WESTLIFE FOODWORLD LIMITED
Westlife Foodworld Limited, through its subsidiary, Hardcastle Restaurants Private Limited, owns and operates a chain of McDonald's restaurants in Western and Southern India. The company operates through various restaurants, such as freestanding, food court, in-store, and mall stores. It also offers brand extensions, including McDelivery, McCafe, McBreakfast, and Dessert Kiosks. The company was f… Read more
WESTLIFE FOODWORLD LIMITED (WESTLIFE) - Net Assets
Latest net assets as of September 2025: ₹6.23 Billion INR
Based on the latest financial reports, WESTLIFE FOODWORLD LIMITED (WESTLIFE) has net assets worth ₹6.23 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹26.58 Billion) and total liabilities (₹20.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹6.23 Billion |
| % of Total Assets | 23.44% |
| Annual Growth Rate | 25.33% |
| 5-Year Change | 25.41% |
| 10-Year Change | 12.15% |
| Growth Volatility | 232.4 |
WESTLIFE FOODWORLD LIMITED - Net Assets Trend (2005–2025)
This chart illustrates how WESTLIFE FOODWORLD LIMITED's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WESTLIFE FOODWORLD LIMITED (2005–2025)
The table below shows the annual net assets of WESTLIFE FOODWORLD LIMITED from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹6.03 Billion | +2.59% |
| 2024-03-31 | ₹5.88 Billion | +3.95% |
| 2023-03-31 | ₹5.66 Billion | +22.47% |
| 2022-03-31 | ₹4.62 Billion | -3.97% |
| 2021-03-31 | ₹4.81 Billion | -16.60% |
| 2020-03-31 | ₹5.77 Billion | -1.03% |
| 2019-03-31 | ₹5.83 Billion | +7.52% |
| 2018-03-31 | ₹5.42 Billion | +2.79% |
| 2017-03-31 | ₹5.28 Billion | -1.97% |
| 2016-03-31 | ₹5.38 Billion | +0.84% |
| 2015-03-31 | ₹5.34 Billion | -4.89% |
| 2014-03-31 | ₹5.61 Billion | +38.39% |
| 2013-03-31 | ₹4.05 Billion | +43.84% |
| 2012-03-31 | ₹2.82 Billion | +40.59% |
| 2011-03-31 | ₹2.00 Billion | +1074.79% |
| 2010-03-31 | ₹170.64 Million | +3.84% |
| 2009-03-31 | ₹164.33 Million | +2.67% |
| 2008-03-31 | ₹160.06 Million | +10.42% |
| 2007-03-31 | ₹144.95 Million | +19.88% |
| 2006-03-31 | ₹120.91 Million | +83.25% |
| 2005-03-31 | ₹65.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to WESTLIFE FOODWORLD LIMITED's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 450791000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹4.51 Billion | 74.70% |
| Common Stock | ₹311.88 Million | 5.17% |
| Other Comprehensive Income | ₹-5.61 Billion | -93.02% |
| Other Components | ₹6.83 Billion | 113.16% |
| Total Equity | ₹6.03 Billion | 100.00% |
WESTLIFE FOODWORLD LIMITED Competitors by Market Cap
The table below lists competitors of WESTLIFE FOODWORLD LIMITED ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Seeyon Internet Software Cp
SHG:688369
|
$253.48 Million |
|
Jilin Jlu Communication Design Institute Co Ltd
SHE:300597
|
$253.56 Million |
|
Hidrovias do Brasil S.A
SA:HBSA3
|
$253.61 Million |
|
Aspen Aerogels Inc
NYSE:ASPN
|
$253.70 Million |
|
Entree Resources Ltd
OTCQB:ERLFF
|
$253.36 Million |
|
Guangdong Lvtong New Energy Electric Vehicle Technology Co. Ltd. Cl A
SHE:301322
|
$253.33 Million |
|
Hefei Lifeon Pharmaceutical Co Ltd
SHE:003020
|
$253.32 Million |
|
Traffic Control Technology Co Ltd
SHG:688015
|
$253.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WESTLIFE FOODWORLD LIMITED's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,882,630,000 to 6,034,914,000, a change of 152,284,000 (2.6%).
- Net income of 121,467,000 contributed positively to equity growth.
- Share repurchases of 17,048,000 reduced equity.
