Prime Focus Limited
Prime Focus Limited, together with its subsidiaries, provides integrated media services primarily in India, the United Kingdom, the United States, Canada, Australia, and internationally. The company engages in the motion picture, video, and television programme production activities; and business support activities. It also offers creative services, including visual effects, advertising, stereo 2… Read more
Prime Focus Limited (PFOCUS) - Net Assets
Latest net assets as of September 2025: ₹21.32 Billion INR
Based on the latest financial reports, Prime Focus Limited (PFOCUS) has net assets worth ₹21.32 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹96.43 Billion) and total liabilities (₹75.11 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹21.32 Billion |
| % of Total Assets | 22.11% |
| Annual Growth Rate | 23.29% |
| 5-Year Change | 489.72% |
| 10-Year Change | 340.66% |
| Growth Volatility | 105.51 |
Prime Focus Limited - Net Assets Trend (2005–2025)
This chart illustrates how Prime Focus Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prime Focus Limited (2005–2025)
The table below shows the annual net assets of Prime Focus Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹20.43 Billion | +163.23% |
| 2024-03-31 | ₹7.76 Billion | +394.23% |
| 2023-03-31 | ₹1.57 Billion | -18.08% |
| 2022-03-31 | ₹1.92 Billion | -44.66% |
| 2021-03-31 | ₹3.46 Billion | -27.28% |
| 2020-03-31 | ₹4.76 Billion | -25.68% |
| 2019-03-31 | ₹6.41 Billion | -8.28% |
| 2018-03-31 | ₹6.99 Billion | +6.85% |
| 2017-03-31 | ₹6.54 Billion | +41.08% |
| 2016-03-31 | ₹4.64 Billion | -63.37% |
| 2015-03-31 | ₹12.66 Billion | +40.84% |
| 2014-03-31 | ₹8.99 Billion | +45.33% |
| 2013-03-31 | ₹6.18 Billion | +14.16% |
| 2012-03-31 | ₹5.42 Billion | +33.38% |
| 2011-03-31 | ₹4.06 Billion | +83.81% |
| 2010-03-31 | ₹2.21 Billion | +10.81% |
| 2009-03-31 | ₹1.99 Billion | -11.82% |
| 2008-03-31 | ₹2.26 Billion | -1.29% |
| 2007-03-31 | ₹2.29 Billion | +227.01% |
| 2006-03-31 | ₹700.61 Million | +125.72% |
| 2005-03-31 | ₹310.39 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prime Focus Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5833.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹299.99 Million | 3.95% |
| Other Comprehensive Income | ₹-1.57 Billion | -20.64% |
| Other Components | ₹21.59 Billion | 284.50% |
| Total Equity | ₹7.59 Billion | 100.00% |
Prime Focus Limited Competitors by Market Cap
The table below lists competitors of Prime Focus Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TSI Holdings Co.Ltd
PINK:TSIHF
|
$292.96 Million |
|
Changchun BCHT Biotechnology Co. A
SHG:688276
|
$293.03 Million |
|
Sichuan Shudao Equipment & Technology Co Ltd
SHE:300540
|
$293.06 Million |
|
Shandong Keyuan Pharmaceutical Co. Ltd. A
SHE:301281
|
$293.15 Million |
|
Qian Jiang Water Resources Development Co Ltd
SHG:600283
|
$292.85 Million |
|
PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
|
$292.79 Million |
|
PWR Holdings Limited
PINK:PWRHF
|
$292.78 Million |
|
YALLA GROUP SP.ADS/1 CL.A
F:80Q
|
$292.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prime Focus Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,160,200,000 to 7,589,365,000, a change of 2,429,165,000 (47.1%).
- Net loss of 3,771,088,000 reduced equity.
- Share repurchases of 9,116,421,000 reduced equity.
- New share issuances of 9,116,421,000 increased equity.
- Other comprehensive income decreased equity by 557,400,000.
