Welspun Living Limited
Welspun Living Limited manufactures and sells home textile products in India and internationally. It operates through two segments, Home Textiles and Flooring. The company offers bedding solutions, including utility and fashion bedding, and bed sheet products; and spunlace, needle punch, and wet wipes. It also provides bath solutions, such as towels, bathrobes, and bathroom rugs, as well as mats,… Read more
Welspun Living Limited (WELSPUNLIV) - Net Assets
Latest net assets as of September 2025: ₹48.83 Billion INR
Based on the latest financial reports, Welspun Living Limited (WELSPUNLIV) has net assets worth ₹48.83 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹103.28 Billion) and total liabilities (₹54.45 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹48.83 Billion |
| % of Total Assets | 47.28% |
| Annual Growth Rate | 13.79% |
| 5-Year Change | 31.02% |
| 10-Year Change | 144.66% |
| Growth Volatility | 14.75 |
Welspun Living Limited - Net Assets Trend (2004–2024)
This chart illustrates how Welspun Living Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Welspun Living Limited (2004–2024)
The table below shows the annual net assets of Welspun Living Limited from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | ₹49.21 Billion | +6.67% |
| 2023-09-30 | ₹46.13 Billion | +9.95% |
| 2022-09-30 | ₹41.96 Billion | +2.93% |
| 2021-09-30 | ₹40.76 Billion | +8.53% |
| 2020-09-30 | ₹37.56 Billion | +22.86% |
| 2019-09-30 | ₹30.57 Billion | +3.60% |
| 2018-09-30 | ₹29.51 Billion | +11.25% |
| 2017-09-30 | ₹26.52 Billion | +9.03% |
| 2016-09-30 | ₹24.33 Billion | +20.95% |
| 2015-09-30 | ₹20.11 Billion | +33.94% |
| 2014-09-30 | ₹15.02 Billion | +31.57% |
| 2013-09-30 | ₹11.41 Billion | +12.42% |
| 2012-09-30 | ₹10.15 Billion | +32.22% |
| 2011-09-30 | ₹7.68 Billion | +14.78% |
| 2010-09-30 | ₹6.69 Billion | +28.30% |
| 2009-09-30 | ₹5.21 Billion | +17.43% |
| 2008-09-30 | ₹4.44 Billion | -15.92% |
| 2007-09-30 | ₹5.28 Billion | -5.06% |
| 2006-09-30 | ₹5.56 Billion | +0.93% |
| 2005-09-30 | ₹5.51 Billion | +48.42% |
| 2004-09-30 | ₹3.71 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Welspun Living Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5778.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹43.36 Billion | 89.95% |
| Common Stock | ₹959.10 Million | 1.99% |
| Other Comprehensive Income | ₹4.63 Billion | 9.61% |
| Total Equity | ₹48.21 Billion | 100.00% |
Welspun Living Limited Competitors by Market Cap
The table below lists competitors of Welspun Living Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
StarHub Ltd
F:RYTB
|
$388.98 Million |
|
São Martinho S.A
SA:SMTO3
|
$389.11 Million |
|
Prudent Corporate Advisory Services Limited
NSE:PRUDENT
|
$389.11 Million |
|
EVN Finance JSC
VN:EVF
|
$389.14 Million |
|
Shenzhen Comix Group Co Ltd
SHE:002301
|
$388.88 Million |
|
Ic Enterra Yenilenebilir Enerji As
IS:ENTRA
|
$388.72 Million |
|
Phenix Optical Co Ltd
SHG:600071
|
$388.69 Million |
|
Greatech Technology Bhd
KLSE:0208
|
$388.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Welspun Living Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 45,158,100,000 to 48,210,900,000, a change of 3,052,800,000 (6.8%).
- Net income of 6,391,600,000 contributed positively to equity growth.
- Dividend payments of 96,200,000 reduced retained earnings.
- Share repurchases of 3,455,500,000 reduced equity.