- Other comprehensive income increased equity by 22,740,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹121.47 Million | +2.01% |
| Share Repurchases | ₹17.05 Million | -0.28% |
| Other Comprehensive Income | ₹22.74 Million | +0.38% |
| Other Changes | ₹25.12 Million | +0.42% |
| Total Change | ₹- | 2.59% |
Book Value vs Market Value Analysis
This analysis compares WESTLIFE FOODWORLD LIMITED's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1059.72x to 11.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹0.41 | ₹437.00 | x |
| 2006-03-31 | ₹0.76 | ₹437.00 | x |
| 2007-03-31 | ₹0.91 | ₹437.00 | x |
| 2008-03-31 | ₹1.00 | ₹437.00 | x |
| 2009-03-31 | ₹1.03 | ₹437.00 | x |
| 2010-03-31 | ₹1.07 | ₹437.00 | x |
| 2011-03-31 | ₹9.09 | ₹437.00 | x |
| 2012-03-31 | ₹22.62 | ₹437.00 | x |
| 2013-03-31 | ₹28.74 | ₹437.00 | x |
| 2014-03-31 | ₹42.76 | ₹437.00 | x |
| 2015-03-31 | ₹34.26 | ₹437.00 | x |
| 2016-03-31 | ₹34.56 | ₹437.00 | x |
| 2017-03-31 | ₹33.97 | ₹437.00 | x |
| 2018-03-31 | ₹34.79 | ₹437.00 | x |
| 2019-03-31 | ₹37.37 | ₹437.00 | x |
| 2020-03-31 | ₹37.07 | ₹437.00 | x |
| 2021-03-31 | ₹30.90 | ₹437.00 | x |
| 2022-03-31 | ₹29.65 | ₹437.00 | x |
| 2023-03-31 | ₹36.29 | ₹437.00 | x |
| 2024-03-31 | ₹37.74 | ₹437.00 | x |
| 2025-03-31 | ₹38.75 | ₹437.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WESTLIFE FOODWORLD LIMITED utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.49%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 4.32x
- Recent ROE (2.01%) is below the historical average (6.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 15.54% | 45.74% | 0.33x | 1.02x | ₹3.66 Million |
| 2006 | 45.43% | 71.16% | 0.63x | 1.01x | ₹42.84 Million |
| 2007 | 16.58% | 8498.12% | 0.00x | 1.02x | ₹9.54 Million |
| 2008 | 9.44% | 94.16% | 0.10x | 1.00x | ₹-900.38K |
| 2009 | 8.51% | 118.28% | 0.07x | 1.00x | ₹-2.45 Million |
| 2010 | 3.70% | 2941.91% | 0.00x | 1.01x | ₹-10.75 Million |
| 2011 | -0.98% | -692.04% | 0.00x | 1.77x | ₹-159.80 Million |
| 2012 | 15.18% | 5.74% | 1.54x | 1.71x | ₹107.16 Million |
| 2013 | 8.09% | 3.14% | 1.27x | 2.02x | ₹-50.15 Million |
| 2014 | 0.17% | 0.13% | 0.99x | 1.31x | ₹-551.50 Million |
| 2015 | -5.46% | -3.83% | 0.98x | 1.45x | ₹-824.71 Million |
| 2016 | 0.53% | 0.34% | 0.98x | 1.56x | ₹-509.77 Million |
| 2017 | -2.30% | -1.32% | 1.04x | 1.67x | ₹-648.72 Million |
| 2018 | 2.37% | 1.14% | 1.21x | 1.71x | ₹-413.68 Million |
| 2019 | 6.91% | 2.90% | 1.36x | 1.76x | ₹-179.99 Million |
| 2020 | -1.27% | -0.48% | 0.87x | 3.06x | ₹-650.51 Million |
| 2021 | -20.66% | -10.19% | 0.57x | 3.58x | ₹-1.48 Billion |
| 2022 | -0.36% | -0.11% | 0.87x | 3.89x | ₹-478.76 Million |
| 2023 | 19.72% | 4.94% | 1.08x | 3.71x | ₹549.88 Million |
| 2024 | 11.77% | 2.92% | 1.04x | 3.89x | ₹103.85 Million |
| 2025 | 2.01% | 0.49% | 0.95x | 4.32x | ₹-482.02 Million |
Industry Comparison
This section compares WESTLIFE FOODWORLD LIMITED's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $6,740,137,615
- Average return on equity (ROE) among peers: -41.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WESTLIFE FOODWORLD LIMITED (WESTLIFE) | ₹6.23 Billion | 15.54% | 3.27x | $253.43 Million |
| Barbeque Nation Hospitality Limited (BARBEQUE) | $1.47 Billion | 6.97% | 1.01x | $46.84 Million |
| Coffee Day Enterprises Limited (COFFEEDAY) | $28.49 Billion | 1.62% | 1.82x | $47.61 Million |
| Dangee Dums Limited (DANGEE) | $-57.85 Million | 0.00% | 0.00x | $2.05 Million |
| Devyani International Limited (DEVYANI) | $14.02 Billion | 0.65% | 2.81x | $590.49 Million |
| Jubilant Foodworks Limited (JUBLFOOD) | $7.16 Million | -80.73% | 56.52x | $2.00 Billion |
| Restaurant Brands Asia Limited (RBA) | $1.77 Billion | -21.60% | 0.16x | $335.16 Million |
| Sapphire Foods India Limited (SAPPHIRE) | $13.40 Billion | 3.94% | 1.12x | $393.68 Million |
| Speciality Restaurants Limited (SPECIALITY) | $1.45 Billion | 5.64% | 1.33x | $12.73 Million |
| UNITED FOODBRANDS LIMITED (UFBL) | $111.47 Million | -290.58% | 84.71x | $46.80 Million |