Patel Integrated Logistics Limited
Patel Integrated Logistics Limited provides logistics services in India. The company engages in the co-loading of air freight; and provision of surface transport, warehousing, air cargo consolidation, and other value-added services. It is also involved in providing gym subscriptions, and sale of health supplements. The company was founded in 1959 and is based in Mumbai, India.
Patel Integrated Logistics Limited (PATINTLOG) - Net Assets
Latest net assets as of September 2025: ₹1.22 Billion INR
Based on the latest financial reports, Patel Integrated Logistics Limited (PATINTLOG) has net assets worth ₹1.22 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹1.71 Billion) and total liabilities (₹491.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹1.22 Billion |
| % of Total Assets | 71.33% |
| Annual Growth Rate | 4.08% |
| 5-Year Change | 4.33% |
| 10-Year Change | 13.81% |
| Growth Volatility | 7.87 |
Patel Integrated Logistics Limited - Net Assets Trend (2006–2025)
This chart illustrates how Patel Integrated Logistics Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Patel Integrated Logistics Limited (2006–2025)
The table below shows the annual net assets of Patel Integrated Logistics Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹1.22 Billion | +1.96% |
| 2024-03-31 | ₹1.19 Billion | +1.39% |
| 2023-03-31 | ₹1.18 Billion | +0.37% |
| 2022-03-31 | ₹1.17 Billion | +0.55% |
| 2021-03-31 | ₹1.17 Billion | -2.03% |
| 2020-03-31 | ₹1.19 Billion | -7.06% |
| 2019-03-31 | ₹1.28 Billion | +0.57% |
| 2018-03-31 | ₹1.27 Billion | +10.54% |
| 2017-03-31 | ₹1.15 Billion | +7.77% |
| 2016-03-31 | ₹1.07 Billion | +18.08% |
| 2015-03-31 | ₹905.30 Million | +0.69% |
| 2014-03-31 | ₹899.12 Million | +0.62% |
| 2013-03-31 | ₹893.62 Million | +1.74% |
| 2012-03-31 | ₹878.37 Million | +0.98% |
| 2011-03-31 | ₹869.83 Million | +1.68% |
| 2010-03-31 | ₹855.48 Million | +3.39% |
| 2009-03-31 | ₹827.44 Million | +1.62% |
| 2008-03-31 | ₹814.23 Million | +28.89% |
| 2007-03-31 | ₹631.71 Million | +11.05% |
| 2006-03-31 | ₹568.86 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Patel Integrated Logistics Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 14461600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹144.62 Million | 11.89% |
| Common Stock | ₹695.86 Million | 57.20% |
| Other Comprehensive Income | ₹-31.96 Million | -2.63% |
| Other Components | ₹408.09 Million | 33.54% |
| Total Equity | ₹1.22 Billion | 100.00% |
Patel Integrated Logistics Limited Competitors by Market Cap
The table below lists competitors of Patel Integrated Logistics Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lease IT Public Company Limited
BK:LIT
|
$4.85 Million |
|
Edaran Bhd
KLSE:5036
|
$4.85 Million |
|
Cartier Iron Corp
PINK:CRTIF
|
$4.85 Million |
|
Prismo Metals Inc.
OTCQB:PMOMF
|
$4.85 Million |
|
Silver Bull Resources Inc
OTCQB:SVBL
|
$4.84 Million |
|
Si6 Metals Ltd
AU:SI6
|
$4.84 Million |
|
Lanthanein Resources Ltd
AU:LNR
|
$4.84 Million |
|
Cryosite Ltd
AU:CTE
|
$4.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Patel Integrated Logistics Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,193,222,000 to 1,216,601,000, a change of 23,379,000 (2.0%).
- Net income of 75,995,000 contributed positively to equity growth.
- Dividend payments of 6,459,000 reduced retained earnings.
- Share repurchases of 90,000,000 reduced equity.
- New share issuances of 90,000,000 increased equity.
- Other comprehensive income increased equity by 26,199,000.
