Saregama India Limited
Saregama India Limited operates as an entertainment company in India and internationally. It operates in four segments: Music, Artist Management, Video, and Events. The Music segment engages in the manufacture and sale of music storage device through Carvaan, Music Card, Vinyl records, etc., as well as dealing with related music rights. Its Artist Management segment manages influencers and artist… Read more
Saregama India Limited (SAREGAMA) - Net Assets
Latest net assets as of December 2025: ₹16.21 Billion INR
Based on the latest financial reports, Saregama India Limited (SAREGAMA) has net assets worth ₹16.21 Billion INR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹22.86 Billion) and total liabilities (₹6.65 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹16.21 Billion |
| % of Total Assets | 70.9% |
| Annual Growth Rate | 17.42% |
| 5-Year Change | 211.79% |
| 10-Year Change | 800.83% |
| Growth Volatility | 42.16 |
Saregama India Limited - Net Assets Trend (2006–2025)
This chart illustrates how Saregama India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Saregama India Limited (2006–2025)
The table below shows the annual net assets of Saregama India Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹15.87 Billion | +7.75% |
| 2024-03-31 | ₹14.73 Billion | +9.44% |
| 2023-03-31 | ₹13.45 Billion | -2.57% |
| 2022-03-31 | ₹13.81 Billion | +171.35% |
| 2021-03-31 | ₹5.09 Billion | +26.90% |
| 2020-03-31 | ₹4.01 Billion | -6.89% |
| 2019-03-31 | ₹4.31 Billion | +12.17% |
| 2018-03-31 | ₹3.84 Billion | +27.63% |
| 2017-03-31 | ₹3.01 Billion | +70.80% |
| 2016-03-31 | ₹1.76 Billion | +3.34% |
| 2015-03-31 | ₹1.70 Billion | +0.84% |
| 2014-03-31 | ₹1.69 Billion | +45.62% |
| 2013-03-31 | ₹1.16 Billion | +3.91% |
| 2012-03-31 | ₹1.12 Billion | -25.89% |
| 2011-03-31 | ₹1.51 Billion | +0.15% |
| 2010-03-31 | ₹1.51 Billion | +22.74% |
| 2009-03-31 | ₹1.23 Billion | -0.05% |
| 2008-03-31 | ₹1.23 Billion | -0.05% |
| 2007-03-31 | ₹1.23 Billion | +63.46% |
| 2006-03-31 | ₹750.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Saregama India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 646200800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹6.21 Billion | 39.25% |
| Common Stock | ₹192.80 Million | 1.22% |
| Other Comprehensive Income | ₹15.64 Billion | 98.78% |
| Total Equity | ₹15.83 Billion | 100.00% |
Saregama India Limited Competitors by Market Cap
The table below lists competitors of Saregama India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hana Materials Inc
KQ:166090
|
$313.97 Million |
|
Zhejiang Yasha Decoration Co Ltd
SHE:002375
|
$313.99 Million |
|
Otc Markets Group
OTCQX:OTCM
|
$314.10 Million |
|
Health and Happiness (H&H) International Holdings Limited
F:8BI
|
$314.31 Million |
|
Zhejiang Xiantong Rubber&Plastic Co Ltd
SHG:603239
|
$313.76 Million |
|
Infibeam Avenues Limited
NSE:INFIBEAM
|
$313.70 Million |
|
Frey SA
PA:FREY
|
$313.62 Million |
|
Dongjiang Environmental Company Limited
PINK:SZDEF
|
$313.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Saregama India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 14,691,227,000 to 15,833,800,000, a change of 1,142,573,000 (7.8%).
- Net income of 2,042,600,000 contributed positively to equity growth.
- Dividend payments of 867,600,000 reduced retained earnings.
- Share repurchases of 79,000,000 reduced equity.
- Other comprehensive income increased equity by 14,377,677,000.
