Umang Dairies Limited
Umang Dairies Limited provides dairy products in India. The company offers skimmed milk powder, whole milk powder, dairy creamers and whitener, fresh cream, flavored milk, ghee, and butter for use in bakery, confectionery, nutraceuticals, tea and coffee premixes, health drinks, ice cream & frozen desserts, food supplements, and cereal foods. It also offers cheese, milk powder, lassi, and curd. It… Read more
Umang Dairies Limited (UMANGDAIRY) - Net Assets
Latest net assets as of March 2025: ₹455.63 Million INR
Based on the latest financial reports, Umang Dairies Limited (UMANGDAIRY) has net assets worth ₹455.63 Million INR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹1.43 Billion) and total liabilities (₹969.72 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹455.63 Million |
| % of Total Assets | 31.97% |
| Annual Growth Rate | N/A |
| 5-Year Change | -26.37% |
| 10-Year Change | 28.44% |
| Growth Volatility | 26.06 |
Umang Dairies Limited - Net Assets Trend (2005–2025)
This chart illustrates how Umang Dairies Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Umang Dairies Limited (2005–2025)
The table below shows the annual net assets of Umang Dairies Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹455.63 Million | +1.08% |
| 2024-03-31 | ₹450.78 Million | +2.75% |
| 2023-03-31 | ₹438.70 Million | -5.97% |
| 2022-03-31 | ₹466.58 Million | -24.60% |
| 2021-03-31 | ₹618.80 Million | +4.87% |
| 2020-03-31 | ₹590.04 Million | +2.91% |
| 2019-03-31 | ₹573.34 Million | +8.32% |
| 2018-03-31 | ₹529.30 Million | +50.88% |
| 2017-03-31 | ₹350.80 Million | -1.11% |
| 2016-03-31 | ₹354.74 Million | +15.83% |
| 2015-03-31 | ₹306.27 Million | +22.92% |
| 2014-03-31 | ₹249.16 Million | +15.73% |
| 2013-03-31 | ₹215.30 Million | +92.88% |
| 2012-03-31 | ₹111.62 Million | -23.50% |
| 2011-03-31 | ₹145.92 Million | 0.00% |
| 2010-03-31 | ₹145.92 Million | -6.42% |
| 2009-03-31 | ₹155.93 Million | 0.00% |
| 2008-03-31 | ₹155.93 Million | 0.00% |
| 2007-03-31 | ₹155.93 Million | +254.08% |
| 2006-03-31 | ₹-101.20 Million | -90.57% |
| 2005-03-31 | ₹-53.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Umang Dairies Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹110.02 Million | 24.15% |
| Other Components | ₹345.61 Million | 75.85% |
| Total Equity | ₹455.63 Million | 100.00% |
Umang Dairies Limited Competitors by Market Cap
The table below lists competitors of Umang Dairies Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sun International Ltd
JSE:SUI
|
$4.83 Million |
|
Readcloud Ltd
AU:RCL
|
$4.83 Million |
|
Xref Ltd
AU:XF1
|
$4.84 Million |
|
Redcastle Resources Ltd
AU:RC1
|
$4.84 Million |
|
Stardust Solar Holdings Inc.
V:SUN
|
$4.83 Million |
|
Austral Gold Limited
PINK:AGLDF
|
$4.83 Million |
|
Garibaldi Resources Corp
PINK:GGIFF
|
$4.83 Million |
|
Afcon Holdings Ltd
TA:AFHL
|
$4.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Umang Dairies Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 450,778,000 to 455,628,000, a change of 4,850,000 (1.1%).
- Net income of 6,118,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 100,900,000.
