Sudarshan Chemical Industries Limited
Sudarshan Chemical Industries Limited, together with its subsidiaries, manufactures and sells organic, inorganic, effect pigments, and dispersions in India and internationally. It operates through two segments, Pigments and Others. The company offers its pigment products under the Sudaperm, Sudatex, Sudafine, Sudacolor, Sudafast, Sumica, Sudadur, Sudasol, Sumicos, Sudatherm, Sudajet, Sudanyl, Sud… Read more
Sudarshan Chemical Industries Limited (SUDARSCHEM) - Net Assets
Latest net assets as of September 2025: ₹39.20 Billion INR
Based on the latest financial reports, Sudarshan Chemical Industries Limited (SUDARSCHEM) has net assets worth ₹39.20 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹97.55 Billion) and total liabilities (₹58.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹39.20 Billion |
| % of Total Assets | 40.18% |
| Annual Growth Rate | 20.78% |
| 5-Year Change | 443.09% |
| 10-Year Change | 1186.27% |
| Growth Volatility | 53.97 |
Sudarshan Chemical Industries Limited - Net Assets Trend (2005–2025)
This chart illustrates how Sudarshan Chemical Industries Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sudarshan Chemical Industries Limited (2005–2025)
The table below shows the annual net assets of Sudarshan Chemical Industries Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹40.38 Billion | +251.45% |
| 2024-03-31 | ₹11.49 Billion | +38.74% |
| 2023-03-31 | ₹8.28 Billion | -0.60% |
| 2022-03-31 | ₹8.33 Billion | +12.05% |
| 2021-03-31 | ₹7.44 Billion | +23.77% |
| 2020-03-31 | ₹6.01 Billion | +5.83% |
| 2019-03-31 | ₹5.68 Billion | +29.04% |
| 2018-03-31 | ₹4.40 Billion | +11.49% |
| 2017-03-31 | ₹3.95 Billion | +25.69% |
| 2016-03-31 | ₹3.14 Billion | +19.56% |
| 2015-03-31 | ₹2.63 Billion | -3.10% |
| 2014-03-31 | ₹2.71 Billion | +6.58% |
| 2013-03-31 | ₹2.54 Billion | +4.37% |
| 2012-03-31 | ₹2.44 Billion | +9.38% |
| 2011-03-31 | ₹2.23 Billion | +65.33% |
| 2010-03-31 | ₹1.35 Billion | +29.96% |
| 2009-03-31 | ₹1.04 Billion | +5.58% |
| 2008-03-31 | ₹981.87 Million | +2.34% |
| 2007-03-31 | ₹959.44 Million | -2.91% |
| 2006-03-31 | ₹988.18 Million | +6.72% |
| 2005-03-31 | ₹925.97 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sudarshan Chemical Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 975365000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹9.75 Billion | 28.35% |
| Common Stock | ₹157.15 Million | 0.46% |
| Other Comprehensive Income | ₹14.56 Billion | 42.31% |
| Other Components | ₹9.93 Billion | 28.88% |
| Total Equity | ₹34.40 Billion | 100.00% |
Sudarshan Chemical Industries Limited Competitors by Market Cap
The table below lists competitors of Sudarshan Chemical Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anhui Xinli Finance Co Ltd
SHG:600318
|
$434.82 Million |
|
Zhejiang Xinao Textiles Inc
SHG:603889
|
$434.88 Million |
|
YouGov plc
PINK:YUGVF
|
$434.90 Million |
|
Zhejiang Yueling Co Ltd
SHE:002725
|
$434.97 Million |
|
Hubei Radio and Television Information Network Co Ltd
SHE:000665
|
$434.69 Million |
|
Zhejiang Starry Pharm Co Ltd
SHG:603520
|
$434.63 Million |
|
Qingmu Digital Technology Co.Ltd.
SHE:301110
|
$434.39 Million |
|
Jupiter Fund Management Plc
PINK:JFHHF
|
$434.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sudarshan Chemical Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,490,370,000 to 34,400,500,000, a change of 22,910,130,000 (199.4%).
- Net income of 557,530,000 contributed positively to equity growth.
- Dividend payments of 91,950,000 reduced retained earnings.
- Share repurchases of 10,199,840,000 reduced equity.
- New share issuances of 10,199,840,000 increased equity.
- Other comprehensive income increased equity by 12,533,110,000.
