Brunswick Corporation
Brunswick Corporation designs, manufactures, and markets recreation products in the United States, Europe, the Asia-Pacific, Canada, and internationally. It operates through four segments: Propulsion, Engine P&A, Navico Group, and Boat. The Propulsion segment provides outboard, sterndrive, inboard engines, propulsion-related controls, rigging, and propellers for boat builders through marine retai… Read more
Brunswick Corporation (BC) - Net Assets
Latest net assets as of December 2025: $1.63 Billion USD
Based on the latest financial reports, Brunswick Corporation (BC) has net assets worth $1.63 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.31 Billion) and total liabilities ($3.69 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.63 Billion |
| % of Total Assets | 30.6% |
| Annual Growth Rate | 2.87% |
| 5-Year Change | -15.08% |
| 10-Year Change | 15.41% |
| Growth Volatility | 195.59 |
Brunswick Corporation - Net Assets Trend (1985–2025)
This chart illustrates how Brunswick Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brunswick Corporation (1985–2025)
The table below shows the annual net assets of Brunswick Corporation from 1985 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $1.63 Billion | -14.09% |
| 2024-12-31 | $1.89 Billion | -9.35% |
| 2023-12-31 | $2.09 Billion | +2.21% |
| 2022-12-31 | $2.04 Billion | +6.69% |
| 2021-12-31 | $1.91 Billion | +26.77% |
| 2020-12-31 | $1.51 Billion | +16.07% |
| 2019-12-31 | $1.30 Billion | -17.80% |
| 2018-12-31 | $1.58 Billion | +6.72% |
| 2017-12-31 | $1.48 Billion | +5.27% |
| 2016-12-31 | $1.41 Billion | +9.94% |
| 2015-12-31 | $1.28 Billion | +9.37% |
| 2014-12-31 | $1.17 Billion | +12.82% |
| 2013-12-31 | $1.04 Billion | +1236.42% |
| 2012-12-31 | $77.70 Million | +151.46% |
| 2011-12-31 | $30.90 Million | -56.11% |
| 2010-12-31 | $70.40 Million | -66.52% |
| 2009-12-31 | $210.30 Million | -71.19% |
| 2008-12-31 | $729.90 Million | -61.44% |
| 2007-12-31 | $1.89 Billion | +1.13% |
| 2006-12-31 | $1.87 Billion | -5.41% |
| 2005-12-31 | $1.98 Billion | +15.56% |
| 2004-12-31 | $1.71 Billion | +29.43% |
| 2003-12-31 | $1.32 Billion | +20.08% |
| 2002-12-31 | $1.10 Billion | -0.82% |
| 2001-12-31 | $1.11 Billion | +4.10% |
| 2000-12-31 | $1.07 Billion | -17.93% |
| 1999-12-31 | $1.30 Billion | -0.85% |
| 1998-12-31 | $1.31 Billion | -0.28% |
| 1997-12-31 | $1.31 Billion | +9.79% |
| 1996-12-31 | $1.20 Billion | +14.82% |
| 1995-12-31 | $1.04 Billion | +14.54% |
| 1994-12-31 | $910.70 Million | +13.21% |
| 1993-12-31 | $804.40 Million | -2.20% |
| 1992-12-31 | $822.50 Million | +5.62% |
| 1991-12-31 | $778.70 Million | -5.50% |
| 1990-12-31 | $824.00 Million | +6.17% |
| 1989-12-31 | $776.10 Million | -18.29% |
| 1988-12-31 | $949.80 Million | +11.89% |
| 1987-12-31 | $848.90 Million | +22.89% |
| 1986-12-31 | $690.80 Million | +32.03% |
| 1985-12-31 | $523.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brunswick Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.63 Billion | 100.00% |
| Total Equity | $1.63 Billion | 100.00% |
Brunswick Corporation Competitors by Market Cap
The table below lists competitors of Brunswick Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Banco de Credito e Inversiones
SN:BCI
|
$4.64 Billion |
|
Fortis Healthcare Limited
NSE:FORTIS
|
$4.64 Billion |
|
Asia Commercial Bank
VN:ACB
|
$4.64 Billion |
|
RoboTechnik Intelligent Technology Co Ltd
SHE:300757
|
$4.64 Billion |
|
Etsy, Inc.
NYSE:ETSY
|
$4.64 Billion |
|
DEXUS
PINK:DEXSF
|
$4.64 Billion |
|
Charter Hall Group
PINK:CTOUF
|
$4.63 Billion |
|
Silicon Motion Technology
NASDAQ:SIMO
|
$4.63 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brunswick Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,892,300,000 to 1,625,600,000, a change of -266,700,000 (-14.1%).