- Other factors increased equity by 99,632,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹6.12 Million | +1.34% |
| Other Comprehensive Income | ₹-100.90 Million | -22.15% |
| Other Changes | ₹99.63 Million | +21.87% |
| Total Change | ₹- | 1.08% |
Book Value vs Market Value Analysis
This analysis compares Umang Dairies Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹-4.42 | ₹85.73 | x |
| 2006-03-31 | ₹-8.43 | ₹85.73 | x |
| 2007-03-31 | ₹12.99 | ₹85.73 | x |
| 2008-03-31 | ₹12.99 | ₹85.73 | x |
| 2009-03-31 | ₹12.99 | ₹85.73 | x |
| 2010-03-31 | ₹6.63 | ₹85.73 | x |
| 2011-03-31 | ₹6.63 | ₹85.73 | x |
| 2012-03-31 | ₹5.07 | ₹85.73 | x |
| 2013-03-31 | ₹9.79 | ₹85.73 | x |
| 2014-03-31 | ₹11.32 | ₹85.73 | x |
| 2015-03-31 | ₹13.92 | ₹85.73 | x |
| 2016-03-31 | ₹16.12 | ₹85.73 | x |
| 2017-03-31 | ₹15.94 | ₹85.73 | x |
| 2018-03-31 | ₹24.06 | ₹85.73 | x |
| 2019-03-31 | ₹26.06 | ₹85.73 | x |
| 2020-03-31 | ₹26.82 | ₹85.73 | x |
| 2021-03-31 | ₹28.12 | ₹85.73 | x |
| 2022-03-31 | ₹21.20 | ₹85.73 | x |
| 2023-03-31 | ₹19.94 | ₹85.73 | x |
| 2024-03-31 | ₹20.49 | ₹85.73 | x |
| 2025-03-31 | ₹20.63 | ₹85.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Umang Dairies Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.27%
- • Asset Turnover: 1.60x
- • Equity Multiplier: 3.13x
- Recent ROE (1.34%) is below the historical average (13.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.00% | -1.20% | 2.14x | 0.00x | ₹-4.45 Million |
| 2006 | 0.00% | -6.27% | 2.18x | 0.00x | ₹-37.98 Million |
| 2007 | -14.44% | -5.67% | 0.85x | 2.99x | ₹-38.11 Million |
| 2008 | -6.65% | -2.99% | 0.66x | 3.36x | ₹-25.96 Million |
| 2009 | -16.25% | -7.89% | 0.58x | 3.55x | ₹-40.93 Million |
| 2010 | 37.12% | 11.71% | 0.91x | 3.48x | ₹39.57 Million |
| 2011 | 22.71% | 3.64% | 1.71x | 3.65x | ₹18.55 Million |
| 2012 | 123.90% | 9.21% | 3.39x | 3.98x | ₹127.14 Million |
| 2013 | 57.12% | 7.08% | 2.80x | 2.88x | ₹101.45 Million |
| 2014 | 23.92% | 2.75% | 2.54x | 3.42x | ₹34.68 Million |
| 2015 | 27.81% | 3.39% | 2.77x | 2.96x | ₹54.54 Million |
| 2016 | 21.15% | 3.97% | 1.86x | 2.87x | ₹39.56 Million |
| 2017 | 4.80% | 0.80% | 1.82x | 3.29x | ₹-18.22 Million |
| 2018 | 9.96% | 2.15% | 1.84x | 2.52x | ₹-223.70K |
| 2019 | 8.80% | 2.26% | 1.74x | 2.24x | ₹-6.87 Million |
| 2020 | 4.80% | 1.16% | 1.48x | 2.81x | ₹-30.71 Million |
| 2021 | 6.63% | 1.65% | 1.48x | 2.71x | ₹-20.88 Million |
| 2022 | -30.56% | -6.99% | 1.36x | 3.20x | ₹-189.25 Million |
| 2023 | -7.43% | -1.11% | 1.77x | 3.77x | ₹-76.47 Million |
| 2024 | 2.97% | 0.57% | 1.89x | 2.73x | ₹-31.71 Million |
| 2025 | 1.34% | 0.27% | 1.60x | 3.13x | ₹-39.44 Million |
Industry Comparison
This section compares Umang Dairies Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $6,755,085,500
- Average return on equity (ROE) among peers: 15.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Umang Dairies Limited (UMANGDAIRY) | ₹455.63 Million | 0.00% | 2.13x | $4.83 Million |
| ADF Foods Limited (ADFFOODS) | $2.04 Billion | 20.92% | 0.33x | $75.83 Million |
| Ajooni Biotech Limited (AJOONI) | $427.08 Million | 5.06% | 0.11x | $5.94 Million |
| Agro Tech Foods Limited (ATFL) | $3.40 Billion | 9.29% | 0.28x | $72.67 Million |
| Avanti Feeds Limited (AVANTIFEED) | $1.25 Billion | 24.02% | 0.98x | $519.72 Million |
| Adani Wilmar Limited (AWL) | $25.71 Billion | 17.93% | 3.58x | $896.44 Million |
| Bombay Burmah Trading Corporation Limited (BBTC) | $5.73 Billion | 8.51% | 0.53x | $267.63 Million |
| Mrs. Bectors Food Specialities Limited (BECTORFOOD) | $2.95 Billion | 11.25% | 0.96x | $310.10 Million |
| Bikaji Foods International Limited (BIKAJI) | $14.81 Billion | 13.57% | 0.31x | $464.99 Million |
| Britannia Industries Limited (BRITANNIA) | $7.02 Billion | 25.13% | 0.96x | $7.95 Billion |
| CCL Products (India) Limited (CCL) | $4.22 Billion | 22.29% | 0.81x | $835.14 Million |