Tata Elxsi Limited
Tata Elxsi Limited provides product design and engineering, systems integration, and support services in India, the United States, Europe, and Internationally. The company operates through two segments, Systems Integration and Support, and Software Development and Services. It offers AIVA, an AI-based video analytics platform that automates video tagging, object detection, content indexing, and m… Read more
Tata Elxsi Limited (TATAELXSI) - Net Assets
Latest net assets as of September 2025: ₹27.03 Billion INR
Based on the latest financial reports, Tata Elxsi Limited (TATAELXSI) has net assets worth ₹27.03 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹34.56 Billion) and total liabilities (₹7.53 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹27.03 Billion |
| % of Total Assets | 78.21% |
| Annual Growth Rate | 21.88% |
| 5-Year Change | 111.51% |
| 10-Year Change | 641.51% |
| Growth Volatility | 11.23 |
Tata Elxsi Limited - Net Assets Trend (2005–2025)
This chart illustrates how Tata Elxsi Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tata Elxsi Limited (2005–2025)
The table below shows the annual net assets of Tata Elxsi Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹28.60 Billion | +14.14% |
| 2024-03-31 | ₹25.06 Billion | +20.13% |
| 2023-03-31 | ₹20.86 Billion | +30.29% |
| 2022-03-31 | ₹16.01 Billion | +18.39% |
| 2021-03-31 | ₹13.52 Billion | +24.05% |
| 2020-03-31 | ₹10.90 Billion | +15.62% |
| 2019-03-31 | ₹9.43 Billion | +27.68% |
| 2018-03-31 | ₹7.38 Billion | +32.09% |
| 2017-03-31 | ₹5.59 Billion | +44.93% |
| 2016-03-31 | ₹3.86 Billion | +36.08% |
| 2015-03-31 | ₹2.83 Billion | +20.24% |
| 2014-03-31 | ₹2.36 Billion | +20.77% |
| 2013-03-31 | ₹1.95 Billion | +1.66% |
| 2012-03-31 | ₹1.92 Billion | +5.27% |
| 2011-03-31 | ₹1.82 Billion | +4.13% |
| 2010-03-31 | ₹1.75 Billion | +15.34% |
| 2009-03-31 | ₹1.52 Billion | +27.43% |
| 2008-03-31 | ₹1.19 Billion | +28.73% |
| 2007-03-31 | ₹925.56 Million | +40.36% |
| 2006-03-31 | ₹659.40 Million | +20.56% |
| 2005-03-31 | ₹546.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tata Elxsi Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11028.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹26.21 Billion | 91.64% |
| Common Stock | ₹622.84 Million | 2.18% |
| Other Comprehensive Income | ₹1.71 Billion | 5.96% |
| Other Components | ₹63.23 Million | 0.22% |
| Total Equity | ₹28.61 Billion | 100.00% |
Tata Elxsi Limited Competitors by Market Cap
The table below lists competitors of Tata Elxsi Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bestway Marine & Energy Technology Co Ltd
SHE:300008
|
$1.63 Billion |
|
Schneider National Inc
NYSE:SNDR
|
$1.63 Billion |
|
Zhewen Interactive Group Co Ltd
SHG:600986
|
$1.63 Billion |
|
The Great Eastern Shipping Company Limited
NSE:GESHIP
|
$1.63 Billion |
|
China Hainan Rubber Industry Group Co Ltd
SHG:601118
|
$1.63 Billion |
|
Fujian Star Net Communic Ltd
SHE:002396
|
$1.63 Billion |
|
Foxconn Technology Co. Ltd.
OTCGREY:FXCOF
|
$1.62 Billion |
|
Kalyan Jewellers India Limited
NSE:KALYANKJIL
|
$1.62 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tata Elxsi Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 25,056,563,000 to 28,605,689,000, a change of 3,549,126,000 (14.2%).
- Net income of 7,849,368,000 contributed positively to equity growth.
- Dividend payments of 4,359,351,000 reduced retained earnings.
- Share repurchases of 81,000 reduced equity.
- New share issuances of 81,000 increased equity.