- Other factors decreased equity by 14,331,104,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹2.04 Billion | +12.9% |
| Dividends Paid | ₹867.60 Million | -5.48% |
| Share Repurchases | ₹79.00 Million | -0.5% |
| Other Comprehensive Income | ₹14.38 Billion | +90.8% |
| Other Changes | ₹-14.33 Billion | -90.51% |
| Total Change | ₹- | 7.78% |
Book Value vs Market Value Analysis
This analysis compares Saregama India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.29x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 71.24x to 4.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹4.96 | ₹353.05 | x |
| 2007-03-31 | ₹8.04 | ₹353.05 | x |
| 2008-03-31 | ₹8.01 | ₹353.05 | x |
| 2009-03-31 | ₹8.01 | ₹353.05 | x |
| 2010-03-31 | ₹8.98 | ₹353.05 | x |
| 2011-03-31 | ₹8.42 | ₹353.05 | x |
| 2012-03-31 | ₹6.19 | ₹353.05 | x |
| 2013-03-31 | ₹6.48 | ₹353.05 | x |
| 2014-03-31 | ₹9.52 | ₹353.05 | x |
| 2015-03-31 | ₹9.63 | ₹353.05 | x |
| 2016-03-31 | ₹9.99 | ₹353.05 | x |
| 2017-03-31 | ₹17.14 | ₹353.05 | x |
| 2018-03-31 | ₹21.91 | ₹353.05 | x |
| 2019-03-31 | ₹22.26 | ₹353.05 | x |
| 2020-03-31 | ₹20.73 | ₹353.05 | x |
| 2021-03-31 | ₹26.30 | ₹353.05 | x |
| 2022-03-31 | ₹71.62 | ₹353.05 | x |
| 2023-03-31 | ₹69.70 | ₹353.05 | x |
| 2024-03-31 | ₹76.39 | ₹353.05 | x |
| 2025-03-31 | ₹82.25 | ₹353.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Saregama India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.90%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.44%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 1.32x
- Recent ROE (12.90%) is above the historical average (6.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 9.88% | 5.55% | 0.71x | 2.49x | ₹-873.20K |
| 2007 | 11.63% | 9.59% | 0.67x | 1.81x | ₹19.27 Million |
| 2008 | 6.96% | 5.75% | 0.63x | 1.91x | ₹-35.83 Million |
| 2009 | -5.28% | -5.66% | 0.44x | 2.13x | ₹-179.69 Million |
| 2010 | -14.20% | -18.51% | 0.41x | 1.86x | ₹-351.79 Million |
| 2011 | -9.12% | -9.63% | 0.48x | 1.96x | ₹-280.03 Million |
| 2012 | 1.02% | 0.68% | 0.68x | 2.19x | ₹-96.71 Million |
| 2013 | 7.19% | 4.36% | 0.76x | 2.17x | ₹-31.71 Million |
| 2014 | 11.41% | 10.65% | 0.73x | 1.47x | ₹23.31 Million |
| 2015 | 4.03% | 3.63% | 0.75x | 1.47x | ₹-100.12 Million |
| 2016 | 3.93% | 3.08% | 0.83x | 1.53x | ₹-105.66 Million |
| 2017 | 2.00% | 2.73% | 0.55x | 1.33x | ₹-238.91 Million |
| 2018 | 7.47% | 8.00% | 0.62x | 1.52x | ₹-96.57 Million |
| 2019 | 12.64% | 9.93% | 0.77x | 1.66x | ₹113.05 Million |
| 2020 | 11.02% | 8.43% | 0.84x | 1.55x | ₹40.59 Million |
| 2021 | 22.25% | 26.01% | 0.55x | 1.55x | ₹619.75 Million |
| 2022 | 11.08% | 26.48% | 0.34x | 1.23x | ₹148.30 Million |
| 2023 | 13.81% | 25.16% | 0.43x | 1.27x | ₹511.29 Million |
| 2024 | 13.45% | 24.61% | 0.39x | 1.38x | ₹506.82 Million |
| 2025 | 12.90% | 17.44% | 0.56x | 1.32x | ₹459.22 Million |
Industry Comparison
This section compares Saregama India Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $7,247,463,311
- Average return on equity (ROE) among peers: -4.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Saregama India Limited (SAREGAMA) | ₹16.21 Billion | 9.88% | 0.41x | $313.87 Million |
| Balaji Telefilms Limited (BALAJITELE) | $5.04 Billion | -5.58% | 0.26x | $40.17 Million |
| Bodhi Tree Multimedia Limited (BTML) | $-32.70 Million | 0.00% | 0.00x | $4.59 Million |
| Cineline India Limited (CINELINE) | $1.09 Billion | -32.54% | 3.14x | $9.47 Million |
| Cinevista Limited (CINEVISTA) | $896.39 Million | -31.22% | 0.95x | $2.77 Million |
| Creative Eye Limited (CREATIVEYE) | $199.87 Million | -3.59% | 0.38x | $892.31K |
| Den Networks Limited (DEN) | $28.39 Billion | 6.97% | 0.22x | $35.74 Million |
| Eros International Media Limited (EROSMEDIA) | $6.70 Billion | 17.48% | 1.04x | $6.77 Million |
| GTPL Hathway Limited (GTPL) | $4.16 Billion | 9.69% | 3.14x | $18.10 Million |
| Hathway Cable & Datacom Limited (HATHWAY) | $13.50 Billion | -12.09% | 2.27x | $48.75 Million |
| Imagicaaworld Entertainment Limited (IMAGICAA) | $12.53 Billion | 6.16% | 0.51x | $63.70 Million |