- Other factors increased equity by 9,911,440,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹557.53 Million | +1.62% |
| Dividends Paid | ₹91.95 Million | -0.27% |
| Share Repurchases | ₹10.20 Billion | -29.65% |
| Share Issuances | ₹10.20 Billion | +29.65% |
| Other Comprehensive Income | ₹12.53 Billion | +36.43% |
| Other Changes | ₹9.91 Billion | +28.81% |
| Total Change | ₹- | 199.39% |
Book Value vs Market Value Analysis
This analysis compares Sudarshan Chemical Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.80x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 58.94x to 1.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹13.38 | ₹788.35 | x |
| 2006-03-31 | ₹14.27 | ₹788.35 | x |
| 2007-03-31 | ₹13.86 | ₹788.35 | x |
| 2008-03-31 | ₹14.18 | ₹788.35 | x |
| 2009-03-31 | ₹14.97 | ₹788.35 | x |
| 2010-03-31 | ₹19.46 | ₹788.35 | x |
| 2011-03-31 | ₹32.17 | ₹788.35 | x |
| 2012-03-31 | ₹35.19 | ₹788.35 | x |
| 2013-03-31 | ₹36.73 | ₹788.35 | x |
| 2014-03-31 | ₹39.15 | ₹788.35 | x |
| 2015-03-31 | ₹37.93 | ₹788.35 | x |
| 2016-03-31 | ₹45.35 | ₹788.35 | x |
| 2017-03-31 | ₹57.00 | ₹788.35 | x |
| 2018-03-31 | ₹63.55 | ₹788.35 | x |
| 2019-03-31 | ₹82.01 | ₹788.35 | x |
| 2020-03-31 | ₹86.78 | ₹788.35 | x |
| 2021-03-31 | ₹107.27 | ₹788.35 | x |
| 2022-03-31 | ₹120.08 | ₹788.35 | x |
| 2023-03-31 | ₹119.54 | ₹788.35 | x |
| 2024-03-31 | ₹165.75 | ₹788.35 | x |
| 2025-03-31 | ₹437.82 | ₹788.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sudarshan Chemical Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.67%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 2.83x
- Recent ROE (1.62%) is below the historical average (16.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 15.98% | 3.94% | 1.43x | 2.83x | ₹55.33 Million |
| 2006 | 10.37% | 2.55% | 1.46x | 2.78x | ₹3.67 Million |
| 2007 | 4.26% | 1.06% | 1.44x | 2.78x | ₹-55.09 Million |
| 2008 | 4.84% | 1.20% | 1.37x | 2.96x | ₹-50.64 Million |
| 2009 | 11.55% | 2.60% | 1.67x | 2.66x | ₹16.08 Million |
| 2010 | 30.54% | 6.97% | 1.69x | 2.59x | ₹276.73 Million |
| 2011 | 21.65% | 6.69% | 1.28x | 2.54x | ₹259.44 Million |
| 2012 | 13.78% | 4.19% | 1.12x | 2.94x | ₹92.04 Million |
| 2013 | 8.66% | 2.52% | 0.99x | 3.46x | ₹-34.12 Million |
| 2014 | 12.93% | 3.13% | 1.20x | 3.43x | ₹79.48 Million |
| 2015 | 20.71% | 4.46% | 1.20x | 3.85x | ₹281.19 Million |
| 2016 | 22.27% | 4.96% | 1.30x | 3.47x | ₹385.19 Million |
| 2017 | 26.20% | 6.91% | 1.23x | 3.08x | ₹639.42 Million |
| 2018 | 19.26% | 5.88% | 1.10x | 2.98x | ₹407.28 Million |
| 2019 | 23.80% | 9.27% | 1.07x | 2.40x | ₹783.28 Million |
| 2020 | 24.06% | 8.57% | 1.04x | 2.71x | ₹844.54 Million |
| 2021 | 18.98% | 7.63% | 0.92x | 2.69x | ₹667.53 Million |
| 2022 | 15.60% | 5.93% | 0.93x | 2.84x | ₹466.47 Million |
| 2023 | 5.41% | 1.97% | 0.95x | 2.89x | ₹-380.53 Million |
| 2024 | 31.11% | 14.08% | 1.08x | 2.05x | ₹2.43 Billion |
| 2025 | 1.62% | 1.67% | 0.34x | 2.83x | ₹-2.88 Billion |
Industry Comparison
This section compares Sudarshan Chemical Industries Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $2,571,777,102
- Average return on equity (ROE) among peers: 15.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sudarshan Chemical Industries Limited (SUDARSCHEM) | ₹39.20 Billion | 15.98% | 1.49x | $434.72 Million |
| Aarti Industries Limited (AARTIIND) | $8.75 Billion | 18.56% | 2.05x | $1.01 Billion |
| Aarti Surfactants Limited (AARTISURF) | $2.18 Billion | 9.78% | 0.94x | $15.14 Million |
| ABM International Limited (ABMINTLLTD) | $214.51 Million | 3.09% | 0.89x | $294.24K |
| ACUTAAS CHEMICALS LTD (ACUTAAS) | $5.94 Billion | 14.02% | 0.29x | $247.08K |
| Advanced Enzyme Technologies Limited (ADVENZYMES) | $984.09 Million | 34.30% | 2.55x | $95.16 Million |
| Agarwal Industrial Corporation Limited (AGARIND) | $739.40 Million | 9.29% | 0.98x | $26.89 Million |
| Alkali Metals Limited (ALKALI) | $513.80 Million | 2.54% | 0.73x | $1.88 Million |
| Alkyl Amines Chemicals Limited (ALKYLAMINE) | $3.79 Billion | 22.71% | 1.01x | $204.91 Million |
| Ami Organics Limited (AMIORG) | $107.73 Million | 26.58% | 2.59x | $704.27 Million |
| Anupam Rasayan India Limited (ANURAS) | $2.50 Billion | 13.94% | 1.53x | $318.75 Million |