Bath & Body Works Inc.
Bath & Body Works, Inc. operates as a specialty retailer of home fragrance, personal and body care, soaps, and sanitizer products. The company offers body and home fragrances, including 3-wick candles, home fragrance diffusers, fine fragrance mists, liquid hand soaps, body lotions, and body creams. It sells its products under the Bath & Body Works, White Barn, and other brand names through retail… Read more
Bath & Body Works Inc. (BBWI) - Net Assets
Latest net assets as of October 2025: $-1.59 Billion USD
Based on the latest financial reports, Bath & Body Works Inc. (BBWI) has net assets worth $-1.59 Billion USD as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.99 Billion) and total liabilities ($6.58 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.59 Billion |
| % of Total Assets | -31.91% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 310.06 |
Bath & Body Works Inc. - Net Assets Trend (1986–2025)
This chart illustrates how Bath & Body Works Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bath & Body Works Inc. (1986–2025)
The table below shows the annual net assets of Bath & Body Works Inc. from 1986 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | $-1.38 Billion | +14.94% |
| 2024-01-31 | $-1.63 Billion | +26.26% |
| 2023-01-31 | $-2.21 Billion | -45.35% |
| 2022-01-31 | $-1.52 Billion | -129.50% |
| 2021-01-31 | $-661.00 Million | +55.79% |
| 2020-01-31 | $-1.50 Billion | -72.83% |
| 2019-01-31 | $-865.00 Million | -15.18% |
| 2018-01-31 | $-751.00 Million | -3.30% |
| 2017-01-31 | $-727.00 Million | -181.78% |
| 2016-01-31 | $-258.00 Million | -1457.89% |
| 2015-01-31 | $19.00 Million | +105.15% |
| 2014-01-31 | $-369.00 Million | +63.61% |
| 2013-01-31 | $-1.01 Billion | -834.78% |
| 2012-01-31 | $138.00 Million | -90.66% |
| 2011-01-31 | $1.48 Billion | -32.37% |
| 2010-01-31 | $2.18 Billion | +16.48% |
| 2009-01-31 | $1.88 Billion | -17.55% |
| 2008-01-31 | $2.27 Billion | -24.85% |
| 2007-01-31 | $3.03 Billion | +20.85% |
| 2006-01-31 | $2.50 Billion | +5.74% |
| 2005-01-31 | $2.37 Billion | -55.03% |
| 2004-01-31 | $5.27 Billion | +8.35% |
| 2003-01-31 | $4.86 Billion | +66.38% |
| 2002-01-31 | $2.92 Billion | +18.76% |
| 2001-01-31 | $2.46 Billion | +8.54% |
| 2000-01-31 | $2.27 Billion | -3.33% |
| 1999-01-31 | $2.34 Billion | +9.18% |
| 1998-01-31 | $2.15 Billion | +7.90% |
| 1997-01-31 | $1.99 Billion | -38.71% |
| 1996-01-31 | $3.25 Billion | +17.59% |
| 1995-01-31 | $2.76 Billion | +13.10% |
| 1994-01-31 | $2.44 Billion | +7.66% |
| 1993-01-31 | $2.27 Billion | +20.82% |
| 1992-01-31 | $1.88 Billion | +20.30% |
| 1991-01-31 | $1.56 Billion | +25.76% |
| 1990-01-31 | $1.24 Billion | +31.10% |
| 1989-01-31 | $946.20 Million | +29.76% |
| 1988-01-31 | $729.20 Million | -6.69% |
| 1987-01-31 | $781.50 Million | +93.39% |
| 1986-01-31 | $404.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bath & Body Works Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 593.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $115.00 Million | % |
| Other Comprehensive Income | $71.00 Million | % |
| Other Components | $7.00 Million | % |
| Total Equity | $-1.39 Billion | 100.00% |
Bath & Body Works Inc. Competitors by Market Cap
The table below lists competitors of Bath & Body Works Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CLEARWAY ENERGY A NDL-01
F:NY4B
|
$4.13 Billion |
|
Quebecor Inc
PINK:QBCRF
|
$4.13 Billion |
|
TransMedics Group Inc
NASDAQ:TMDX
|
$4.13 Billion |
|
Western Superconducting Tech Co Ltd
SHG:688122
|
$4.13 Billion |
|
NorthWestern Corporation
NASDAQ:NWE
|
$4.12 Billion |
|
Metsera, Inc. Common Stock
NASDAQ:MTSR
|
$4.12 Billion |
|
Ondas Holdings Inc.
