Hitachi Energy India Limited
Hitachi Energy India Limited offers products, projects, and services for electricity transmission and related activities in India and internationally. The company is involved in engineering, integration, installation, commissioning, and support of project and services, and design, manufacturing, configuration, and supply of system, equipment, devices, and accessories products. It also manufacture… Read more
Hitachi Energy India Limited (POWERINDIA) - Net Assets
Latest net assets as of September 2025: ₹45.83 Billion INR
Based on the latest financial reports, Hitachi Energy India Limited (POWERINDIA) has net assets worth ₹45.83 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹97.62 Billion) and total liabilities (₹51.79 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹45.83 Billion |
| % of Total Assets | 46.95% |
| Annual Growth Rate | 38.05% |
| 5-Year Change | 351.91% |
| 10-Year Change | N/A |
| Growth Volatility | 78.92 |
Hitachi Energy India Limited - Net Assets Trend (2019–2024)
This chart illustrates how Hitachi Energy India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hitachi Energy India Limited (2019–2024)
The table below shows the annual net assets of Hitachi Energy India Limited from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₹42.14 Billion | +209.89% |
| 2023-12-31 | ₹13.60 Billion | +11.89% |
| 2022-12-31 | ₹12.15 Billion | +7.32% |
| 2021-12-31 | ₹11.32 Billion | +21.43% |
| 2020-12-31 | ₹9.33 Billion | +11.04% |
| 2019-12-31 | ₹8.40 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hitachi Energy India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 442.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹17.04 Billion | 40.44% |
| Common Stock | ₹89.20 Million | 0.21% |
| Other Comprehensive Income | ₹42.05 Billion | 99.79% |
| Total Equity | ₹42.14 Billion | 100.00% |
Hitachi Energy India Limited Competitors by Market Cap
The table below lists competitors of Hitachi Energy India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Apogee Therapeutics, Inc. Common Stock
NASDAQ:APGE
|
$3.62 Billion |
|
Vanguard International Semiconductor
TWO:5347
|
$3.62 Billion |
|
Abrdn PLC
PINK:SLFPF
|
$3.62 Billion |
|
Zeta Global Holdings Corp
NYSE:ZETA
|
$3.62 Billion |
|
Ligand Pharmaceuticals Incorporated
NASDAQ:LGND
|
$3.62 Billion |
|
Endeavour Group Limited
PINK:EDVGF
|
$3.62 Billion |
|
Gigabyte Technology Co Ltd
TW:2376
|
$3.61 Billion |
|
Shenzhen Capchem Tech
SHE:300037
|
$3.61 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hitachi Energy India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,598,700,000 to 42,141,100,000, a change of 28,542,400,000 (209.9%).
- Net income of 3,839,800,000 contributed positively to equity growth.
- Dividend payments of 168,900,000 reduced retained earnings.
- Share repurchases of 25,208,200,000 reduced equity.
- New share issuances of 25,208,200,000 increased equity.
- Other comprehensive income increased equity by 36,979,100,000.
- Other factors decreased equity by 12,107,600,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹3.84 Billion | +9.11% |
| Dividends Paid | ₹168.90 Million | -0.4% |
| Share Repurchases | ₹25.21 Billion | -59.82% |
| Share Issuances | ₹25.21 Billion | +59.82% |
| Other Comprehensive Income | ₹36.98 Billion | +87.75% |
| Other Changes | ₹-12.11 Billion | -28.73% |
| Total Change | ₹- | 209.89% |
Book Value vs Market Value Analysis
This analysis compares Hitachi Energy India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 24.92x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 108.88x to 24.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | ₹226.94 | ₹24710.00 | x |
| 2020-12-31 | ₹220.03 | ₹24710.00 | x |
| 2021-12-31 | ₹267.16 | ₹24710.00 | x |
| 2022-12-31 | ₹286.75 | ₹24710.00 | x |
| 2023-12-31 | ₹320.86 | ₹24710.00 | x |
| 2024-12-31 | ₹991.65 | ₹24710.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hitachi Energy India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.11%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.01%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 2.04x
- Recent ROE (9.11%) is below the historical average (12.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 23.63% | 5.11% | 1.13x | 4.10x | ₹1.14 Billion |
| 2020 | 10.70% | 2.92% | 0.98x | 3.76x | ₹65.48 Million |
| 2021 | 14.48% | 4.24% | 1.10x | 3.11x | ₹507.21 Million |
| 2022 | 7.73% | 2.10% | 1.14x | 3.22x | ₹-276.31 Million |
| 2023 | 12.04% | 3.13% | 1.10x | 3.51x | ₹277.93 Million |
| 2024 | 9.11% | 6.01% | 0.74x | 2.04x | ₹-374.31 Million |
Industry Comparison
This section compares Hitachi Energy India Limited's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $8,990,537,538
- Average return on equity (ROE) among peers: 13.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hitachi Energy India Limited (POWERINDIA) | ₹45.83 Billion | 23.63% | 1.13x | $3.62 Billion |
| Aartech Solonics Limited (AARTECH) | $246.68 Million | -0.79% | 0.21x | $4.50K |
| Apar Industries Limited (APARINDS) | $6.28 Billion | 17.42% | 4.19x | $1.83 Billion |
| Amara Raja Batteries Limited (ARE&M) | $67.99 Billion | 13.74% | 0.32x | $928.91 Million |
| Bharat Bijlee Limited (BBL) | $6.51 Billion | 2.21% | 0.60x | $216.37 Million |
| CG Power and Industrial Solutions Limited (CGPOWER) | $-842.90 Million | 0.00% | 0.00x | $5.60 Billion |
| CMI Limited (CMICABLES) | $1.75 Billion | 60.44% | 0.92x | $725.46K |
| Cords Cable Industries Limited (CORDSCABLE) | $865.72 Million | 4.84% | 1.48x | $10.04 Million |
| De Nora India Limited (DENORA) | $392.64 Million | 10.83% | 0.24x | $18.07 Million |
| Dynamic Cables Limited (DYCL) | $1.77 Billion | 17.48% | 1.27x | $46.07 Million |
| Elin Electronics Limited (ELIN) | $4.93 Billion | 5.44% | 0.49x | $33.83 Million |