Sarveshwar Foods Limited
Sarveshwar Foods Limited processes, manufactures, markets, and distributes basmati and non-basmati rice in India and internationally. The company provides basmati brown rice, white raw rice, steam rice, silky raw rice, white parboiled rice, and golden parboiled rice; and non-basmati rice, including Indian long/medium/short grain white raw rice, white parboiled rice, grain golden parboiled rice, a… Read more
Sarveshwar Foods Limited (SARVESHWAR) - Net Assets
Latest net assets as of September 2025: ₹4.63 Billion INR
Based on the latest financial reports, Sarveshwar Foods Limited (SARVESHWAR) has net assets worth ₹4.63 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹11.27 Billion) and total liabilities (₹6.64 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹4.63 Billion |
| % of Total Assets | 41.1% |
| Annual Growth Rate | 28.66% |
| 5-Year Change | 90.14% |
| 10-Year Change | 759.69% |
| Growth Volatility | 31.8 |
Sarveshwar Foods Limited - Net Assets Trend (2013–2025)
This chart illustrates how Sarveshwar Foods Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sarveshwar Foods Limited (2013–2025)
The table below shows the annual net assets of Sarveshwar Foods Limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹3.05 Billion | +20.51% |
| 2024-03-31 | ₹2.53 Billion | +18.22% |
| 2023-03-31 | ₹2.14 Billion | +30.75% |
| 2022-03-31 | ₹1.64 Billion | +2.08% |
| 2021-03-31 | ₹1.60 Billion | +0.63% |
| 2020-03-31 | ₹1.59 Billion | +3.47% |
| 2019-03-31 | ₹1.54 Billion | +12.67% |
| 2018-03-31 | ₹1.37 Billion | +94.23% |
| 2017-03-31 | ₹703.14 Million | +98.42% |
| 2016-03-31 | ₹354.37 Million | +18.90% |
| 2015-03-31 | ₹298.03 Million | +35.38% |
| 2014-03-31 | ₹220.15 Million | +48.69% |
| 2013-03-31 | ₹148.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sarveshwar Foods Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2014.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹1.22 Billion | 39.99% |
| Common Stock | ₹978.82 Million | 32.16% |
| Other Comprehensive Income | ₹273.17 Million | 8.97% |
| Other Components | ₹574.59 Million | 18.88% |
| Total Equity | ₹3.04 Billion | 100.00% |
Sarveshwar Foods Limited Competitors by Market Cap
The table below lists competitors of Sarveshwar Foods Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bombay Super Hybrid Seeds Limited
NSE:BSHSL
|
$24.86 Million |
|
XTANT MEDICAL HLDGS
F:XMS
|
$24.86 Million |
|
Hexagon Purus ASA
PINK:HPURF
|
$24.87 Million |
|
E& Corporation CO. LTD
KQ:066980
|
$24.87 Million |
|
RIGHT ON Co. Ltd
F:RGH
|
$24.86 Million |
|
Entire Technology Co., Ltd.
TWO:6775
|
$24.84 Million |
|
GAPWAVES AB CLASS B O.N.
F:GW3
|
$24.84 Million |
|
Yoosung T&S Co. Ltd
KQ:024800
|
$24.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sarveshwar Foods Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,525,560,000 to 3,043,776,000, a change of 518,216,000 (20.5%).
- Net income of 269,188,000 contributed positively to equity growth.
- New share issuances of 245,820,000 increased equity.
- Other comprehensive income increased equity by 252,985,000.
