STALLION
Stallion India Fluorochemicals Limited engages in debulking, blending, and processing of refrigerants and industrial gases in India. It provides fluorochemicals, such as hydrocarbons (HC), hydrofluorocarbons (HFC), and hydrofluoroolefins (HFO). The company also offers equipment and spares for AC and R industry, including pressure washers and vacuum pumps; consumer cans refrigerants and paints com… Read more
STALLION (STALLION) - Net Assets
Latest net assets as of September 2025: ₹3.18 Billion INR
Based on the latest financial reports, STALLION (STALLION) has net assets worth ₹3.18 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹3.53 Billion) and total liabilities (₹353.54 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹3.18 Billion |
| % of Total Assets | 89.99% |
| Annual Growth Rate | 65.68% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 45.22 |
STALLION - Net Assets Trend (2021–2025)
This chart illustrates how STALLION's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for STALLION (2021–2025)
The table below shows the annual net assets of STALLION from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹3.01 Billion | +140.17% |
| 2024-03-31 | ₹1.25 Billion | +77.17% |
| 2023-03-31 | ₹707.03 Million | +16.03% |
| 2022-03-31 | ₹609.37 Million | +52.63% |
| 2021-03-31 | ₹399.24 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to STALLION's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 152.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹699.53 Million | 23.25% |
| Common Stock | ₹793.25 Million | 26.37% |
| Other Comprehensive Income | ₹630.00K | 0.02% |
| Other Components | ₹1.52 Billion | 50.36% |
| Total Equity | ₹3.01 Billion | 100.00% |
STALLION Competitors by Market Cap
The table below lists competitors of STALLION ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Alumasc Group plc
LSE:ALU
|
$12.47K |
|
MCB Bank Ltd
KAR:MCB
|
$12.47K |
|
Plastic2Oil Inc
PINK:PTOI
|
$12.47K |
|
Bladeranger Ltd
TA:BLRN
|
$12.48K |
|
USIM6F
SA:USIM6F
|
$12.46K |
|
SUNBIRD HOTELS TOURISM
MSE:SUNBIRD
|
$12.45K |
|
HAPPINESS DEV. GRP -01
F:2UO
|
$12.44K |
|
CHOBE HOLDINGS LIMITED
XBOT:CHOB-EQO
|
$12.44K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in STALLION's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,252,620,000 to 3,008,440,000, a change of 1,755,820,000 (140.2%).
- Net income of 323,286,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 189,000.
- Other factors increased equity by 1,432,345,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹323.29 Million | +10.75% |
| Other Comprehensive Income | ₹189.00K | +0.01% |
| Other Changes | ₹1.43 Billion | +47.61% |
| Total Change | ₹- | 140.17% |
Book Value vs Market Value Analysis
This analysis compares STALLION's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22.67x to 3.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-03-31 | ₹5.03 | ₹114.09 | x |
| 2022-03-31 | ₹7.68 | ₹114.09 | x |
| 2023-03-31 | ₹8.91 | ₹114.09 | x |
| 2024-03-31 | ₹15.79 | ₹114.09 | x |
| 2025-03-31 | ₹37.93 | ₹114.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently STALLION utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.75%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.57%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 1.11x
- Recent ROE (10.75%) is below the historical average (19.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 24.66% | 8.35% | 0.77x | 3.84x | ₹58.55 Million |
| 2022 | 34.64% | 11.38% | 1.89x | 1.61x | ₹150.16 Million |
| 2023 | 13.79% | 4.33% | 1.79x | 1.78x | ₹26.83 Million |
| 2024 | 12.35% | 6.64% | 1.17x | 1.60x | ₹29.48 Million |
| 2025 | 10.75% | 8.57% | 1.13x | 1.11x | ₹22.44 Million |
Industry Comparison
This section compares STALLION's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $2,571,777,102
- Average return on equity (ROE) among peers: 15.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| STALLION (STALLION) | ₹3.18 Billion | 24.66% | 0.11x | $12.46K |
| Aarti Industries Limited (AARTIIND) | $8.75 Billion | 18.56% | 2.05x | $1.01 Billion |
| Aarti Surfactants Limited (AARTISURF) | $2.18 Billion | 9.78% | 0.94x | $15.14 Million |
| ABM International Limited (ABMINTLLTD) | $214.51 Million | 3.09% | 0.89x | $294.24K |
| ACUTAAS CHEMICALS LTD (ACUTAAS) | $5.94 Billion | 14.02% | 0.29x | $247.08K |
| Advanced Enzyme Technologies Limited (ADVENZYMES) | $984.09 Million | 34.30% | 2.55x | $95.16 Million |
| Agarwal Industrial Corporation Limited (AGARIND) | $739.40 Million | 9.29% | 0.98x | $26.89 Million |
| Alkali Metals Limited (ALKALI) | $513.80 Million | 2.54% | 0.73x | $1.88 Million |
| Alkyl Amines Chemicals Limited (ALKYLAMINE) | $3.79 Billion | 22.71% | 1.01x | $204.91 Million |
| Ami Organics Limited (AMIORG) | $107.73 Million | 26.58% | 2.59x | $704.27 Million |
| Anupam Rasayan India Limited (ANURAS) | $2.50 Billion | 13.94% | 1.53x | $318.75 Million |