87% | 1.72x | $6.49 Million |