SINCLAIRS HOTELS ORD (BSE)
Sinclairs Hotels Limited operates in the hospitality sector in India. The company operates a chain of hotels and resorts under Sinclairs brand name, including Sinclairs Burdwan, Sindlairs Siliguri, Sinclairs Darjeeling, Sinclairs Retreat Kalimpong, and Sinclairs Retreat Dooars in West Bengal; Sinclairs Gangtok in Sikkim; Sinclairs Udaipur in Rajasthan; Sinclairs Retreat Ooty in Tamil Nadu; and Si… Read more
SINCLAIRS HOTELS ORD (BSE) (SINCLAIR) - Net Assets
Latest net assets as of September 2025: ₹1.16 Billion INR
Based on the latest financial reports, SINCLAIRS HOTELS ORD (BSE) (SINCLAIR) has net assets worth ₹1.16 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹1.65 Billion) and total liabilities (₹486.55 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹1.16 Billion |
| % of Total Assets | 70.47% |
| Annual Growth Rate | 8.62% |
| 5-Year Change | 7.93% |
| 10-Year Change | 54.01% |
| Growth Volatility | 18.99 |
SINCLAIRS HOTELS ORD (BSE) - Net Assets Trend (2007–2025)
This chart illustrates how SINCLAIRS HOTELS ORD (BSE)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SINCLAIRS HOTELS ORD (BSE) (2007–2025)
The table below shows the annual net assets of SINCLAIRS HOTELS ORD (BSE) from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹1.16 Billion | +8.19% |
| 2024-03-31 | ₹1.07 Billion | -16.52% |
| 2023-03-31 | ₹1.29 Billion | +14.23% |
| 2022-03-31 | ₹1.13 Billion | +4.62% |
| 2021-03-31 | ₹1.08 Billion | +1.30% |
| 2020-03-31 | ₹1.06 Billion | +5.49% |
| 2019-03-31 | ₹1.01 Billion | +7.55% |
| 2018-03-31 | ₹935.74 Million | +10.59% |
| 2017-03-31 | ₹846.11 Million | +12.26% |
| 2016-03-31 | ₹753.72 Million | +6.27% |
| 2015-03-31 | ₹709.28 Million | +2.90% |
| 2014-03-31 | ₹689.26 Million | -17.86% |
| 2013-03-31 | ₹839.18 Million | +3.83% |
| 2012-03-31 | ₹808.26 Million | -1.53% |
| 2011-03-31 | ₹820.84 Million | +3.44% |
| 2010-03-31 | ₹793.57 Million | +34.67% |
| 2009-03-31 | ₹589.28 Million | +68.33% |
| 2008-03-31 | ₹350.07 Million | +33.72% |
| 2007-03-31 | ₹261.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SINCLAIRS HOTELS ORD (BSE)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 82238500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹822.38 Million | 70.85% |
| Common Stock | ₹102.52 Million | 8.83% |
| Other Comprehensive Income | ₹1.06 Billion | 91.17% |
| Total Equity | ₹1.16 Billion | 100.00% |
SINCLAIRS HOTELS ORD (BSE) Competitors by Market Cap
The table below lists competitors of SINCLAIRS HOTELS ORD (BSE) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xinyuan Real Estate Co Ltd
NYSE:XIN
|
$13.49 Million |
|
Star Copper Corp.
PINK:STCUF
|
$13.49 Million |
|
Surya Toto Indonesia Tbk
JK:TOTO
|
$13.49 Million |
|
Diagnostic Medical Systems SA
PA:ALDMS
|
$13.50 Million |
|
TNT Group JSC
VN:TNT
|
$13.48 Million |
|
TLGUF
PINK:TLGUF
|
$13.48 Million |
|
Innovative Designs
PINK:IVDN
|
$13.48 Million |
|
Wulandari Bangun Laksana
JK:BSBK
|
$13.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SINCLAIRS HOTELS ORD (BSE)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,072,950,000 to 1,160,778,000, a change of 87,828,000 (8.2%).
- Net income of 139,968,000 contributed positively to equity growth.
- Dividend payments of 51,260,000 reduced retained earnings.
- Other comprehensive income increased equity by 857,171,000.
