Smith AO Corporation
A. O. Smith Corporation manufactures and markets residential and commercial gas and electric water heaters, boilers, heat pumps, tanks, and water treatment products in North America, China, Europe, and India. The company offers water heaters for residences, restaurants, hotels, office buildings, laundries, car washes, and small businesses; boilers for hospitals, schools, hotels, and other large c… Read more
Smith AO Corporation (AOS) - Net Assets
Latest net assets as of September 2025: $1.84 Billion USD
Based on the latest financial reports, Smith AO Corporation (AOS) has net assets worth $1.84 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.17 Billion) and total liabilities ($1.33 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.84 Billion |
| % of Total Assets | 58.17% |
| Annual Growth Rate | 5.47% |
| 5-Year Change | 1.9% |
| 10-Year Change | 30.59% |
| Growth Volatility | 8.82 |
Smith AO Corporation - Net Assets Trend (1985–2024)
This chart illustrates how Smith AO Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Smith AO Corporation (1985–2024)
The table below shows the annual net assets of Smith AO Corporation from 1985 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.88 Billion | +2.12% |
| 2023-12-31 | $1.84 Billion | +5.53% |
| 2022-12-31 | $1.75 Billion | -4.61% |
| 2021-12-31 | $1.83 Billion | -0.87% |
| 2020-12-31 | $1.85 Billion | +10.89% |
| 2019-12-31 | $1.67 Billion | -2.92% |
| 2018-12-31 | $1.72 Billion | +4.14% |
| 2017-12-31 | $1.65 Billion | +8.81% |
| 2016-12-31 | $1.52 Billion | +5.06% |
| 2015-12-31 | $1.44 Billion | +4.42% |
| 2014-12-31 | $1.38 Billion | +3.96% |
| 2013-12-31 | $1.33 Billion | +11.27% |
| 2012-12-31 | $1.19 Billion | +9.97% |
| 2011-12-31 | $1.09 Billion | +23.19% |
| 2010-12-31 | $881.40 Million | +11.60% |
| 2009-12-31 | $789.80 Million | +23.19% |
| 2008-12-31 | $641.10 Million | -15.40% |
| 2007-12-31 | $757.80 Million | +10.69% |
| 2006-12-31 | $684.60 Million | +11.70% |
| 2005-12-31 | $612.90 Million | +3.78% |
| 2004-12-31 | $590.60 Million | +2.50% |
| 2003-12-31 | $576.20 Million | +12.75% |
| 2002-12-31 | $511.05 Million | +13.10% |
| 2001-12-31 | $451.88 Million | +0.78% |
| 2000-12-31 | $448.39 Million | +4.02% |
| 1999-12-31 | $431.08 Million | +7.48% |
| 1998-12-31 | $401.09 Million | +0.35% |
| 1997-12-31 | $399.70 Million | -5.87% |
| 1996-12-31 | $424.64 Million | +12.24% |
| 1995-12-31 | $378.34 Million | +20.97% |
| 1994-12-31 | $312.75 Million | +15.99% |
| 1993-12-31 | $269.63 Million | +10.19% |
| 1992-12-31 | $244.70 Million | -14.71% |
| 1991-12-31 | $286.90 Million | +1.06% |
| 1990-12-31 | $283.90 Million | +4.72% |
| 1989-12-31 | $271.10 Million | -7.03% |
| 1988-12-31 | $291.60 Million | -0.03% |
| 1987-12-31 | $291.70 Million | +3.40% |
| 1986-12-31 | $282.10 Million | +19.74% |
| 1985-12-31 | $235.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Smith AO Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2134.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $3.60 Billion | 191.20% |
| Common Stock | $294.80 Million | 15.65% |
| Other Comprehensive Income | $-111.90 Million | -5.94% |
| Total Equity | $1.88 Billion | 100.00% |
Smith AO Corporation Competitors by Market Cap
The table below lists competitors of Smith AO Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bilibili Inc
NASDAQ:BILI
|
$7.45 Billion |
|
Shenzhen Longsys Electronics Co. Ltd. A
SHE:301308
|
$7.45 Billion |
|
China Mengniu Dairy Company Limited
PINK:CIADF
|
$7.45 Billion |
|
Hudbay Minerals Inc.
NYSE:HBM
|
$7.45 Billion |
|
OTP Bank Nyrt
PINK:OTPGF
|
$7.45 Billion |
|
Stockland
PINK:STKAF
|
$7.45 Billion |
|
Alexandria Real Estate Equities Inc
NYSE:ARE
|
$7.44 Billion |
|
NexGen Energy Ltd.
