Zydus Wellness Limited
Zydus Wellness Limited engages in the development, production, marketing, and distribution of health and wellness products in India, the Middle East, Asia, Africa, the Oceania, and internationally. It provides sugar substitute products under the Sugar Free Gold, Sugar Free Natura, and Sugar Free Green brands; milk-based health food drink under the Complan brand; glucose-based beverage under the G… Read more
Zydus Wellness Limited (ZYDUSWELL) - Net Assets
Latest net assets as of September 2025: ₹57.06 Billion INR
Based on the latest financial reports, Zydus Wellness Limited (ZYDUSWELL) has net assets worth ₹57.06 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹98.81 Billion) and total liabilities (₹41.76 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹57.06 Billion |
| % of Total Assets | 57.74% |
| Annual Growth Rate | 35.79% |
| 5-Year Change | 24.17% |
| 10-Year Change | 1064.12% |
| Growth Volatility | 86.92 |
Zydus Wellness Limited - Net Assets Trend (2006–2025)
This chart illustrates how Zydus Wellness Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zydus Wellness Limited (2006–2025)
The table below shows the annual net assets of Zydus Wellness Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹56.72 Billion | +5.86% |
| 2024-03-31 | ₹53.58 Billion | +4.59% |
| 2023-03-31 | ₹51.23 Billion | +5.75% |
| 2022-03-31 | ₹48.44 Billion | +6.05% |
| 2021-03-31 | ₹45.68 Billion | +31.99% |
| 2020-03-31 | ₹34.61 Billion | +2.20% |
| 2019-03-31 | ₹33.86 Billion | +380.77% |
| 2018-03-31 | ₹7.04 Billion | +24.06% |
| 2017-03-31 | ₹5.68 Billion | +16.53% |
| 2016-03-31 | ₹4.87 Billion | +17.99% |
| 2015-03-31 | ₹4.13 Billion | +25.02% |
| 2014-03-31 | ₹3.30 Billion | +27.62% |
| 2013-03-31 | ₹2.59 Billion | +37.81% |
| 2012-03-31 | ₹1.88 Billion | +32.30% |
| 2011-03-31 | ₹1.42 Billion | +41.12% |
| 2010-03-31 | ₹1.01 Billion | +45.82% |
| 2009-03-31 | ₹689.78 Million | +181.79% |
| 2008-03-31 | ₹244.78 Million | +18.97% |
| 2007-03-31 | ₹205.76 Million | +21.35% |
| 2006-03-31 | ₹169.56 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zydus Wellness Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2026300000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹20.26 Billion | 35.73% |
| Common Stock | ₹636.00 Million | 1.12% |
| Other Comprehensive Income | ₹447.00 Million | 0.79% |
| Other Components | ₹35.37 Billion | 62.36% |
| Total Equity | ₹56.72 Billion | 100.00% |
Zydus Wellness Limited Competitors by Market Cap
The table below lists competitors of Zydus Wellness Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gresgying Digital Energy Technology Co Ltd
SHG:600212
|
$418.02 Million |
|
Kaufman & Broad S.A
F:3GH
|
$418.08 Million |
|
AirAsia Group Berhad
PINK:AIABF
|
$418.10 Million |
|
Shinry Technologies Co Ltd Class A
SHE:300745
|
$418.11 Million |
|
Wenfeng Great World Chain Development Corp
SHG:601010
|
$417.93 Million |
|
Solomon Technology Corp
TW:2359
|
$417.90 Million |
|
Inter & Co Inc
SA:INBR32
|
$417.84 Million |
|
Zhongzhu Medical Holdings Co Ltd
SHG:600568
|
$417.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zydus Wellness Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 53,575,000,000 to 56,716,000,000, a change of 3,141,000,000 (5.9%).
- Net income of 3,469,000,000 contributed positively to equity growth.
