Brinks Company
The Brink's Company provides cash and valuables management, digital retail solutions (DRS), and automated teller machines (ATM) managed services in North America, Latin America, Europe, and internationally. The company offers cash-in-transit services, such as armored vehicle transportation of cash and coin; cash replenishment and treasury management of automated teller machines; international tra… Read more
Brinks Company (BCO) - Net Assets
Latest net assets as of December 2025: $407.30 Million USD
Based on the latest financial reports, Brinks Company (BCO) has net assets worth $407.30 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($7.34 Billion) and total liabilities ($6.93 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $407.30 Million |
| % of Total Assets | 5.55% |
| Annual Growth Rate | -0.31% |
| 5-Year Change | 61.24% |
| 10-Year Change | 14.8% |
| Growth Volatility | 40.56 |
Brinks Company - Net Assets Trend (1994–2025)
This chart illustrates how Brinks Company's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brinks Company (1994–2025)
The table below shows the annual net assets of Brinks Company from 1994 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $407.30 Million | +30.34% |
| 2024-12-31 | $312.50 Million | -39.93% |
| 2023-12-31 | $520.20 Million | -8.77% |
| 2022-12-31 | $570.20 Million | +125.73% |
| 2021-12-31 | $252.60 Million | +24.74% |
| 2020-12-31 | $202.50 Million | -2.46% |
| 2019-12-31 | $207.60 Million | +24.61% |
| 2018-12-31 | $166.60 Million | -50.74% |
| 2017-12-31 | $338.20 Million | -4.68% |
| 2016-12-31 | $354.80 Million | +7.32% |
| 2015-12-31 | $330.60 Million | -30.22% |
| 2014-12-31 | $473.80 Million | -39.22% |
| 2013-12-31 | $779.50 Million | +35.14% |
| 2012-12-31 | $576.80 Million | +19.57% |
| 2011-12-31 | $482.40 Million | -17.27% |
| 2010-12-31 | $583.10 Million | -2.13% |
| 2009-12-31 | $595.80 Million | +95.15% |
| 2008-12-31 | $305.30 Million | -72.61% |
| 2007-12-31 | $1.11 Billion | +38.34% |
| 2006-12-31 | $805.60 Million | -3.81% |
| 2005-12-31 | $837.50 Million | +17.30% |
| 2004-12-31 | $714.00 Million | +44.07% |
| 2003-12-31 | $495.60 Million | +30.01% |
| 2002-12-31 | $381.20 Million | -19.93% |
| 2001-12-31 | $476.10 Million | +0.06% |
| 2000-12-31 | $475.82 Million | -36.52% |
| 1999-12-31 | $749.60 Million | +54.05% |
| 1998-12-31 | $486.60 Million | +20.06% |
| 1997-12-31 | $405.30 Million | +20.52% |
| 1996-12-31 | $336.30 Million | +20.02% |
| 1995-12-31 | $280.20 Million | -37.43% |
| 1994-12-31 | $447.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brinks Company's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 150.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $270.10 Million | 97.26% |
| Common Stock | $41.10 Million | 14.80% |
| Other Comprehensive Income | $-665.60 Million | -239.68% |
| Other Components | $632.10 Million | 227.62% |
| Total Equity | $277.70 Million | 100.00% |
Brinks Company Competitors by Market Cap
The table below lists competitors of Brinks Company ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xinyi Solar Holdings Limited
PINK:XISHY
|
$4.29 Billion |
|
Embotelladora Andina S.A
NYSE:AKO-B
|
$4.29 Billion |
|
Neste Oyj
PINK:NTOIF
|
$4.30 Billion |
|
UIPATH INC. A DL-00001
F:9UV
|
$4.30 Billion |
|
Novanta Inc
NASDAQ:NOVT
|
$4.29 Billion |
|
PT Bayan Resources Tbk
F:BNB
|
$4.29 Billion |
|
ATLANTIC UNION BANKS.DL 2
F:UIO
|
$4.29 Billion |
|
Contact Energy Ltd
AU:CEN
|
$4.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brinks Company's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 184,900,000 to 277,700,000, a change of 92,800,000 (50.2%).
- Net income of 199,700,000 contributed positively to equity growth.
- Dividend payments of 42,300,000 reduced retained earnings.
- Share repurchases of 209,400,000 reduced equity.
- Other comprehensive income increased equity by 138,500,001.