- Other factors decreased equity by 72,356,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹76.00 Million | +6.25% |
| Dividends Paid | ₹6.46 Million | -0.53% |
| Share Repurchases | ₹90.00 Million | -7.4% |
| Share Issuances | ₹90.00 Million | +7.4% |
| Other Comprehensive Income | ₹26.20 Million | +2.15% |
| Other Changes | ₹-72.36 Million | -5.95% |
| Total Change | ₹- | 1.96% |
Book Value vs Market Value Analysis
This analysis compares Patel Integrated Logistics Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.53x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹19.32 | ₹9.60 | x |
| 2007-03-31 | ₹28.05 | ₹9.60 | x |
| 2008-03-31 | ₹27.79 | ₹9.60 | x |
| 2009-03-31 | ₹25.29 | ₹9.60 | x |
| 2010-03-31 | ₹26.15 | ₹9.60 | x |
| 2011-03-31 | ₹26.59 | ₹9.60 | x |
| 2012-03-31 | ₹26.77 | ₹9.60 | x |
| 2013-03-31 | ₹27.12 | ₹9.60 | x |
| 2014-03-31 | ₹27.29 | ₹9.60 | x |
| 2015-03-31 | ₹27.48 | ₹9.60 | x |
| 2016-03-31 | ₹29.30 | ₹9.60 | x |
| 2017-03-31 | ₹31.56 | ₹9.60 | x |
| 2018-03-31 | ₹35.89 | ₹9.60 | x |
| 2019-03-31 | ₹35.70 | ₹9.60 | x |
| 2020-03-31 | ₹33.18 | ₹9.60 | x |
| 2021-03-31 | ₹42.58 | ₹9.60 | x |
| 2022-03-31 | ₹39.65 | ₹9.60 | x |
| 2023-03-31 | ₹27.04 | ₹9.60 | x |
| 2024-03-31 | ₹18.15 | ₹9.60 | x |
| 2025-03-31 | ₹18.09 | ₹9.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Patel Integrated Logistics Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.25%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.22%
- • Asset Turnover: 2.04x
- • Equity Multiplier: 1.38x
- Recent ROE (6.25%) is above the historical average (5.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 25.89% | 5.26% | 1.98x | 2.48x | ₹90.40 Million |
| 2007 | 7.11% | 1.62% | 1.80x | 2.45x | ₹-18.25 Million |
| 2008 | 7.50% | 2.09% | 1.69x | 2.13x | ₹-20.38 Million |
| 2009 | 3.51% | 1.03% | 1.57x | 2.19x | ₹-53.70 Million |
| 2010 | 5.33% | 1.32% | 1.89x | 2.14x | ₹-39.93 Million |
| 2011 | 3.67% | 0.74% | 2.35x | 2.10x | ₹-55.10 Million |
| 2012 | 3.05% | 0.59% | 2.49x | 2.07x | ₹-61.01 Million |
| 2013 | 2.70% | 0.47% | 2.59x | 2.20x | ₹-65.23 Million |
| 2014 | 2.61% | 0.43% | 2.85x | 2.13x | ₹-66.42 Million |
| 2015 | 6.62% | 1.02% | 3.15x | 2.06x | ₹-30.63 Million |
| 2016 | 7.83% | 1.64% | 2.50x | 1.92x | ₹-23.16 Million |
| 2017 | 6.09% | 1.54% | 2.19x | 1.80x | ₹-45.09 Million |
| 2018 | 6.40% | 1.93% | 1.85x | 1.79x | ₹-45.81 Million |
| 2019 | 4.94% | 1.42% | 1.96x | 1.77x | ₹-64.82 Million |
| 2020 | 9.02% | 3.10% | 1.69x | 1.73x | ₹-11.62 Million |
| 2021 | 0.05% | 0.03% | 1.12x | 1.63x | ₹-116.07 Million |
| 2022 | 1.94% | 0.98% | 1.30x | 1.53x | ₹-94.53 Million |
| 2023 | 4.16% | 1.76% | 1.61x | 1.46x | ₹-68.72 Million |
| 2024 | 4.64% | 1.91% | 1.51x | 1.61x | ₹-63.94 Million |
| 2025 | 6.25% | 2.22% | 2.04x | 1.38x | ₹-45.67 Million |
Industry Comparison
This section compares Patel Integrated Logistics Limited's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $13,780,371,677
- Average return on equity (ROE) among peers: 10.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Patel Integrated Logistics Limited (PATINTLOG) | ₹1.22 Billion | 25.89% | 0.40x | $4.84 Million |
| Accuracy Shipping Limited (ACCURACY) | $735.93 Million | 5.53% | 1.45x | $2.53 Million |
| Allcargo Logistics Limited (ALLCARGO) | $19.82 Billion | 8.65% | 0.72x | $40.62 Million |
| Arshiya Limited (ARSHIYA) | $33.73 Million | 4.42% | 0.38x | $3.52 Million |
| Allcargo Terminals Ltd (ATL) | $154.47 Million | 19.84% | 11.16x | $12.80 Million |
| AVG Logistics Limited (AVG) | $220.53 Million | 20.43% | 2.79x | $19.52K |
| Blue Dart Express Limited (BLUEDART) | $4.91 Billion | -8.53% | 4.38x | $340.08 Million |
| Delhivery Limited (DELHIVERY) | $91.45 Billion | -2.72% | 0.25x | $2.89 Billion |
| Future Supply Chain Solutions Limited (FSC) | $2.39 Billion | 19.23% | 0.44x | $764.81K |
| Gateway Distriparks Limited (GATEWAY) | $17.88 Billion | 13.41% | 0.40x | $279.09 Million |
| Jet Freight Logistics Limited (JETFREIGHT) | $213.79 Million | 24.55% | 2.51x | $4.40 Million |