SKIL Infrastructure Limited
SKIL Infrastructure Limited, together with its subsidiaries, engages in the infrastructure development business in India. It develops various projects, including seaports, logistics, railways, defense shipyards, offshore asset construction yards, and special economic zones in the private sector. The company was formerly known as Horizon Infrastructure Limited and changed its name to SKIL Infrastr… Read more
SKIL Infrastructure Limited (SKIL) - Net Assets
Latest net assets as of March 2024: ₹1.93 Billion INR
Based on the latest financial reports, SKIL Infrastructure Limited (SKIL) has net assets worth ₹1.93 Billion INR as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹31.99 Billion) and total liabilities (₹30.06 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹1.93 Billion |
| % of Total Assets | 6.05% |
| Annual Growth Rate | 17.66% |
| 5-Year Change | -31.03% |
| 10-Year Change | -91.96% |
| Growth Volatility | 3564.12 |
SKIL Infrastructure Limited - Net Assets Trend (2009–2024)
This chart illustrates how SKIL Infrastructure Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SKIL Infrastructure Limited (2009–2024)
The table below shows the annual net assets of SKIL Infrastructure Limited from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | ₹1.93 Billion | +7.19% |
| 2023-03-31 | ₹1.80 Billion | +141.67% |
| 2022-03-31 | ₹-4.33 Billion | -63.42% |
| 2021-03-31 | ₹-2.65 Billion | -194.48% |
| 2020-03-31 | ₹2.81 Billion | -87.56% |
| 2019-03-31 | ₹22.55 Billion | -8.34% |
| 2018-03-31 | ₹24.60 Billion | +70.06% |
| 2017-03-31 | ₹14.47 Billion | -21.83% |
| 2016-03-31 | ₹18.51 Billion | -23.12% |
| 2015-03-31 | ₹24.07 Billion | -17.05% |
| 2014-03-31 | ₹29.02 Billion | +13357.05% |
| 2013-03-31 | ₹215.65 Million | +111.84% |
| 2012-03-31 | ₹101.80 Million | -51.95% |
| 2011-03-31 | ₹211.85 Million | -5.28% |
| 2010-03-31 | ₹223.67 Million | +32.56% |
| 2009-03-31 | ₹168.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SKIL Infrastructure Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹2.17 Billion | 111.94% |
| Other Comprehensive Income | ₹-231.00 Million | -11.94% |
| Total Equity | ₹1.93 Billion | 100.00% |
SKIL Infrastructure Limited Competitors by Market Cap
The table below lists competitors of SKIL Infrastructure Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sabre Resources Ltd
AU:SBR
|
$1.68 Million |
|
Advanced Biomed Inc. Common Stock
NASDAQ:ADVB
|
$1.68 Million |
|
GVP Infotech Limited
NSE:GVPTECH
|
$1.68 Million |
|
AFYREN SAS EO 1-
F:90N
|
$1.68 Million |
|
Bikurey Hasade Holdings Ltd
TA:BKRY
|
$1.68 Million |
|
ALLIANCE ONE INT
F:DM8
|
$1.68 Million |
|
Brilliant Future AB
ST:BRILL
|
$1.68 Million |
|
Nicoccino Holding AB
ST:NICO
|
$1.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SKIL Infrastructure Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,804,921,000 to 1,934,714,000, a change of 129,793,000 (7.2%).
- Net income of 89,022,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 34,958,911,000.