- Other factors decreased equity by 249,777,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹269.19 Million | +8.84% |
| Share Issuances | ₹245.82 Million | +8.08% |
| Other Comprehensive Income | ₹252.99 Million | +8.31% |
| Other Changes | ₹-249.78 Million | -8.21% |
| Total Change | ₹- | 20.52% |
Book Value vs Market Value Analysis
This analysis compares Sarveshwar Foods Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.54x to 1.07x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | ₹6.03 | ₹3.28 | x |
| 2014-03-31 | ₹8.96 | ₹3.28 | x |
| 2015-03-31 | ₹12.13 | ₹3.28 | x |
| 2016-03-31 | ₹14.36 | ₹3.28 | x |
| 2017-03-31 | ₹28.55 | ₹3.28 | x |
| 2018-03-31 | ₹74.11 | ₹3.28 | x |
| 2019-03-31 | ₹62.55 | ₹3.28 | x |
| 2020-03-31 | ₹21.52 | ₹3.28 | x |
| 2021-03-31 | ₹2.17 | ₹3.28 | x |
| 2022-03-31 | ₹2.22 | ₹3.28 | x |
| 2023-03-31 | ₹2.72 | ₹3.28 | x |
| 2024-03-31 | ₹3.46 | ₹3.28 | x |
| 2025-03-31 | ₹3.05 | ₹3.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sarveshwar Foods Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.84%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.37%
- • Asset Turnover: 1.25x
- • Equity Multiplier: 2.98x
- Recent ROE (8.84%) is below the historical average (21.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 37.11% | 5.38% | 0.66x | 10.48x | ₹40.14 Million |
| 2014 | 32.75% | 3.03% | 1.11x | 9.69x | ₹50.08 Million |
| 2015 | 26.13% | 3.00% | 0.91x | 9.61x | ₹48.09 Million |
| 2016 | 15.52% | 1.55% | 1.29x | 7.79x | ₹19.49 Million |
| 2017 | 18.34% | 3.08% | 1.28x | 4.64x | ₹58.51 Million |
| 2018 | 12.10% | 3.43% | 1.14x | 3.08x | ₹28.69 Million |
| 2019 | 11.78% | 3.20% | 1.32x | 2.80x | ₹27.34 Million |
| 2020 | 3.59% | 1.17% | 1.14x | 2.70x | ₹-101.93 Million |
| 2021 | 3.27% | 1.02% | 1.01x | 3.17x | ₹-107.62 Million |
| 2022 | 2.05% | 0.55% | 1.28x | 2.89x | ₹-129.81 Million |
| 2023 | 3.65% | 1.13% | 1.23x | 2.62x | ₹-135.71 Million |
| 2024 | 109.08% | 31.68% | 1.10x | 3.13x | ₹2.50 Billion |
| 2025 | 8.84% | 2.37% | 1.25x | 2.98x | ₹-35.19 Million |
Industry Comparison
This section compares Sarveshwar Foods Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $6,755,085,500
- Average return on equity (ROE) among peers: 15.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sarveshwar Foods Limited (SARVESHWAR) | ₹4.63 Billion | 37.11% | 1.43x | $24.86 Million |
| ADF Foods Limited (ADFFOODS) | $2.04 Billion | 20.92% | 0.33x | $75.83 Million |
| Ajooni Biotech Limited (AJOONI) | $427.08 Million | 5.06% | 0.11x | $5.94 Million |
| Agro Tech Foods Limited (ATFL) | $3.40 Billion | 9.29% | 0.28x | $72.67 Million |
| Avanti Feeds Limited (AVANTIFEED) | $1.25 Billion | 24.02% | 0.98x | $519.72 Million |
| Adani Wilmar Limited (AWL) | $25.71 Billion | 17.93% | 3.58x | $896.44 Million |
| Bombay Burmah Trading Corporation Limited (BBTC) | $5.73 Billion | 8.51% | 0.53x | $267.63 Million |
| Mrs. Bectors Food Specialities Limited (BECTORFOOD) | $2.95 Billion | 11.25% | 0.96x | $310.10 Million |
| Bikaji Foods International Limited (BIKAJI) | $14.81 Billion | 13.57% | 0.31x | $464.99 Million |
| Britannia Industries Limited (BRITANNIA) | $7.02 Billion | 25.13% | 0.96x | $7.95 Billion |
| CCL Products (India) Limited (CCL) | $4.22 Billion | 22.29% | 0.81x | $835.14 Million |