Rossell India Limited
Rossell India Limited engages in the cultivation, manufacture, and sale of tea primarily in India. It also offers black pepper. In addition, the company exports its products to Canada, the United Kingdom, Germany, the Netherlands, Saudi Arabia, the United Arab Emirates, and other countries. The company was formerly known as Rossell Tea Limited and changed its name to Rossell India Limited in Apri… Read more
Rossell India Limited (ROSSELLIND) - Net Assets
Latest net assets as of September 2025: ₹2.23 Billion INR
Based on the latest financial reports, Rossell India Limited (ROSSELLIND) has net assets worth ₹2.23 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹3.35 Billion) and total liabilities (₹1.12 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹2.23 Billion |
| % of Total Assets | 66.66% |
| Annual Growth Rate | 10.82% |
| 5-Year Change | -12.08% |
| 10-Year Change | -14.3% |
| Growth Volatility | 55.81 |
Rossell India Limited - Net Assets Trend (2007–2025)
This chart illustrates how Rossell India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rossell India Limited (2007–2025)
The table below shows the annual net assets of Rossell India Limited from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹1.90 Billion | -36.04% |
| 2024-03-31 | ₹2.97 Billion | +3.41% |
| 2023-03-31 | ₹2.87 Billion | +16.52% |
| 2022-03-31 | ₹2.46 Billion | +14.08% |
| 2021-03-31 | ₹2.16 Billion | +16.13% |
| 2020-03-31 | ₹1.86 Billion | +9.89% |
| 2019-03-31 | ₹1.69 Billion | +0.37% |
| 2018-03-31 | ₹1.69 Billion | -0.46% |
| 2017-03-31 | ₹1.69 Billion | -23.55% |
| 2016-03-31 | ₹2.22 Billion | +4.04% |
| 2015-03-31 | ₹2.13 Billion | +0.35% |
| 2014-03-31 | ₹2.12 Billion | +9.09% |
| 2013-03-31 | ₹1.95 Billion | +16.39% |
| 2012-03-31 | ₹1.67 Billion | +11.87% |
| 2011-03-31 | ₹1.49 Billion | +11.71% |
| 2010-03-31 | ₹1.34 Billion | +14.40% |
| 2009-03-31 | ₹1.17 Billion | +14.71% |
| 2008-03-31 | ₹1.02 Billion | +241.13% |
| 2007-03-31 | ₹298.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rossell India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16038600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹160.39 Million | 8.45% |
| Common Stock | ₹75.40 Million | 3.97% |
| Other Comprehensive Income | ₹1.25 Billion | 65.72% |
| Other Components | ₹414.99 Million | 21.86% |
| Total Equity | ₹1.90 Billion | 100.00% |
Rossell India Limited Competitors by Market Cap
The table below lists competitors of Rossell India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FTIDF
PINK:FTIDF
|
$2.65 Million |
|
Fulcrum Lithium Ltd
AU:FUL
|
$2.65 Million |
|
NORTHERN SHIELD RES INC.
F:N9SA
|
$2.65 Million |
|
Grizzly Discoveries Inc
OTCQB:GZDIF
|
$2.65 Million |
|
Kumpulan Jetson Bhd
KLSE:9083
|
$2.64 Million |
|
Maple Gold Mines Ltd
OTCQB:MGMLF
|
$2.64 Million |
|
TRAVLR COMP
MU:PA9
|
$2.64 Million |
|
Superdry plc
PINK:SEPGF
|
$2.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rossell India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,968,598,000 to 1,898,700,000, a change of -1,069,898,000 (-36.0%).
- Net income of 196,900,000 contributed positively to equity growth.
- Dividend payments of 5,700,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,042,470,000.