- Dividend payments of 318,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 445,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹3.47 Billion | +6.12% |
| Dividends Paid | ₹318.00 Million | -0.56% |
| Other Comprehensive Income | ₹445.00 Million | +0.78% |
| Other Changes | ₹-455.00 Million | -0.8% |
| Total Change | ₹- | 5.86% |
Book Value vs Market Value Analysis
This analysis compares Zydus Wellness Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 12.79x to 0.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹30.41 | ₹388.90 | x |
| 2007-03-31 | ₹36.91 | ₹388.90 | x |
| 2008-03-31 | ₹43.91 | ₹388.90 | x |
| 2009-03-31 | ₹17.65 | ₹388.90 | x |
| 2010-03-31 | ₹25.74 | ₹388.90 | x |
| 2011-03-31 | ₹36.31 | ₹388.90 | x |
| 2012-03-31 | ₹47.82 | ₹388.90 | x |
| 2013-03-31 | ₹65.66 | ₹388.90 | x |
| 2014-03-31 | ₹83.32 | ₹388.90 | x |
| 2015-03-31 | ₹103.92 | ₹388.90 | x |
| 2016-03-31 | ₹124.69 | ₹388.90 | x |
| 2017-03-31 | ₹142.61 | ₹388.90 | x |
| 2018-03-31 | ₹176.90 | ₹388.90 | x |
| 2019-03-31 | ₹802.83 | ₹388.90 | x |
| 2020-03-31 | ₹600.14 | ₹388.90 | x |
| 2021-03-31 | ₹752.01 | ₹388.90 | x |
| 2022-03-31 | ₹761.26 | ₹388.90 | x |
| 2023-03-31 | ₹805.03 | ₹388.90 | x |
| 2024-03-31 | ₹841.95 | ₹388.90 | x |
| 2025-03-31 | ₹891.37 | ₹388.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zydus Wellness Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.12%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.81%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.14x
- Recent ROE (6.12%) is below the historical average (19.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 14.63% | 8.62% | 1.47x | 1.15x | ₹7.85 Million |
| 2007 | 11.61% | 5.60% | 1.66x | 1.25x | ₹3.32 Million |
| 2008 | 18.61% | 8.09% | 1.66x | 1.39x | ₹21.07 Million |
| 2009 | 34.50% | 12.22% | 1.72x | 1.64x | ₹169.03 Million |
| 2010 | 45.01% | 16.89% | 1.51x | 1.77x | ₹352.12 Million |
| 2011 | 41.92% | 17.68% | 1.54x | 1.54x | ₹452.91 Million |
| 2012 | 36.22% | 20.17% | 1.25x | 1.43x | ₹489.94 Million |
| 2013 | 37.85% | 25.09% | 1.11x | 1.36x | ₹714.56 Million |
| 2014 | 29.63% | 23.95% | 0.95x | 1.31x | ₹638.94 Million |
| 2015 | 26.83% | 25.89% | 0.83x | 1.25x | ₹683.46 Million |
| 2016 | 21.19% | 26.15% | 0.70x | 1.17x | ₹545.40 Million |
| 2017 | 19.56% | 25.50% | 0.63x | 1.23x | ₹532.61 Million |
| 2018 | 19.37% | 26.70% | 0.60x | 1.20x | ₹647.81 Million |
| 2019 | 4.99% | 20.93% | 0.15x | 1.61x | ₹-1.69 Billion |
| 2020 | 4.10% | 8.02% | 0.32x | 1.62x | ₹-2.04 Billion |
| 2021 | 2.60% | 6.36% | 0.33x | 1.24x | ₹-3.38 Billion |
| 2022 | 6.38% | 15.37% | 0.35x | 1.18x | ₹-1.76 Billion |
| 2023 | 6.06% | 13.77% | 0.39x | 1.14x | ₹-2.02 Billion |
| 2024 | 4.98% | 11.47% | 0.38x | 1.15x | ₹-2.69 Billion |
| 2025 | 6.12% | 12.81% | 0.42x | 1.14x | ₹-2.20 Billion |
Industry Comparison
This section compares Zydus Wellness Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $6,755,085,500
- Average return on equity (ROE) among peers: 15.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zydus Wellness Limited (ZYDUSWELL) | ₹57.06 Billion | 14.63% | 0.73x | $418.00 Million |
| ADF Foods Limited (ADFFOODS) | $2.04 Billion | 20.92% | 0.33x | $78.16 Million |
| Ajooni Biotech Limited (AJOONI) | $427.08 Million | 5.06% | 0.11x | $6.02 Million |
| Agro Tech Foods Limited (ATFL) | $3.40 Billion | 9.29% | 0.28x | $72.67 Million |
| Avanti Feeds Limited (AVANTIFEED) | $1.25 Billion | 24.02% | 0.98x | $513.96 Million |
| Adani Wilmar Limited (AWL) | $25.71 Billion | 17.93% | 3.58x | $908.02 Million |
| Bombay Burmah Trading Corporation Limited (BBTC) | $5.73 Billion | 8.51% | 0.53x | $272.87 Million |
| Mrs. Bectors Food Specialities Limited (BECTORFOOD) | $2.95 Billion | 11.25% | 0.96x | $323.35 Million |
| Bikaji Foods International Limited (BIKAJI) | $14.81 Billion | 13.57% | 0.31x | $466.46 Million |
| Britannia Industries Limited (BRITANNIA) | $7.02 Billion | 25.13% | 0.96x | $7.99 Billion |
| CCL Products (India) Limited (CCL) | $4.22 Billion | 22.29% | 0.81x | $840.93 Million |