Sheela Foam Limited
Sheela Foam Limited engages in the manufacture and sale of polyurethane foams and mattresses in India and internationally. The company provides various technical foams, such as automotive, reticulated, and ultraviolet stable foams. It also offers comfort foam and home care products, such as foam sheets, foam blocks, comfort range accessories, foam cores, bed sheets, pillows, and furniture cushion… Read more
Sheela Foam Limited (SFL) - Net Assets
Latest net assets as of September 2025: ₹30.87 Billion INR
Based on the latest financial reports, Sheela Foam Limited (SFL) has net assets worth ₹30.87 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹51.77 Billion) and total liabilities (₹20.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹30.87 Billion |
| % of Total Assets | 59.63% |
| Annual Growth Rate | 26.96% |
| 5-Year Change | 159.43% |
| 10-Year Change | 814.34% |
| Growth Volatility | 18.73 |
Sheela Foam Limited - Net Assets Trend (2012–2025)
This chart illustrates how Sheela Foam Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sheela Foam Limited (2012–2025)
The table below shows the annual net assets of Sheela Foam Limited from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹30.96 Billion | +3.85% |
| 2024-03-31 | ₹29.81 Billion | +85.29% |
| 2023-03-31 | ₹16.09 Billion | +14.89% |
| 2022-03-31 | ₹14.00 Billion | +17.35% |
| 2021-03-31 | ₹11.93 Billion | +28.63% |
| 2020-03-31 | ₹9.28 Billion | +27.05% |
| 2019-03-31 | ₹7.30 Billion | +22.24% |
| 2018-03-31 | ₹5.97 Billion | +28.89% |
| 2017-03-31 | ₹4.63 Billion | +36.87% |
| 2016-03-31 | ₹3.39 Billion | +38.17% |
| 2015-03-31 | ₹2.45 Billion | +24.66% |
| 2014-03-31 | ₹1.97 Billion | +15.95% |
| 2013-03-31 | ₹1.70 Billion | +21.93% |
| 2012-03-31 | ₹1.39 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sheela Foam Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1966.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹17.82 Billion | 58.71% |
| Common Stock | ₹543.50 Million | 1.79% |
| Other Comprehensive Income | ₹29.81 Billion | 98.21% |
| Total Equity | ₹30.35 Billion | 100.00% |
Sheela Foam Limited Competitors by Market Cap
The table below lists competitors of Sheela Foam Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Primeton Information Technologies Inc
SHG:688118
|
$280.04 Million |
|
AbraSilver Resource Corp
OTCQX:ABBRF
|
$280.10 Million |
|
Jiangmen Kanhoo Industry Co Ltd
SHE:300340
|
$280.21 Million |
|
Algoma Steel Group Inc
NASDAQ:ASTL
|
$280.31 Million |
|
New Work SE
HM:NWO
|
$279.67 Million |
|
Jiangsu Yabang Dyestuff Co Ltd
SHG:603188
|
$279.63 Million |
|
Bankwell Financial Group Inc
NASDAQ:BWFG
|
$279.61 Million |
|
Jaya Real Property Tbk
JK:JRPT
|
$279.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sheela Foam Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 29,201,900,000 to 30,352,000,000, a change of 1,150,100,000 (3.9%).
- Net income of 960,900,000 contributed positively to equity growth.
- Dividend payments of 900,000 reduced retained earnings.
- Other comprehensive income increased equity by 29,346,100,000.