- Other comprehensive income increased equity by 341,451,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹7.85 Billion | +27.44% |
| Dividends Paid | ₹4.36 Billion | -15.24% |
| Share Repurchases | ₹81.00K | -0.0% |
| Share Issuances | ₹81.00K | +0.0% |
| Other Comprehensive Income | ₹341.45 Million | +1.19% |
| Other Changes | ₹-282.34 Million | -0.99% |
| Total Change | ₹- | 14.16% |
Book Value vs Market Value Analysis
This analysis compares Tata Elxsi Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.94x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 467.24x to 8.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹8.78 | ₹4103.60 | x |
| 2006-03-31 | ₹10.59 | ₹4103.60 | x |
| 2007-03-31 | ₹14.86 | ₹4103.60 | x |
| 2008-03-31 | ₹19.13 | ₹4103.60 | x |
| 2009-03-31 | ₹24.38 | ₹4103.60 | x |
| 2010-03-31 | ₹28.12 | ₹4103.60 | x |
| 2011-03-31 | ₹29.28 | ₹4103.60 | x |
| 2012-03-31 | ₹30.83 | ₹4103.60 | x |
| 2013-03-31 | ₹31.34 | ₹4103.60 | x |
| 2014-03-31 | ₹37.85 | ₹4103.60 | x |
| 2015-03-31 | ₹45.51 | ₹4103.60 | x |
| 2016-03-31 | ₹61.93 | ₹4103.60 | x |
| 2017-03-31 | ₹89.77 | ₹4103.60 | x |
| 2018-03-31 | ₹118.56 | ₹4103.60 | x |
| 2019-03-31 | ₹151.38 | ₹4103.60 | x |
| 2020-03-31 | ₹175.03 | ₹4103.60 | x |
| 2021-03-31 | ₹217.12 | ₹4103.60 | x |
| 2022-03-31 | ₹257.06 | ₹4103.60 | x |
| 2023-03-31 | ₹334.92 | ₹4103.60 | x |
| 2024-03-31 | ₹402.24 | ₹4103.60 | x |
| 2025-03-31 | ₹459.22 | ₹4103.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tata Elxsi Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 27.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.05%
- • Asset Turnover: 1.04x
- • Equity Multiplier: 1.25x
- Recent ROE (27.44%) is below the historical average (33.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 48.07% | 14.15% | 1.55x | 2.19x | ₹208.22 Million |
| 2006 | 52.06% | 14.57% | 1.62x | 2.21x | ₹277.34 Million |
| 2007 | 56.31% | 16.92% | 1.76x | 1.89x | ₹428.61 Million |
| 2008 | 44.35% | 13.15% | 1.55x | 2.17x | ₹409.31 Million |
| 2009 | 38.31% | 13.87% | 1.70x | 1.63x | ₹429.76 Million |
| 2010 | 33.21% | 13.87% | 1.42x | 1.69x | ₹406.47 Million |
| 2011 | 17.83% | 7.82% | 1.38x | 1.65x | ₹142.80 Million |
| 2012 | 18.02% | 6.42% | 1.61x | 1.74x | ₹153.90 Million |
| 2013 | 10.92% | 3.43% | 1.71x | 1.86x | ₹17.91 Million |
| 2014 | 30.66% | 9.33% | 2.00x | 1.65x | ₹486.91 Million |
| 2015 | 36.00% | 12.01% | 1.82x | 1.64x | ₹736.78 Million |
| 2016 | 40.14% | 14.40% | 1.79x | 1.55x | ₹1.16 Billion |
| 2017 | 31.00% | 14.05% | 1.73x | 1.28x | ₹1.17 Billion |
| 2018 | 32.51% | 17.32% | 1.46x | 1.28x | ₹1.66 Billion |
| 2019 | 30.76% | 18.16% | 1.40x | 1.21x | ₹1.96 Billion |
| 2020 | 23.49% | 15.91% | 1.16x | 1.27x | ₹1.47 Billion |
| 2021 | 27.22% | 20.16% | 1.06x | 1.27x | ₹2.33 Billion |
| 2022 | 34.34% | 22.25% | 1.14x | 1.35x | ₹3.90 Billion |
| 2023 | 36.21% | 24.01% | 1.14x | 1.32x | ₹5.47 Billion |
| 2024 | 31.62% | 22.30% | 1.11x | 1.27x | ₹5.42 Billion |
| 2025 | 27.44% | 21.05% | 1.04x | 1.25x | ₹4.99 Billion |
Industry Comparison
This section compares Tata Elxsi Limited's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $4,659,394,626
- Average return on equity (ROE) among peers: 3.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tata Elxsi Limited (TATAELXSI) | ₹27.03 Billion | 48.07% | 0.28x | $1.63 Billion |
| 63 moons technologies limited (63MOONS) | $29.30 Billion | 14.56% | 0.35x | $114.18 Million |
| Black Box Limited (BBOX) | $2.03 Billion | 14.42% | 0.85x | $243.59 Million |
| Bharatiya Global Infomedia Limited (BGLOBAL) | $925.38 Million | 0.95% | 0.30x | $203.26K |
| ZINKA LOGISTICS SOL LTD (BLACKBUCK) | $5.85 Billion | -48.64% | 0.54x | $709.70 Million |
| California Software Company Limited (CALSOFT) | $63.96 Million | 3.04% | 1.37x | $6.83 Million |
| CURAA (CURAA) | $-444.00K | 0.00% | 0.00x | $1.56 Million |
| eMudhra Limited (EMUDHRA) | $756.43 Million | 23.05% | 0.58x | $112.77 Million |
| Excelsoft Technologies Ltd (EXCELSOFT) | $3.71 Billion | 9.34% | 0.27x | $33.15 Million |
| Genesys International Corporation Limited (GENESYS) | $2.14 Billion | 1.04% | 0.24x | $66.03 Million |
| InfoBeans Technologies Limited (INFOBEAN) | $1.81 Billion | 20.34% | 0.36x | $7.47 Million |