- Other comprehensive income increased equity by 276,600,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹6.39 Billion | +13.26% |
| Dividends Paid | ₹96.20 Million | -0.2% |
| Share Repurchases | ₹3.46 Billion | -7.17% |
| Other Comprehensive Income | ₹276.60 Million | +0.57% |
| Other Changes | ₹-63.70 Million | -0.13% |
| Total Change | ₹- | 6.76% |
Book Value vs Market Value Analysis
This analysis compares Welspun Living Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.39x to 2.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-09-30 | ₹6.27 | ₹109.09 | x |
| 2005-09-30 | ₹7.58 | ₹109.09 | x |
| 2006-09-30 | ₹7.39 | ₹109.09 | x |
| 2007-09-30 | ₹6.96 | ₹109.09 | x |
| 2008-09-30 | ₹6.05 | ₹109.09 | x |
| 2009-09-30 | ₹7.13 | ₹109.09 | x |
| 2010-09-30 | ₹7.52 | ₹109.09 | x |
| 2011-09-30 | ₹7.47 | ₹109.09 | x |
| 2012-09-30 | ₹9.89 | ₹109.09 | x |
| 2013-09-30 | ₹11.07 | ₹109.09 | x |
| 2014-09-30 | ₹14.67 | ₹109.09 | x |
| 2015-09-30 | ₹19.61 | ₹109.09 | x |
| 2016-09-30 | ₹23.86 | ₹109.09 | x |
| 2017-09-30 | ₹25.93 | ₹109.09 | x |
| 2018-09-30 | ₹27.66 | ₹109.09 | x |
| 2019-09-30 | ₹29.58 | ₹109.09 | x |
| 2020-09-30 | ₹36.28 | ₹109.09 | x |
| 2021-09-30 | ₹40.01 | ₹109.09 | x |
| 2022-09-30 | ₹41.53 | ₹109.09 | x |
| 2023-09-30 | ₹46.80 | ₹109.09 | x |
| 2024-09-30 | ₹50.67 | ₹109.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Welspun Living Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.26%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.06%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 2.14x
- Recent ROE (13.26%) is above the historical average (12.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 10.63% | 8.00% | 0.42x | 3.13x | ₹23.35 Million |
| 2005 | 7.36% | 6.03% | 0.44x | 2.80x | ₹-145.75 Million |
| 2006 | 8.60% | 3.74% | 0.55x | 4.21x | ₹-75.81 Million |
| 2007 | -0.03% | -0.01% | 0.63x | 5.13x | ₹-510.26 Million |
| 2008 | -17.32% | -4.51% | 0.62x | 6.21x | ₹-1.21 Billion |
| 2009 | 30.85% | 8.30% | 0.75x | 4.93x | ₹1.09 Billion |
| 2010 | 0.21% | 0.07% | 0.73x | 4.31x | ₹-654.93 Million |
| 2011 | -1.80% | -0.46% | 0.82x | 4.76x | ₹-876.52 Million |
| 2012 | 22.71% | 6.89% | 0.85x | 3.90x | ₹1.26 Billion |
| 2013 | 8.30% | 2.38% | 0.75x | 4.66x | ₹-188.95 Million |
| 2014 | 36.64% | 11.43% | 0.82x | 3.91x | ₹3.92 Billion |
| 2015 | 37.38% | 13.91% | 0.81x | 3.32x | ₹5.39 Billion |
| 2016 | 14.92% | 5.83% | 0.83x | 3.10x | ₹1.18 Billion |
| 2017 | 14.77% | 6.85% | 0.76x | 2.83x | ₹1.24 Billion |
| 2018 | 7.55% | 3.43% | 0.79x | 2.79x | ₹-681.00 Million |
| 2019 | 17.07% | 8.09% | 0.75x | 2.80x | ₹2.10 Billion |
| 2020 | 14.81% | 8.18% | 0.76x | 2.38x | ₹1.75 Billion |
| 2021 | 15.14% | 6.90% | 0.92x | 2.38x | ₹2.04 Billion |
| 2022 | 4.86% | 2.63% | 0.88x | 2.12x | ₹-2.10 Billion |
| 2023 | 15.08% | 7.04% | 1.01x | 2.11x | ₹2.30 Billion |
| 2024 | 13.26% | 6.06% | 1.02x | 2.14x | ₹1.57 Billion |
Industry Comparison
This section compares Welspun Living Limited's net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $-15,328,366,560
- Average return on equity (ROE) among peers: 8.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Welspun Living Limited (WELSPUNLIV) | ₹48.83 Billion | 10.63% | 1.11x | $388.93 Million |
| Aarvee Denims & Exports Limited (AARVEEDEN) | $2.56 Billion | 0.07% | 2.01x | $18.42 Million |
| Akshar Spintex Limited (AKSHAR) | $362.57 Million | 3.43% | 1.02x | $3.77 Million |
| Alok Industries Limited (ALOKINDS) | $-206.30 Billion | 0.00% | 0.00x | $179.15 Million |
| Alps Industries Limited (ALPSINDUS) | $2.04 Billion | 0.00% | 5.49x | $155.37K |
| Ambika Cotton Mills Limited (AMBIKCO) | $5.65 Billion | 12.02% | 0.11x | $40.48 Million |
| Arvind Limited (ARVIND) | $34.04 Billion | 11.88% | 1.03x | $623.55 Million |
| Axita Cotton Limited (AXITA) | $362.65 Million | 42.51% | 2.00x | $21.73 Million |
| AYM Syntex Limited (AYMSYNTEX) | $789.26 Million | 14.66% | 2.84x | $26.36 Million |
| Banswara Syntex Limited (BANSWRAS) | $2.69 Billion | 3.12% | 2.99x | $11.94 Million |
| Bannari Amman Spinning Mills Limited (BASML) | $4.51 Billion | -4.87% | 1.72x | $6.49 Million |