- Other factors decreased equity by 218,628,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹196.90 Million | +10.37% |
| Dividends Paid | ₹5.70 Million | -0.3% |
| Other Comprehensive Income | ₹-1.04 Billion | -54.9% |
| Other Changes | ₹-218.63 Million | -11.51% |
| Total Change | ₹- | -36.04% |
Book Value vs Market Value Analysis
This analysis compares Rossell India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.89x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.51x to 0.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | ₹12.72 | ₹44.72 | x |
| 2008-03-31 | ₹31.97 | ₹44.72 | x |
| 2009-03-31 | ₹35.04 | ₹44.72 | x |
| 2010-03-31 | ₹36.40 | ₹44.72 | x |
| 2011-03-31 | ₹40.71 | ₹44.72 | x |
| 2012-03-31 | ₹45.55 | ₹44.72 | x |
| 2013-03-31 | ₹53.01 | ₹44.72 | x |
| 2014-03-31 | ₹57.83 | ₹44.72 | x |
| 2015-03-31 | ₹58.03 | ₹44.72 | x |
| 2016-03-31 | ₹60.38 | ₹44.72 | x |
| 2017-03-31 | ₹46.16 | ₹44.72 | x |
| 2018-03-31 | ₹45.94 | ₹44.72 | x |
| 2019-03-31 | ₹46.11 | ₹44.72 | x |
| 2020-03-31 | ₹50.67 | ₹44.72 | x |
| 2021-03-31 | ₹58.85 | ₹44.72 | x |
| 2022-03-31 | ₹67.14 | ₹44.72 | x |
| 2023-03-31 | ₹76.64 | ₹44.72 | x |
| 2024-03-31 | ₹78.75 | ₹44.72 | x |
| 2025-03-31 | ₹50.34 | ₹44.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rossell India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.37%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.10%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.62x
- Recent ROE (10.37%) is above the historical average (9.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 21.53% | 10.47% | 0.87x | 2.37x | ₹33.41 Million |
| 2008 | 20.45% | 36.29% | 0.44x | 1.29x | ₹105.47 Million |
| 2009 | 5.47% | 10.72% | 0.40x | 1.29x | ₹-52.68 Million |
| 2010 | 14.13% | 23.67% | 0.46x | 1.30x | ₹55.15 Million |
| 2011 | 12.10% | 23.01% | 0.45x | 1.17x | ₹31.44 Million |
| 2012 | 11.16% | 22.56% | 0.44x | 1.12x | ₹19.32 Million |
| 2013 | 15.56% | 28.58% | 0.39x | 1.39x | ₹108.21 Million |
| 2014 | 9.61% | 14.43% | 0.48x | 1.39x | ₹-8.24 Million |
| 2015 | 2.02% | 3.05% | 0.48x | 1.38x | ₹-169.95 Million |
| 2016 | 4.30% | 5.92% | 0.50x | 1.45x | ₹-126.19 Million |
| 2017 | -4.56% | -4.72% | 0.59x | 1.63x | ₹-246.61 Million |
| 2018 | 0.14% | 0.12% | 0.66x | 1.76x | ₹-166.19 Million |
| 2019 | 0.34% | 0.23% | 0.72x | 2.00x | ₹-163.52 Million |
| 2020 | 9.97% | 6.10% | 0.70x | 2.33x | ₹-465.00K |
| 2021 | 15.24% | 10.44% | 0.72x | 2.02x | ₹113.17 Million |
| 2022 | 12.18% | 10.25% | 0.65x | 1.82x | ₹53.75 Million |
| 2023 | 9.63% | 7.93% | 0.68x | 1.79x | ₹-10.57 Million |
| 2024 | 4.29% | 8.75% | 0.25x | 1.93x | ₹-169.60 Million |
| 2025 | 10.37% | 11.10% | 0.58x | 1.62x | ₹7.03 Million |
Industry Comparison
This section compares Rossell India Limited's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $26,263,260,394
- Average return on equity (ROE) among peers: 13.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rossell India Limited (ROSSELLIND) | ₹2.23 Billion | 21.53% | 0.50x | $2.65 Million |
| 3M India Limited (3MINDIA) | $5.39 Billion | 18.32% | 0.39x | $1.01 Billion |
| Balmer Lawrie & Company Limited (BALMLAWRIE) | $8.66 Billion | 19.17% | 0.99x | $119.76 Million |
| BEML Limited (BEML) | $22.14 Billion | 3.11% | 1.59x | $665.02 Million |
| Carborundum Universal Limited (CARBORUNIV) | $17.76 Billion | 13.94% | 0.26x | $1.01 Billion |
| Career Point Limited (CAREERP) | $1.34 Billion | 13.27% | 0.08x | $4.97 Million |
| Cyient Limited (CYIENT) | $57.60 Billion | 10.69% | 0.34x | $818.95 Million |
| DCM Shriram Limited (DCMSHRIRAM) | $13.30 Billion | 6.34% | 1.75x | $470.54 Million |
| Excel Realty N Infra Limited (EXCEL) | $529.64 Million | 28.01% | 0.05x | $3.49 Million |
| Godrej Industries Limited (GODREJIND) | $130.81 Billion | 5.00% | 1.60x | $626.85 Million |
| HBL Power Systems Limited (HBLPOWER) | $5.09 Billion | 19.58% | 1.23x | $661.89 Million |