NYSE:NXE
|
$7.42 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Smith AO Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,844,400,000 to 1,883,500,000, a change of 39,100,000 (2.1%).
- Net income of 533,600,000 contributed positively to equity growth.
- Dividend payments of 190,400,000 reduced retained earnings.
- Share repurchases of 305,800,000 reduced equity.
- Other comprehensive income decreased equity by 27,700,000.
- Other factors increased equity by 29,400,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $533.60 Million | +28.33% |
| Dividends Paid | $190.40 Million | -10.11% |
| Share Repurchases | $305.80 Million | -16.24% |
| Other Comprehensive Income | $-27.70 Million | -1.47% |
| Other Changes | $29.40 Million | +1.56% |
| Total Change | $- | 2.12% |
Book Value vs Market Value Analysis
This analysis compares Smith AO Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 51.94x to 5.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $1.28 | $66.40 | x |
| 1986-12-31 | $1.53 | $66.40 | x |
| 1987-12-31 | $1.58 | $66.40 | x |
| 1988-12-31 | $1.58 | $66.40 | x |
| 1989-12-31 | $1.47 | $66.40 | x |
| 1990-12-31 | $1.54 | $66.40 | x |
| 1991-12-31 | $1.56 | $66.40 | x |
| 1992-12-31 | $1.33 | $66.40 | x |
| 1993-12-31 | $1.61 | $66.40 | x |
| 1994-12-31 | $1.87 | $66.40 | x |
| 1995-12-31 | $2.22 | $66.40 | x |
| 1996-12-31 | $2.54 | $66.40 | x |
| 1997-12-31 | $2.39 | $66.40 | x |
| 1998-12-31 | $2.76 | $66.40 | x |
| 1999-12-31 | $3.01 | $66.40 | x |
| 2000-12-31 | $3.15 | $66.40 | x |
| 2001-12-31 | $3.15 | $66.40 | x |
| 2002-12-31 | $3.08 | $66.40 | x |
| 2003-12-31 | $3.23 | $66.40 | x |
| 2004-12-31 | $3.29 | $66.40 | x |
| 2005-12-31 | $3.37 | $66.40 | x |
| 2006-12-31 | $3.68 | $66.40 | x |
| 2007-12-31 | $4.08 | $66.40 | x |
| 2008-12-31 | $3.53 | $66.40 | x |
| 2009-12-31 | $5.50 | $66.40 | x |
| 2010-12-31 | $4.77 | $66.40 | x |
| 2011-12-31 | $5.83 | $66.40 | x |
| 2012-12-31 | $6.41 | $66.40 | x |
| 2013-12-31 | $7.16 | $66.40 | x |
| 2014-12-31 | $7.59 | $66.40 | x |
| 2015-12-31 | $8.06 | $66.40 | x |
| 2016-12-31 | $8.57 | $66.40 | x |
| 2017-12-31 | $9.44 | $66.40 | x |
| 2018-12-31 | $9.97 | $66.40 | x |
| 2019-12-31 | $10.00 | $66.40 | x |
| 2020-12-31 | $11.37 | $66.40 | x |
| 2021-12-31 | $11.36 | $66.40 | x |
| 2022-12-31 | $11.22 | $66.40 | x |
| 2023-12-31 | $12.21 | $66.40 | x |
| 2024-12-31 | $12.81 | $66.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Smith AO Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.33%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.98%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 1.72x
- Recent ROE (28.33%) is above the historical average (13.95%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 11.80% | 3.10% | 1.85x | 2.06x | $4.24 Million |
| 1986 | 10.28% | 3.18% | 1.31x | 2.46x | $790.00K |
| 1987 | 5.28% | 1.59% | 1.42x | 2.34x | $-13.77 Million |
| 1988 | 6.52% | 1.87% | 1.26x | 2.77x | $-10.16 Million |
| 1989 | -1.84% | -0.51% | 1.23x | 2.94x | $-32.11 Million |
| 1990 | 10.74% | 3.26% | 1.19x | 2.78x | $2.11 Million |
| 1991 | 1.74% | 0.57% | 1.17x | 2.63x | $-23.69 Million |
