Piccadily Agro Industries Limited
Piccadily Agro Industries Limited manufactures and develops alcoholic beverages in India. The company operates through Sugar and Distillery segments. It provides malt whisky, cask aged rum, and ethanol, as well as sugarcane juice rum, country liquor, and vodka. The company also manufactures and sells white crystal sugar from sugar cane; and rectified spirit, carbon dioxide gas, and extra neutral … Read more
Piccadily Agro Industries Limited (PICCADIL) - Net Assets
Latest net assets as of September 2025: ₹8.05 Billion INR
Based on the latest financial reports, Piccadily Agro Industries Limited (PICCADIL) has net assets worth ₹8.05 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹12.91 Billion) and total liabilities (₹4.86 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹8.05 Billion |
| % of Total Assets | 62.34% |
| Annual Growth Rate | 48.73% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 36.27 |
Piccadily Agro Industries Limited - Net Assets Trend (2022–2025)
This chart illustrates how Piccadily Agro Industries Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Piccadily Agro Industries Limited (2022–2025)
The table below shows the annual net assets of Piccadily Agro Industries Limited from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹6.80 Billion | +100.20% |
| 2024-03-31 | ₹3.40 Billion | +46.74% |
| 2023-03-31 | ₹2.32 Billion | +12.02% |
| 2022-03-31 | ₹2.07 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Piccadily Agro Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 258.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹3.26 Billion | 47.98% |
| Common Stock | ₹943.39 Million | 13.87% |
| Other Components | ₹2.59 Billion | 38.15% |
| Total Equity | ₹6.80 Billion | 100.00% |
Piccadily Agro Industries Limited Competitors by Market Cap
The table below lists competitors of Piccadily Agro Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Avon Protection PLC
LSE:AVON
|
$61.23K |
|
Sustainable Projects Group Inc
PINK:SPGX
|
$61.24K |
|
Healthlynked Corp
OTCQB:HLYK
|
$61.25K |
|
Ibstock PLC
LSE:IBST
|
$61.37K |
|
Mogul Energy International Inc
PINK:MGUY
|
$61.05K |
|
ADOCIA (A89.SG)
STU:A89
|
$61.01K |
|
Luminar Media Group Inc
PINK:LRGR
|
$60.95K |
|
CONVERT ORD A (SHH) EQSW Exp:
SHG:688693
|
$60.84K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Piccadily Agro Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,397,088,000 to 6,800,883,000, a change of 3,403,795,000 (100.2%).
- Net income of 1,023,443,000 contributed positively to equity growth.
- Other factors increased equity by 2,380,352,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹1.02 Billion | +15.05% |
| Other Changes | ₹2.38 Billion | +35.0% |
| Total Change | ₹- | 100.20% |
Book Value vs Market Value Analysis
This analysis compares Piccadily Agro Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.61x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 25.09x to 7.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | ₹21.83 | ₹547.80 | x |
| 2023-03-31 | ₹24.54 | ₹547.80 | x |
| 2024-03-31 | ₹36.01 | ₹547.80 | x |
| 2025-03-31 | ₹72.02 | ₹547.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Piccadily Agro Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.05%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.51%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 1.68x
- Recent ROE (15.05%) is below the historical average (17.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 14.15% | 5.10% | 1.08x | 2.56x | ₹85.77 Million |
| 2023 | 9.65% | 3.67% | 1.03x | 2.56x | ₹-8.16 Million |
| 2024 | 32.31% | 14.08% | 1.05x | 2.18x | ₹757.93 Million |
| 2025 | 15.05% | 12.51% | 0.71x | 1.68x | ₹343.35 Million |
Industry Comparison
This section compares Piccadily Agro Industries Limited's net assets metrics with peer companies in the Beverages - Wineries & Distilleries industry.
Industry Context
- Industry: Beverages - Wineries & Distilleries
- Average net assets among peers: $2,318,318,220
- Average return on equity (ROE) among peers: 6.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Piccadily Agro Industries Limited (PICCADIL) | ₹8.05 Billion | 14.15% | 0.60x | $61.15K |
| Allied Blenders & Distillers Ltd (ABDL) | $4.04 Billion | 0.37% | 4.56x | $266.98 Million |
| Associated Alcohols & Breweries Ltd. (ASALCBR) | $398.01 Million | 14.14% | 1.24x | $43.11 Million |
| Bcl Industries Limited (BCLIND) | $741.37 Million | -4.51% | 3.40x | $35.38 Million |
| Globus Spirits Limited (GLOBUSSPR) | $2.47 Billion | 16.53% | 1.02x | $102.81 Million |
| GM Breweries Limited (GMBREW) | $2.20 Billion | 19.99% | 0.27x | $62.36 Million |
| IFB Agro Industries Limited (IFBAGRO) | $5.48 Billion | 8.96% | 0.15x | $13.71 Million |
| United Spirits Limited (MCDOWELL-N) | $2.76 Billion | 8.97% | 2.26x | $4.04 Billion |
| Radico Khaitan Limited (RADICO) | $2.34 Billion | 2.80% | 3.74x | $2.43 Billion |
| Ravi Kumar Distilleries Limited (RKDL) | $436.34 Million | -5.23% | 1.98x | $2.02 Million |