SEPC Limited
SEPC Limited provides integrated design, engineering, procurement, construction, and project management services in India and internationally. It offers turnkey contracting solutions, including design, engineering, and construction for ferrous and non-ferrous industries, cement plants, coke oven and by-product plants, process plants, and material handling plants, as well as transportation; water … Read more
SEPC Limited (SEPC) - Net Assets
Latest net assets as of September 2025: ₹18.83 Billion INR
Based on the latest financial reports, SEPC Limited (SEPC) has net assets worth ₹18.83 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹29.35 Billion) and total liabilities (₹10.52 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹18.83 Billion |
| % of Total Assets | 64.16% |
| Annual Growth Rate | 12.53% |
| 5-Year Change | 50.0% |
| 10-Year Change | 230.7% |
| Growth Volatility | 461.28 |
SEPC Limited - Net Assets Trend (2006–2025)
This chart illustrates how SEPC Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SEPC Limited (2006–2025)
The table below shows the annual net assets of SEPC Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹15.08 Billion | +24.41% |
| 2024-03-31 | ₹12.12 Billion | +11.38% |
| 2023-03-31 | ₹10.88 Billion | +47.15% |
| 2022-03-31 | ₹7.39 Billion | -26.43% |
| 2021-03-31 | ₹10.05 Billion | -15.21% |
| 2020-03-31 | ₹11.85 Billion | -5.96% |
| 2019-03-31 | ₹12.60 Billion | +2.51% |
| 2018-03-31 | ₹12.30 Billion | +7.80% |
| 2017-03-31 | ₹11.41 Billion | +150.20% |
| 2016-03-31 | ₹4.56 Billion | +2062.40% |
| 2015-03-31 | ₹210.84 Million | -72.44% |
| 2014-03-31 | ₹764.92 Million | -72.95% |
| 2013-03-31 | ₹2.83 Billion | -61.49% |
| 2012-03-31 | ₹7.34 Billion | +44.96% |
| 2011-03-31 | ₹5.07 Billion | +16.26% |
| 2010-03-31 | ₹4.36 Billion | -2.27% |
| 2009-03-31 | ₹4.46 Billion | +23.76% |
| 2008-03-31 | ₹3.60 Billion | +111.36% |
| 2007-03-31 | ₹1.70 Billion | +6.46% |
| 2006-03-31 | ₹1.60 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SEPC Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2108334900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹15.64 Billion | 103.83% |
| Other Comprehensive Income | ₹807.85 Million | 5.36% |
| Other Components | ₹19.70 Billion | 130.80% |
| Total Equity | ₹15.06 Billion | 100.00% |
SEPC Limited Competitors by Market Cap
The table below lists competitors of SEPC Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ocean Power Technologies Inc
NYSE MKT:OPTT
|
$69.45 Million |
|
Mufin Green Finance Ltd
NSE:MUFIN
|
$69.45 Million |
|
Tri City Bankshares Corp
PINK:TRCY
|
$69.47 Million |
|
Toya SA
WAR:TOA
|
$69.47 Million |
|
P/F BankNordik
CO:BNORDIK-CSE
|
$69.40 Million |
|
SA Catana Group
PA:CATG
|
$69.35 Million |
|
Action Electronics Co Ltd
TW:3024
|
$69.35 Million |
|
Pacific Edge Limited
PINK:PFGTF
|
$69.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SEPC Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,102,646,000 to 15,060,335,000, a change of 2,957,689,000 (24.4%).
- Net income of 248,403,000 contributed positively to equity growth.
- New share issuances of 2,000,000,000 increased equity.