| 1992 | -7.07% | -1.65% | 1.36x | 3.14x | $-41.77 Million |
| 1993 | 15.83% | 3.57% | 1.45x | 3.05x | $15.71 Million |
| 1994 | 18.34% | 8.85% | 0.76x | 2.71x | $26.07 Million |
| 1995 | 16.49% | 8.81% | 0.73x | 2.56x | $24.18 Million |
| 1996 | 15.41% | 8.37% | 0.88x | 2.08x | $22.95 Million |
| 1997 | 38.49% | 22.68% | 0.95x | 1.79x | $113.86 Million |
| 1998 | 11.09% | 5.56% | 1.04x | 1.91x | $4.38 Million |
| 1999 | 9.84% | 3.96% | 1.01x | 2.47x | $-686.40K |
| 2000 | 6.64% | 2.38% | 1.18x | 2.36x | $-15.09 Million |
| 2001 | 3.21% | 1.26% | 0.89x | 2.86x | $-30.69 Million |
| 2002 | 10.05% | 3.49% | 1.20x | 2.40x | $239.80K |
| 2003 | 9.06% | 3.41% | 1.20x | 2.22x | $-5.42 Million |
| 2004 | 5.99% | 2.14% | 1.26x | 2.22x | $-23.66 Million |
| 2005 | 7.59% | 2.75% | 1.31x | 2.11x | $-14.79 Million |
| 2006 | 11.17% | 3.54% | 1.17x | 2.69x | $8.04 Million |
| 2007 | 11.64% | 3.81% | 1.25x | 2.45x | $12.42 Million |
| 2008 | 12.77% | 3.55% | 1.22x | 2.94x | $17.79 Million |
| 2009 | 10.29% | 5.91% | 0.72x | 2.41x | $2.32 Million |
| 2010 | 12.67% | 7.50% | 0.71x | 2.40x | $23.56 Million |
| 2011 | 28.15% | 17.87% | 0.73x | 2.16x | $197.12 Million |
| 2012 | 13.62% | 8.38% | 0.86x | 1.90x | $43.19 Million |
| 2013 | 12.77% | 7.88% | 0.90x | 1.80x | $36.83 Million |
| 2014 | 15.04% | 8.82% | 0.94x | 1.82x | $69.67 Million |
| 2015 | 19.61% | 11.15% | 0.96x | 1.83x | $138.67 Million |
| 2016 | 21.55% | 12.16% | 0.93x | 1.91x | $174.97 Million |
| 2017 | 17.98% | 9.89% | 0.94x | 1.94x | $131.62 Million |
| 2018 | 25.87% | 13.93% | 1.04x | 1.79x | $272.50 Million |
| 2019 | 22.20% | 12.36% | 0.98x | 1.83x | $203.32 Million |
| 2020 | 18.66% | 11.91% | 0.92x | 1.71x | $160.07 Million |
| 2021 | 26.59% | 13.76% | 1.02x | 1.90x | $303.88 Million |
| 2022 | 13.49% | 6.28% | 1.13x | 1.91x | $60.93 Million |
| 2023 | 30.18% | 14.45% | 1.20x | 1.74x | $372.16 Million |
| 2024 | 28.33% | 13.98% | 1.18x | 1.72x | $345.25 Million |
Industry Comparison
This section compares Smith AO Corporation's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $45,906,124,380
- Average return on equity (ROE) among peers: -4.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Smith AO Corporation (AOS) | $1.84 Billion | 11.80% | 0.72x | $7.45 Billion |
| American Commerce Solutions Inc (AACS) | $-139.81K | 0.00% | 0.00x | $38.47K |
| ATI Airtest Technologies Inc (AATGF) | $-5.34 Million | 0.00% | 0.00x | $2.79 Million |
| ABB Turbo Systems AG (ACLIF) | $349.19 Million | 48.71% | 2.53x | $4.32 Billion |
| Agfa-Gevaert NV (AFGVF) | $1.08 Billion | -13.38% | 2.10x | $91.17 Million |
| Alphaform AG (AFRMF) | $6.63 Million | -93.13% | 1.38x | $691.72 |
| Airtificial Intelligence Structures S.A (AITLF) | $-3.46 Million | 0.00% | 0.00x | $53.18 Million |
| Alfa Laval AB (publ) (ALFVF) | $37.38 Billion | 16.94% | 1.20x | $13.09 Billion |
| Amada Co. Ltd (AMDLY) | $417.00 Billion | 2.92% | 0.33x | $3.72 Billion |
| Ametek Inc (AME) | $3.14 Billion | 16.49% | 0.87x | $48.98 Billion |
| American Superconductor Corporation (AMSC) | $115.10 Million | -26.83% | 0.16x | $1.41 Billion |