- Net loss of 137,300,000 reduced equity.
- Dividend payments of 112,600,000 reduced retained earnings.
- Share repurchases of 80,000,000 reduced equity.
- Other comprehensive income increased equity by 53,400,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-137.30 Million | -8.45% |
| Dividends Paid | $112.60 Million | -6.93% |
| Share Repurchases | $80.00 Million | -4.92% |
| Other Comprehensive Income | $53.40 Million | +3.28% |
| Other Changes | $9.80 Million | +0.6% |
| Total Change | $- | -14.09% |
Book Value vs Market Value Analysis
This analysis compares Brunswick Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.89x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.73x to 2.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $6.10 | $71.59 | x |
| 1986-12-31 | $8.27 | $71.59 | x |
| 1987-12-31 | $9.56 | $71.59 | x |
| 1988-12-31 | $10.82 | $71.59 | x |
| 1989-12-31 | $8.82 | $71.59 | x |
| 1990-12-31 | $9.30 | $71.59 | x |
| 1991-12-31 | $8.87 | $71.59 | x |
| 1992-12-31 | $8.76 | $71.59 | x |
| 1993-12-31 | $8.36 | $71.59 | x |
| 1994-12-31 | $9.52 | $71.59 | x |
| 1995-12-31 | $10.82 | $71.59 | x |
| 1996-12-31 | $12.12 | $71.59 | x |
| 1997-12-31 | $13.11 | $71.59 | x |
| 1998-12-31 | $13.25 | $71.59 | x |
| 1999-12-31 | $14.04 | $71.59 | x |
| 2000-12-31 | $12.03 | $71.59 | x |
| 2001-12-31 | $12.61 | $71.59 | x |
| 2002-12-31 | $12.15 | $71.59 | x |
| 2003-12-31 | $14.40 | $71.59 | x |
| 2004-12-31 | $17.60 | $71.59 | x |
| 2005-12-31 | $20.03 | $71.59 | x |
| 2006-12-31 | $19.77 | $71.59 | x |
| 2007-12-31 | $20.99 | $71.59 | x |
| 2008-12-31 | $8.27 | $71.59 | x |
| 2009-12-31 | $2.38 | $71.59 | x |
| 2010-12-31 | $0.79 | $71.59 | x |
| 2011-12-31 | $0.34 | $71.59 | x |
| 2012-12-31 | $0.84 | $71.59 | x |
| 2013-12-31 | $11.07 | $71.59 | x |
| 2014-12-31 | $12.32 | $71.59 | x |
| 2015-12-31 | $13.59 | $71.59 | x |
| 2016-12-31 | $15.31 | $71.59 | x |
| 2017-12-31 | $16.46 | $71.59 | x |
| 2018-12-31 | $17.94 | $71.59 | x |
| 2019-12-31 | $15.27 | $71.59 | x |
| 2020-12-31 | $18.95 | $71.59 | x |
| 2021-12-31 | $24.42 | $71.59 | x |
| 2022-12-31 | $27.16 | $71.59 | x |
| 2023-12-31 | $29.61 | $71.59 | x |
| 2024-12-31 | $28.08 | $71.59 | x |
| 2025-12-31 | $24.74 | $71.59 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brunswick Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.56%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 3.27x
- Recent ROE (-8.45%) is below the historical average (5.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 19.17% | 6.52% | 1.54x | 1.92x | $47.98 Million |
| 1986 | 15.97% | 6.42% | 0.92x | 2.71x | $41.22 Million |
| 1987 | 19.88% | 5.47% | 1.63x | 2.23x | $83.91 Million |
| 1988 | 20.33% | 5.88% | 1.57x | 2.20x | $98.12 Million |
| 1989 | -9.19% | -2.52% | 1.42x | 2.56x | $-148.91 Million |
| 1990 | 8.60% | 2.86% | 1.31x | 2.30x | $-11.50 Million |
| 1991 | -3.04% | -1.13% | 1.12x | 2.38x | $-101.57 Million |
| 1992 | -3.20% | -1.28% | 1.08x | 2.32x | $-108.55 Million |
| 1993 | 2.87% | 1.05% | 1.11x | 2.47x | $-57.34 Million |