- Other comprehensive income increased equity by 709,286,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹248.40 Million | +1.65% |
| Share Issuances | ₹2.00 Billion | +13.28% |
| Other Comprehensive Income | ₹709.29 Million | +4.71% |
| Total Change | ₹- | 24.44% |
Book Value vs Market Value Analysis
This analysis compares SEPC Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.53x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.12x to 0.53x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹40.19 | ₹4.85 | x |
| 2007-03-31 | ₹41.50 | ₹4.85 | x |
| 2008-03-31 | ₹84.93 | ₹4.85 | x |
| 2009-03-31 | ₹84.84 | ₹4.85 | x |
| 2010-03-31 | ₹92.55 | ₹4.85 | x |
| 2011-03-31 | ₹108.88 | ₹4.85 | x |
| 2012-03-31 | ₹157.08 | ₹4.85 | x |
| 2013-03-31 | ₹63.76 | ₹4.85 | x |
| 2014-03-31 | ₹17.24 | ₹4.85 | x |
| 2015-03-31 | ₹3.35 | ₹4.85 | x |
| 2016-03-31 | ₹19.00 | ₹4.85 | x |
| 2017-03-31 | ₹19.28 | ₹4.85 | x |
| 2018-03-31 | ₹12.19 | ₹4.85 | x |
| 2019-03-31 | ₹12.32 | ₹4.85 | x |
| 2020-03-31 | ₹11.58 | ₹4.85 | x |
| 2021-03-31 | ₹9.73 | ₹4.85 | x |
| 2022-03-31 | ₹6.84 | ₹4.85 | x |
| 2023-03-31 | ₹7.98 | ₹4.85 | x |
| 2024-03-31 | ₹8.51 | ₹4.85 | x |
| 2025-03-31 | ₹9.14 | ₹4.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SEPC Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.65%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.16%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.58x
- Recent ROE (1.65%) is above the historical average (-113.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 4.67% | 5.17% | 0.60x | 1.51x | ₹-85.33 Million |
| 2007 | 7.71% | 4.44% | 1.00x | 1.74x | ₹-39.06 Million |
| 2008 | 10.22% | 5.00% | 0.84x | 2.42x | ₹7.41 Million |
| 2009 | 10.65% | 4.11% | 0.79x | 3.28x | ₹25.39 Million |
| 2010 | 10.58% | 3.36% | 0.68x | 4.60x | ₹25.03 Million |
| 2011 | 13.90% | 4.20% | 0.62x | 5.38x | ₹196.86 Million |
| 2012 | 5.67% | 2.23% | 0.47x | 5.36x | ₹-317.02 Million |
| 2013 | -76.05% | -14.10% | 0.61x | 8.79x | ₹-2.43 Billion |
| 2014 | -882.51% | -102.22% | 0.28x | 31.20x | ₹-6.83 Billion |
| 2015 | -1259.98% | -48.51% | 0.21x | 124.61x | ₹-2.68 Billion |
| 2016 | -44.76% | -37.26% | 0.19x | 6.47x | ₹-2.50 Billion |
| 2017 | -12.05% | -18.47% | 0.26x | 2.51x | ₹-2.52 Billion |
| 2018 | -0.17% | -0.25% | 0.26x | 2.57x | ₹-1.25 Billion |
| 2019 | 2.43% | 2.55% | 0.40x | 2.36x | ₹-953.26 Million |
| 2020 | -6.53% | -6.40% | 0.46x | 2.20x | ₹-1.96 Billion |
| 2021 | -17.88% | -30.95% | 0.24x | 2.41x | ₹-2.80 Billion |
| 2022 | -35.73% | -80.05% | 0.15x | 3.01x | ₹-3.38 Billion |
| 2023 | -0.45% | -1.29% | 0.19x | 1.84x | ₹-1.14 Billion |
| 2024 | 1.88% | 4.06% | 0.25x | 1.83x | ₹-982.43 Million |
| 2025 | 1.65% | 4.16% | 0.25x | 1.58x | ₹-1.26 Billion |
Industry Comparison
This section compares SEPC Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $12,268,288,557
- Average return on equity (ROE) among peers: 4.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SEPC Limited (SEPC) | ₹18.83 Billion | 4.67% | 0.56x | $69.44 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $11.77 Billion | 6.75% | 0.79x | $18.39 Million |
| ABINFRA (ABINFRA) | $815.46 Million | 14.00% | 0.92x | $1.98K |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $52.62 Billion | 9.25% | 2.25x | $518.63 Million |
| Ahluwalia Contracts (India) Limited (AHLUCONT) | $17.98 Billion | 11.24% | 1.06x | $202.86 Million |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $1.17 Million |
| Ashoka Buildcon Limited (ASHOKA) | $24.25 Billion | 20.75% | 6.89x | $166.24 Million |
| Atal Realtech Limited (ATALREAL) | $377.12 Million | 5.69% | 0.53x | $2.54K |
| AXISCADES Technologies Limited (AXISCADES) | $3.44 Billion | -1.52% | 1.63x | $262.35 Million |
| BGR Energy Systems Limited (BGRENERGY) | $5.37 Billion | -34.09% | 8.98x | $119.54 Million |
| B. L. Kashyap and Sons Limited (BLKASHYAP) | $5.24 Billion | 5.25% | 1.89x | $42.74 Million |