- Other factors decreased equity by 29,156,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹960.90 Million | +3.17% |
| Dividends Paid | ₹900.00K | -0.0% |
| Other Comprehensive Income | ₹29.35 Billion | +96.69% |
| Other Changes | ₹-29.16 Billion | -96.06% |
| Total Change | ₹- | 3.94% |
Book Value vs Market Value Analysis
This analysis compares Sheela Foam Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.83x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 36.09x to 1.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-03-31 | ₹14.17 | ₹511.50 | x |
| 2013-03-31 | ₹17.53 | ₹511.50 | x |
| 2014-03-31 | ₹20.15 | ₹511.50 | x |
| 2015-03-31 | ₹25.12 | ₹511.50 | x |
| 2016-03-31 | ₹34.70 | ₹511.50 | x |
| 2017-03-31 | ₹47.50 | ₹511.50 | x |
| 2018-03-31 | ₹61.22 | ₹511.50 | x |
| 2019-03-31 | ₹74.83 | ₹511.50 | x |
| 2020-03-31 | ₹95.10 | ₹511.50 | x |
| 2021-03-31 | ₹122.45 | ₹511.50 | x |
| 2022-03-31 | ₹143.98 | ₹511.50 | x |
| 2023-03-31 | ₹165.47 | ₹511.50 | x |
| 2024-03-31 | ₹282.61 | ₹511.50 | x |
| 2025-03-31 | ₹278.91 | ₹511.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sheela Foam Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.79%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.80x
- Recent ROE (3.17%) is below the historical average (16.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 5.62% | 0.74% | 1.90x | 3.98x | ₹-60.29 Million |
| 2013 | 18.20% | 2.68% | 2.03x | 3.34x | ₹138.98 Million |
| 2014 | 14.16% | 2.19% | 2.03x | 3.18x | ₹81.83 Million |
| 2015 | 17.41% | 3.01% | 2.09x | 2.77x | ₹181.69 Million |
| 2016 | 30.93% | 6.76% | 1.96x | 2.33x | ₹708.57 Million |
| 2017 | 26.94% | 7.15% | 1.90x | 1.98x | ₹784.96 Million |
| 2018 | 22.39% | 6.81% | 1.88x | 1.75x | ₹739.82 Million |
| 2019 | 18.32% | 6.25% | 1.84x | 1.59x | ₹607.30 Million |
| 2020 | 21.03% | 8.91% | 1.31x | 1.80x | ₹1.01 Billion |
| 2021 | 20.07% | 9.77% | 1.17x | 1.75x | ₹1.19 Billion |
| 2022 | 15.61% | 7.59% | 1.21x | 1.70x | ₹780.73 Million |
| 2023 | 12.43% | 6.92% | 1.06x | 1.69x | ₹388.91 Million |
| 2024 | 6.25% | 6.07% | 0.56x | 1.83x | ₹-1.10 Billion |
| 2025 | 3.17% | 2.79% | 0.63x | 1.80x | ₹-2.07 Billion |
Industry Comparison
This section compares Sheela Foam Limited's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $6,883,553,847
- Average return on equity (ROE) among peers: 3.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sheela Foam Limited (SFL) | ₹30.87 Billion | 5.62% | 0.68x | $279.73 Million |
| Archidply Decor Limited (ADL) | $507.52 Million | 0.06% | 0.56x | $743.82K |
| Airo Lam limited (AIROLAM) | $135.86 Million | 11.79% | 3.15x | $10.00 Million |
| Amber Enterprises India Limited (AMBER) | $19.54 Billion | 8.05% | 2.20x | $1.58 Billion |
| AVRO INDIA LIMITED (AVROIND) | $132.77 Million | 8.55% | 0.48x | $7.45 Million |
| Bajaj Electricals Limited (BAJAJELEC) | $6.87 Billion | -2.03% | 3.12x | $173.81 Million |
| Borosil Limited (BOROLTD) | $6.29 Billion | 3.15% | 0.05x | $101.49 Million |
| Bosch Home Comfort India Limited (BOSCH-HCIL) | $6.41 Billion | 9.18% | 1.81x | $67.65 Million |
| Butterfly Gandhimathi Appliances Limited (BUTTERFLY) | $1.80 Billion | -30.85% | 1.26x | $21.25 Million |
| CARYSIL LIMITED (CARYSIL) | $3.07 Billion | 17.07% | 1.32x | $132.60 Million |
| Cello World Limited (CELLO) | $24.08 Billion | 14.07% | 0.10x | $193.49 Million |