- Other factors increased equity by 6,757,653,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-3.77 Billion | -49.69% |
| Share Repurchases | ₹9.12 Billion | -120.12% |
| Share Issuances | ₹9.12 Billion | +120.12% |
| Other Comprehensive Income | ₹-557.40 Million | -7.34% |
| Other Changes | ₹6.76 Billion | +89.04% |
| Total Change | ₹- | 47.08% |
Book Value vs Market Value Analysis
This analysis compares Prime Focus Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 85.25x to 10.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹3.01 | ₹256.25 | x |
| 2006-03-31 | ₹6.78 | ₹256.25 | x |
| 2007-03-31 | ₹15.69 | ₹256.25 | x |
| 2008-03-31 | ₹14.28 | ₹256.25 | x |
| 2009-03-31 | ₹12.25 | ₹256.25 | x |
| 2010-03-31 | ₹13.04 | ₹256.25 | x |
| 2011-03-31 | ₹23.27 | ₹256.25 | x |
| 2012-03-31 | ₹29.50 | ₹256.25 | x |
| 2013-03-31 | ₹33.96 | ₹256.25 | x |
| 2014-03-31 | ₹39.68 | ₹256.25 | x |
| 2015-03-31 | ₹37.70 | ₹256.25 | x |
| 2016-03-31 | ₹13.16 | ₹256.25 | x |
| 2017-03-31 | ₹17.82 | ₹256.25 | x |
| 2018-03-31 | ₹18.70 | ₹256.25 | x |
| 2019-03-31 | ₹17.37 | ₹256.25 | x |
| 2020-03-31 | ₹13.12 | ₹256.25 | x |
| 2021-03-31 | ₹8.91 | ₹256.25 | x |
| 2022-03-31 | ₹3.82 | ₹256.25 | x |
| 2023-03-31 | ₹0.83 | ₹256.25 | x |
| 2024-03-31 | ₹20.80 | ₹256.25 | x |
| 2025-03-31 | ₹25.30 | ₹256.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prime Focus Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -49.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.48%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 11.23x
- Recent ROE (-49.69%) is below the historical average (14.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 26.56% | 0.00% | 0.00x | 2.14x | ₹51.41 Million |
| 2006 | 20.02% | 0.00% | 0.00x | 1.96x | ₹70.17 Million |
| 2007 | 11.18% | 0.00% | 0.00x | 2.10x | ₹22.49 Million |
| 2008 | 16.83% | 0.00% | 0.00x | 3.46x | ₹128.89 Million |
| 2009 | 9.00% | 0.00% | 0.00x | 4.30x | ₹-17.56 Million |
| 2010 | 20.45% | 8.70% | 0.56x | 4.18x | ₹201.32 Million |
| 2011 | 24.19% | 17.53% | 0.51x | 2.72x | ₹517.37 Million |
| 2012 | 19.98% | 12.86% | 0.58x | 2.67x | ₹495.82 Million |
| 2013 | -3.66% | -2.66% | 0.50x | 2.74x | ₹-757.47 Million |
| 2014 | 2.13% | 1.86% | 0.41x | 2.81x | ₹-580.22 Million |
| 2015 | -26.28% | -19.00% | 0.45x | 3.05x | ₹-4.03 Billion |
| 2016 | -74.64% | -15.46% | 0.56x | 8.67x | ₹-3.33 Billion |
| 2017 | 15.43% | 3.89% | 0.64x | 6.20x | ₹293.00 Million |
| 2018 | -9.24% | -2.39% | 0.64x | 6.02x | ₹-1.11 Billion |
| 2019 | -4.30% | -0.90% | 0.64x | 7.39x | ₹-755.47 Million |
| 2020 | -33.51% | -4.55% | 0.58x | 12.78x | ₹-1.71 Billion |
| 2021 | -16.28% | -1.72% | 0.47x | 20.12x | ₹-700.53 Million |
| 2022 | -150.10% | -5.09% | 0.59x | 49.68x | ₹-1.83 Billion |
| 2023 | 584.95% | 3.18% | 0.68x | 269.44x | ₹1.45 Billion |
| 2024 | -78.40% | -10.29% | 0.55x | 13.81x | ₹-4.56 Billion |
| 2025 | -49.69% | -10.48% | 0.42x | 11.23x | ₹-4.53 Billion |
Industry Comparison
This section compares Prime Focus Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $7,247,463,311
- Average return on equity (ROE) among peers: -4.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prime Focus Limited (PFOCUS) | ₹21.32 Billion | 26.56% | 3.52x | $292.87 Million |
| Balaji Telefilms Limited (BALAJITELE) | $5.04 Billion | -5.58% | 0.26x | $40.17 Million |
| Bodhi Tree Multimedia Limited (BTML) | $-32.70 Million | 0.00% | 0.00x | $4.59 Million |
| Cineline India Limited (CINELINE) | $1.09 Billion | -32.54% | 3.14x | $9.47 Million |
| Cinevista Limited (CINEVISTA) | $896.39 Million | -31.22% | 0.95x | $2.77 Million |
| Creative Eye Limited (CREATIVEYE) | $199.87 Million | -3.59% | 0.38x | $892.31K |
| Den Networks Limited (DEN) | $28.39 Billion | 6.97% | 0.22x | $35.74 Million |
| Eros International Media Limited (EROSMEDIA) | $6.70 Billion | 17.48% | 1.04x | $6.77 Million |
| GTPL Hathway Limited (GTPL) | $4.16 Billion | 9.69% | 3.14x | $18.10 Million |
| Hathway Cable & Datacom Limited (HATHWAY) | $13.50 Billion | -12.09% | 2.27x | $48.75 Million |
| Imagicaaworld Entertainment Limited (IMAGICAA) | $12.53 Billion | 6.16% | 0.51x | $63.70 Million |