| 1994 | 14.16% | 4.78% | 1.27x | 2.33x | $37.93 Million |
| 1995 | 12.19% | 4.38% | 1.23x | 2.26x | $22.89 Million |
| 1996 | 15.51% | 5.88% | 1.13x | 2.34x | $66.03 Million |
| 1997 | 11.44% | 4.11% | 1.13x | 2.46x | $19.00 Million |
| 1998 | 14.21% | 5.76% | 0.97x | 2.56x | $55.17 Million |
| 1999 | 2.91% | 1.07% | 1.06x | 2.58x | $-92.12 Million |
| 2000 | -8.98% | -2.51% | 1.12x | 3.18x | $-202.51 Million |
| 2001 | 7.36% | 2.43% | 1.07x | 2.84x | $-29.29 Million |
| 2002 | 7.12% | 2.11% | 1.09x | 3.09x | $-31.78 Million |
| 2003 | 10.22% | 3.27% | 1.15x | 2.72x | $2.90 Million |
| 2004 | 15.76% | 5.33% | 1.16x | 2.54x | $98.57 Million |
| 2005 | 19.48% | 6.87% | 1.21x | 2.34x | $187.52 Million |
| 2006 | 7.15% | 2.36% | 1.27x | 2.38x | $-53.28 Million |
| 2007 | 5.90% | 1.97% | 1.30x | 2.31x | $-77.69 Million |
| 2008 | -107.97% | -16.74% | 1.46x | 4.42x | $-861.09 Million |
| 2009 | -278.74% | -21.12% | 1.02x | 12.88x | $-607.23 Million |
| 2010 | -157.10% | -3.31% | 1.25x | 38.04x | $-117.64 Million |
| 2011 | 232.69% | 1.96% | 1.47x | 80.71x | $68.81 Million |
| 2012 | 64.35% | 1.46% | 1.41x | 31.20x | $42.23 Million |
| 2013 | 74.08% | 21.37% | 1.23x | 2.81x | $665.36 Million |
| 2014 | 20.97% | 6.40% | 1.22x | 2.68x | $128.55 Million |
| 2015 | 18.84% | 6.39% | 1.20x | 2.46x | $113.27 Million |
| 2016 | 19.59% | 6.15% | 1.38x | 2.31x | $135.14 Million |
| 2017 | 9.87% | 3.85% | 1.13x | 2.26x | $-1.89 Million |
| 2018 | 16.76% | 6.44% | 0.96x | 2.71x | $107.04 Million |
| 2019 | -10.07% | -3.19% | 1.15x | 2.74x | $-261.09 Million |
| 2020 | 24.68% | 8.57% | 1.15x | 2.50x | $221.70 Million |
| 2021 | 30.99% | 10.15% | 1.08x | 2.83x | $401.88 Million |
| 2022 | 33.15% | 9.94% | 1.08x | 3.10x | $472.77 Million |
| 2023 | 20.14% | 6.57% | 1.03x | 2.98x | $211.66 Million |
| 2024 | 6.88% | 2.48% | 0.92x | 3.00x | $-59.13 Million |
| 2025 | -8.45% | -2.56% | 1.01x | 3.27x | $-299.86 Million |
Industry Comparison
This section compares Brunswick Corporation's net assets metrics with peer companies in the Recreational Vehicles industry.
Industry Context
- Industry: Recreational Vehicles
- Average net assets among peers: $24,918,144
- Average return on equity (ROE) among peers: -16.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brunswick Corporation (BC) | $1.63 Billion | 19.17% | 2.27x | $4.64 Billion |
| Alternet Systems Inc (ALYI) | $-168.02K | 0.00% | 0.00x | $74.94K |
| Bénéteau S.A (BTEAF) | $644.12 Million | 7.68% | 1.17x | $279.12 Million |
| Ev Dynamics (Holdings) Limited (CHDHF) | $21.54 Million | -64.69% | 0.65x | $2.95 Million |
| Curtiss Motorcycles Company Inc (CMOT) | $-1.30 Million | 0.00% | 0.00x | $411.06K |
| BRP Inc (DOOO) | $-474.90 Million | 0.00% | 0.00x | $2.73 Billion |
| Evil Empire Designs Inc. (EVVL) | $-119.34K | 0.00% | 0.00x | $5.82K |
| EZGO Technologies Ltd (EZGO) | $33.54 Million | -19.27% | 0.42x | $263.57K |
| Folkup Development Inc (FLDI) | $2.16K | -39.02% | 0.41x | $4.00 Million |
| Forza X1 Inc (FRZA) | $1.54 Million | -34.59% | 0.45x | $1.73 Million |