- Other factors decreased equity by 858,051,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹139.97 Million | +12.06% |
| Dividends Paid | ₹51.26 Million | -4.42% |
| Other Comprehensive Income | ₹857.17 Million | +73.84% |
| Other Changes | ₹-858.05 Million | -73.92% |
| Total Change | ₹- | 8.19% |
Book Value vs Market Value Analysis
This analysis compares SINCLAIRS HOTELS ORD (BSE)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.56x to 3.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | ₹8.24 | ₹70.53 | x |
| 2008-03-31 | ₹10.68 | ₹70.53 | x |
| 2009-03-31 | ₹12.65 | ₹70.53 | x |
| 2010-03-31 | ₹13.14 | ₹70.53 | x |
| 2011-03-31 | ₹13.53 | ₹70.53 | x |
| 2012-03-31 | ₹13.33 | ₹70.53 | x |
| 2013-03-31 | ₹13.84 | ₹70.53 | x |
| 2014-03-31 | ₹11.60 | ₹70.53 | x |
| 2015-03-31 | ₹12.73 | ₹70.53 | x |
| 2016-03-31 | ₹13.53 | ₹70.53 | x |
| 2017-03-31 | ₹15.19 | ₹70.53 | x |
| 2018-03-31 | ₹16.80 | ₹70.53 | x |
| 2019-03-31 | ₹18.07 | ₹70.53 | x |
| 2020-03-31 | ₹19.06 | ₹70.53 | x |
| 2021-03-31 | ₹19.31 | ₹70.53 | x |
| 2022-03-31 | ₹20.20 | ₹70.53 | x |
| 2023-03-31 | ₹23.54 | ₹70.53 | x |
| 2024-03-31 | ₹20.23 | ₹70.53 | x |
| 2025-03-31 | ₹22.64 | ₹70.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SINCLAIRS HOTELS ORD (BSE) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.06%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.48%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 1.28x
- Recent ROE (12.06%) is above the historical average (10.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 12.77% | 31.39% | 0.33x | 1.22x | ₹7.26 Million |
| 2008 | 7.77% | 24.27% | 0.27x | 1.20x | ₹-7.79 Million |
| 2009 | 5.73% | 25.41% | 0.20x | 1.11x | ₹-25.15 Million |
| 2010 | 4.33% | 25.43% | 0.16x | 1.07x | ₹-45.01 Million |
| 2011 | 6.37% | 34.87% | 0.17x | 1.10x | ₹-29.82 Million |
| 2012 | 3.82% | 21.33% | 0.15x | 1.16x | ₹-49.96 Million |
| 2013 | 17.06% | 73.06% | 0.21x | 1.09x | ₹59.23 Million |
| 2014 | 10.11% | 30.92% | 0.28x | 1.15x | ₹755.00K |
| 2015 | 6.68% | 16.19% | 0.35x | 1.19x | ₹-23.54 Million |
| 2016 | 9.35% | 18.06% | 0.45x | 1.14x | ₹-4.87 Million |
| 2017 | 10.99% | 19.74% | 0.48x | 1.16x | ₹8.38 Million |
| 2018 | 12.54% | 25.57% | 0.43x | 1.15x | ₹23.81 Million |
| 2019 | 9.69% | 21.30% | 0.40x | 1.15x | ₹-3.17 Million |
| 2020 | 8.94% | 20.88% | 0.38x | 1.12x | ₹-11.28 Million |
| 2021 | 3.26% | 20.33% | 0.13x | 1.21x | ₹-72.44 Million |
| 2022 | 6.33% | 23.50% | 0.22x | 1.20x | ₹-41.25 Million |
| 2023 | 24.30% | 58.07% | 0.35x | 1.18x | ₹183.79 Million |
| 2024 | 19.15% | 36.76% | 0.43x | 1.21x | ₹98.12 Million |
| 2025 | 12.06% | 23.48% | 0.40x | 1.28x | ₹23.89 Million |
Industry Comparison
This section compares SINCLAIRS HOTELS ORD (BSE)'s net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $6,950,807,922
- Average return on equity (ROE) among peers: -8.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SINCLAIRS HOTELS ORD (BSE) (SINCLAIR) | ₹1.16 Billion | 12.77% | 0.42x | $13.49 Million |
| Advani Hotels & Resorts (India) Limited (ADVANIHOTR) | $301.29 Million | 48.15% | 1.69x | $9.33 Million |
| Asian Hotels (North) Limited (ASIANHOTNR) | $3.07 Billion | 18.48% | 1.06x | $45.86 Million |
| Blue Coast Hotels Limited (BLUECOAST) | $1.07 Billion | 9.62% | 1.26x | $231.73K |
| BRIGHOTEL (BRIGHOTEL) | $450.60 Million | -169.77% | 18.29x | $6.52K |
| The Byke Hospitality Ltd (BYKE) | $306.30 Million | 2.96% | 0.09x | $9.34 Million |
| Country Club Hospitality & Holidays Limited (CCHHL) | $3.16 Billion | 1.39% | 0.88x | $4.42 Million |
| Chalet Hotels Limited (CHALET) | $30.46 Billion | 4.68% | 1.32x | $596.70 Million |
| EIH Associated Hotels Limited (EIHAHOTELS) | $913.25 Million | 10.73% | 3.41x | $52.20 Million |
| EIH Limited (EIHOTEL) | $29.53 Billion | 6.07% | 0.38x | $756.76 Million |
| Sri Havisha Hospitality and Infrastructure Limited (HAVISHA) | $255.14 Million | -16.72% | 1.94x | $3.78 Million |