NASDAQ:ONDS
|
$4.12 Billion |
|
Coforge Limited
NSE:COFORGE
|
$4.12 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bath & Body Works Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,627,000,000 to -1,385,000,000, a change of 242,000,000.
- Net income of 798,000,000 contributed positively to equity growth.
- Dividend payments of 177,000,000 reduced retained earnings.
- Share repurchases of 401,000,000 reduced equity.
- Other comprehensive income decreased equity by 4,000,000.
- Other factors increased equity by 26,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $798.00 Million | +57.62% |
| Dividends Paid | $177.00 Million | -12.78% |
| Share Repurchases | $401.00 Million | -28.95% |
| Other Comprehensive Income | $-4.00 Million | -0.29% |
| Other Changes | $26.00 Million | +1.88% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Bath & Body Works Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-01-31 | $0.56 | $20.27 | x |
| 1987-01-31 | $1.06 | $20.27 | x |
| 1988-01-31 | $0.99 | $20.27 | x |
| 1989-01-31 | $1.31 | $20.27 | x |
| 1990-01-31 | $1.72 | $20.27 | x |
| 1991-01-31 | $2.15 | $20.27 | x |
| 1992-01-31 | $2.61 | $20.27 | x |
| 1993-01-31 | $3.14 | $20.27 | x |
| 1994-01-31 | $3.37 | $20.27 | x |
| 1995-01-31 | $3.85 | $20.27 | x |
| 1996-01-31 | $4.46 | $20.27 | x |
| 1997-01-31 | $3.41 | $20.27 | x |
| 1998-01-31 | $3.67 | $20.27 | x |
| 1999-01-31 | $4.53 | $20.27 | x |
| 2000-01-31 | $4.33 | $20.27 | x |
| 2001-01-31 | $4.93 | $20.27 | x |
| 2002-01-31 | $6.13 | $20.27 | x |
| 2003-01-31 | $9.31 | $20.27 | x |
| 2004-01-31 | $9.99 | $20.27 | x |
| 2005-01-31 | $4.88 | $20.27 | x |
| 2006-01-31 | $6.01 | $20.27 | x |
| 2007-01-31 | $7.34 | $20.27 | x |
| 2008-01-31 | $5.84 | $20.27 | x |
| 2009-01-31 | $5.56 | $20.27 | x |
| 2010-01-31 | $6.68 | $20.27 | x |
| 2011-01-31 | $4.43 | $20.27 | x |
| 2012-01-31 | $0.44 | $20.27 | x |
| 2013-01-31 | $-3.42 | $20.27 | x |
| 2014-01-31 | $-1.25 | $20.27 | x |
| 2015-01-31 | $0.06 | $20.27 | x |
| 2016-01-31 | $-0.87 | $20.27 | x |
| 2017-01-31 | $-2.50 | $20.27 | x |
| 2018-01-31 | $-2.62 | $20.27 | x |
| 2019-01-31 | $-3.15 | $20.27 | x |
| 2020-01-31 | $-5.43 | $20.27 | x |
| 2021-01-31 | $-2.36 | $20.27 | x |
| 2022-01-31 | $-5.56 | $20.27 | x |
| 2023-01-31 | $-9.46 | $20.27 | x |
| 2024-01-31 | $-7.10 | $20.27 | x |
| 2025-01-31 | $-6.27 | $20.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bath & Body Works Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.92%
- • Asset Turnover: 1.50x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (177.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 35.96% | 6.09% | 1.97x | 3.00x | $104.89 Million |
| 1987 | 29.15% | 7.25% | 2.28x | 1.76x | $149.65 Million |
| 1988 | 32.25% | 6.67% | 2.22x | 2.18x | $162.28 Million |
| 1989 | 25.90% | 6.02% | 1.90x | 2.27x | $150.48 Million |
| 1990 | 27.96% | 7.46% | 1.92x | 1.95x | $222.85 Million |
| 1991 | 25.54% | 7.58% | 1.83x | 1.84x | $242.39 Million |
| 1992 | 21.49% | 6.56% | 1.80x | 1.82x | $215.62 Million |