- Other factors increased equity by 34,999,682,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹89.02 Million | +4.6% |
| Other Comprehensive Income | ₹-34.96 Billion | -1806.93% |
| Other Changes | ₹35.00 Billion | +1809.04% |
| Total Change | ₹- | 7.19% |
Book Value vs Market Value Analysis
This analysis compares SKIL Infrastructure Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.07x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-03-31 | ₹20.83 | ₹0.97 | x |
| 2011-03-31 | ₹19.42 | ₹0.97 | x |
| 2012-03-31 | ₹9.48 | ₹0.97 | x |
| 2013-03-31 | ₹20.08 | ₹0.97 | x |
| 2014-03-31 | ₹130.64 | ₹0.97 | x |
| 2015-03-31 | ₹107.80 | ₹0.97 | x |
| 2016-03-31 | ₹82.11 | ₹0.97 | x |
| 2017-03-31 | ₹63.46 | ₹0.97 | x |
| 2018-03-31 | ₹110.27 | ₹0.97 | x |
| 2019-03-31 | ₹101.00 | ₹0.97 | x |
| 2020-03-31 | ₹12.22 | ₹0.97 | x |
| 2021-03-31 | ₹-12.97 | ₹0.97 | x |
| 2022-03-31 | ₹-20.73 | ₹0.97 | x |
| 2023-03-31 | ₹8.33 | ₹0.97 | x |
| 2024-03-31 | ₹13.04 | ₹0.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SKIL Infrastructure Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 34.09%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 16.54x
- Recent ROE (4.60%) is above the historical average (-12.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 21.27% | 3.74% | 1.13x | 5.03x | ₹19.01 Million |
| 2010 | 25.02% | 3.86% | 0.51x | 12.62x | ₹33.60 Million |
| 2011 | -12.78% | -1.01% | 0.77x | 16.25x | ₹-47.51 Million |
| 2012 | -71.32% | -2.27% | 0.46x | 68.52x | ₹-82.78 Million |
| 2013 | 59.75% | 2.75% | 0.44x | 49.28x | ₹107.30 Million |
| 2014 | -7.22% | -53.10% | 0.05x | 2.50x | ₹-4.87 Billion |
| 2015 | -16.15% | -455.25% | 0.01x | 2.76x | ₹-6.11 Billion |
| 2016 | -27.16% | -2577.94% | 0.00x | 3.30x | ₹-6.61 Billion |
| 2017 | -23.16% | -1650.62% | 0.00x | 4.19x | ₹-4.56 Billion |
| 2018 | -18.11% | -1953.97% | 0.00x | 2.49x | ₹-6.71 Billion |
| 2019 | -9.58% | -671.92% | 0.01x | 2.67x | ₹-4.28 Billion |
| 2020 | -747.65% | -6140.10% | 0.01x | 15.12x | ₹-20.04 Billion |
| 2021 | 0.00% | -1696.24% | 0.01x | 0.00x | ₹-4.78 Billion |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | ₹-1.16 Billion |
| 2023 | 618.84% | 5448556.59% | 0.00x | 17.70x | ₹10.99 Billion |
| 2024 | 4.60% | 34.09% | 0.01x | 16.54x | ₹-104.45 Million |
Industry Comparison
This section compares SKIL Infrastructure Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $12,268,288,557
- Average return on equity (ROE) among peers: 4.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SKIL Infrastructure Limited (SKIL) | ₹1.93 Billion | 21.27% | 15.54x | $1.68 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $11.77 Billion | 6.75% | 0.79x | $18.39 Million |
| ABINFRA (ABINFRA) | $815.46 Million | 14.00% | 0.92x | $1.98K |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $52.62 Billion | 9.25% | 2.25x | $518.63 Million |
| Ahluwalia Contracts (India) Limited (AHLUCONT) | $17.98 Billion | 11.24% | 1.06x | $202.86 Million |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $1.17 Million |
| Ashoka Buildcon Limited (ASHOKA) | $24.25 Billion | 20.75% | 6.89x | $166.24 Million |
| Atal Realtech Limited (ATALREAL) | $377.12 Million | 5.69% | 0.53x | $2.54K |
| AXISCADES Technologies Limited (AXISCADES) | $3.44 Billion | -1.52% | 1.63x | $262.35 Million |
| BGR Energy Systems Limited (BGRENERGY) | $5.37 Billion | -34.09% | 8.98x | $119.54 Million |
| B. L. Kashyap and Sons Limited (BLKASHYAP) | $5.24 Billion | 5.25% | 1.89x | $42.74 Million |