| 1993 | 20.09% | 6.56% | 1.81x | 1.70x | $228.74 Million |
| 1994 | 16.02% | 5.40% | 1.75x | 1.69x | $146.87 Million |
| 1995 | 16.24% | 6.12% | 1.60x | 1.66x | $172.20 Million |
| 1996 | 30.04% | 12.20% | 1.50x | 1.65x | $641.40 Million |
| 1997 | 22.58% | 5.02% | 2.10x | 2.14x | $241.94 Million |
| 1998 | 10.63% | 2.37% | 2.14x | 2.10x | $12.90 Million |
| 1999 | 91.64% | 21.85% | 2.06x | 2.04x | $1.82 Billion |
| 2000 | 21.47% | 4.72% | 2.39x | 1.90x | $246.29 Million |
| 2001 | 18.48% | 4.71% | 2.22x | 1.76x | $196.35 Million |
| 2002 | 18.91% | 6.16% | 1.78x | 1.72x | $244.60 Million |
| 2003 | 10.33% | 5.94% | 1.17x | 1.49x | $16.00 Million |
| 2004 | 13.62% | 8.03% | 1.13x | 1.50x | $190.40 Million |
| 2005 | 30.19% | 7.49% | 1.55x | 2.61x | $471.46 Million |
| 2006 | 26.95% | 6.87% | 1.53x | 2.57x | $418.90 Million |
| 2007 | 22.88% | 6.33% | 1.50x | 2.40x | $380.50 Million |
| 2008 | 32.36% | 7.09% | 1.36x | 3.35x | $496.10 Million |
| 2009 | 11.74% | 2.43% | 1.30x | 3.72x | $32.60 Million |
| 2010 | 20.52% | 5.19% | 1.20x | 3.29x | $229.70 Million |
| 2011 | 54.54% | 8.37% | 1.49x | 4.37x | $657.40 Million |
| 2012 | 620.44% | 8.20% | 1.70x | 44.58x | $836.30 Million |
| 2013 | 0.00% | 7.20% | 1.74x | 0.00x | $854.50 Million |
| 2014 | 0.00% | 8.38% | 1.50x | 0.00x | $940.00 Million |
| 2015 | 5788.89% | 9.10% | 1.52x | 419.11x | $1.04 Billion |
| 2016 | 0.00% | 10.31% | 1.43x | 0.00x | $1.28 Billion |
| 2017 | 0.00% | 9.21% | 1.54x | 0.00x | $1.23 Billion |
| 2018 | 0.00% | 7.78% | 1.55x | 0.00x | $1.06 Billion |
| 2019 | 0.00% | 4.87% | 1.64x | 0.00x | $730.90 Million |
| 2020 | 0.00% | -6.77% | 0.53x | 0.00x | $-216.10 Million |
| 2021 | 0.00% | 13.12% | 0.56x | 0.00x | $910.20 Million |
| 2022 | 0.00% | 16.91% | 1.31x | 0.00x | $1.48 Billion |
| 2023 | 0.00% | 10.58% | 1.38x | 0.00x | $1.02 Billion |
| 2024 | 0.00% | 11.82% | 1.36x | 0.00x | $1.04 Billion |
| 2025 | 0.00% | 10.92% | 1.50x | 0.00x | $936.50 Million |
Industry Comparison
This section compares Bath & Body Works Inc.'s net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $710,830,085
- Average return on equity (ROE) among peers: 94.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bath & Body Works Inc. (BBWI) | $-1.59 Billion | 35.96% | N/A | $4.13 Billion |
| Able View Global Inc. Class B Ordinary Shares (ABLV) | $7.74 Million | 76.78% | 1.27x | $8.70 Million |
| Alimentation Couchen Tard Inc A (ANCTF) | $3.22 Billion | 17.81% | 2.28x | $37.28 Billion |
| Arhaus Inc (ARHS) | $3.03 Million | 248.25% | 87.69x | $382.69 Million |
| Arko Corp (ARKO) | $194.89 Million | -22.34% | 8.48x | $238.69 Million |
| Academy Sports Outdoors Inc (ASO) | $857.04 Million | 2.50% | 2.78x | $3.28 Billion |
| BARK, Inc. (BARK) | $203.74 Million | -15.41% | 0.25x | $89.87 Million |
| Build-A-Bear Workshop Inc (BBW) | $88.73 Million | 0.29% | 2.35x | $438.23 Million |
| Best Buy Co. Inc (BBY) | $1.82 Billion | 21.73% | 1.66x | $12.17 Billion |
| Big 5 Sporting Goods Corporation (BGFV) | $3.67 Million | 519.38% | 69.22x | $29.90 Million |