- Other factors increased equity by 6,299,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $199.70 Million | +71.91% |
| Dividends Paid | $42.30 Million | -15.23% |
| Share Repurchases | $209.40 Million | -75.41% |
| Other Comprehensive Income | $138.50 Million | +49.87% |
| Other Changes | $6.30 Million | +2.27% |
| Total Change | $- | 50.19% |
Book Value vs Market Value Analysis
This analysis compares Brinks Company's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 15.98x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 8.89x to 15.98x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | $11.85 | $105.42 | x |
| 1995-12-31 | $6.82 | $105.42 | x |
| 1996-12-31 | $8.12 | $105.42 | x |
| 1997-12-31 | $9.88 | $105.42 | x |
| 1998-12-31 | $9.36 | $105.42 | x |
| 1999-12-31 | $15.20 | $105.42 | x |
| 2000-12-31 | $9.42 | $105.42 | x |
| 2001-12-31 | $9.26 | $105.42 | x |
| 2002-12-31 | $7.27 | $105.42 | x |
| 2003-12-31 | $9.32 | $105.42 | x |
| 2004-12-31 | $12.19 | $105.42 | x |
| 2005-12-31 | $14.69 | $105.42 | x |
| 2006-12-31 | $14.93 | $105.42 | x |
| 2007-12-31 | $22.26 | $105.42 | x |
| 2008-12-31 | $4.58 | $105.42 | x |
| 2009-12-31 | $11.26 | $105.42 | x |
| 2010-12-31 | $10.67 | $105.42 | x |
| 2011-12-31 | $8.48 | $105.42 | x |
| 2012-12-31 | $10.33 | $105.42 | x |
| 2013-12-31 | $14.16 | $105.42 | x |
| 2014-12-31 | $8.86 | $105.42 | x |
| 2015-12-31 | $6.45 | $105.42 | x |
| 2016-12-31 | $6.66 | $105.42 | x |
| 2017-12-31 | $6.70 | $105.42 | x |
| 2018-12-31 | $3.27 | $105.42 | x |
| 2019-12-31 | $3.75 | $105.42 | x |
| 2020-12-31 | $2.54 | $105.42 | x |
| 2021-12-31 | $2.46 | $105.42 | x |
| 2022-12-31 | $9.35 | $105.42 | x |
| 2023-12-31 | $8.47 | $105.42 | x |
| 2024-12-31 | $4.13 | $105.42 | x |
| 2025-12-31 | $6.60 | $105.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brinks Company utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 71.91%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.80%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 26.43x
- Recent ROE (71.91%) is above the historical average (20.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 6.01% | 1.01% | 1.53x | 3.88x | $-17.88 Million |
| 1995 | 19.74% | 6.48% | 1.63x | 1.87x | $25.22 Million |
| 1996 | 19.05% | 6.56% | 1.65x | 1.76x | $28.36 Million |
| 1997 | 19.34% | 6.68% | 1.59x | 1.82x | $35.55 Million |
| 1998 | 17.14% | 5.45% | 1.49x | 2.12x | $32.96 Million |
| 1999 | 4.63% | 0.85% | 1.66x | 3.29x | $-40.26 Million |
| 2000 | -53.94% | -6.69% | 1.55x | 5.21x | $-304.23 Million |
| 2001 | 3.49% | 0.46% | 1.51x | 5.03x | $-31.01 Million |
| 2002 | 6.85% | 0.69% | 1.54x | 6.45x | $-12.02 Million |
| 2003 | 5.93% | 0.74% | 1.57x | 5.14x | $-20.16 Million |
| 2004 | 18.03% | 2.58% | 1.76x | 3.97x | $54.10 Million |
| 2005 | 17.00% | 5.59% | 0.84x | 3.63x | $58.65 Million |
| 2006 | 77.90% | 20.69% | 1.30x | 2.90x | $511.82 Million |
| 2007 | 13.12% | 4.27% | 1.34x | 2.29x | $32.67 Million |
| 2008 | 85.65% | 5.79% | 1.74x | 8.49x | $161.90 Million |
| 2009 | 37.43% | 6.39% | 1.67x | 3.51x | $146.71 Million |
| 2010 | 11.06% | 1.83% | 1.37x | 4.40x | $5.48 Million |
| 2011 | 18.26% | 1.92% | 1.61x | 5.90x | $33.70 Million |
| 2012 | 17.72% | 2.31% | 1.50x | 5.09x | $38.72 Million |
| 2013 | 8.19% | 1.44% | 1.58x | 3.60x | $-12.59 Million |
| 2014 | -19.33% | -2.36% | 1.62x | 5.05x | $-127.30 Million |
| 2015 | -3.74% | -0.39% | 1.57x | 6.12x | $-43.69 Million |
| 2016 | 10.23% | 1.14% | 1.51x | 5.92x | $790.00K |
| 2017 | 4.94% | 0.50% | 1.09x | 9.05x | $-17.12 Million |
| 2018 | -19.99% | -0.95% | 1.08x | 19.42x | $-49.96 Million |
| 2019 | 15.12% | 0.79% | 0.98x | 19.62x | $9.82 Million |
| 2020 | 12.42% | 0.43% | 0.72x | 39.87x | $3.12 Million |
| 2021 | 85.53% | 2.50% | 0.75x | 45.26x | $92.90 Million |
| 2022 | 38.16% | 3.76% | 0.71x | 14.24x | $125.89 Million |
| 2023 | 22.07% | 1.80% | 0.74x | 16.61x | $47.96 Million |
| 2024 | 88.10% | 3.25% | 0.76x | 35.82x | $144.41 Million |
| 2025 | 71.91% | 3.80% | 0.72x | 26.43x | $171.93 Million |
Industry Comparison
This section compares Brinks Company's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $15,303,325,457
- Average return on equity (ROE) among peers: -13.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brinks Company (BCO) | $407.30 Million | 6.01% | 17.02x | $4.29 Billion |
| Airborne Security & Protective Services Inc (ABPR) | $-726.53K | 0.00% | 0.00x | $0.95 |
| ADT Inc (ADT) | $702.90 Million | -10.36% | 2.30x | $3.11 Billion |
| Aether Global Innovations Corp. (AETHF) | $-152.09K | 0.00% | 0.00x | $93.45K |
| Ameriguard Security Services Inc. (AGSS) | $-3.12 Million | 0.00% | 0.00x | $2.10 Million |
| Allegion PLC (ALLE) | $-55.70 Million | 0.00% | 0.00x | $12.39 Billion |
| Avante Logixx Inc (ALXXF) | $13.51 Million | -22.42% | 0.86x | $10.92 Million |
| ANTVF (ANTVF) | $254.48 Million | 4.87% | 0.92x | $55.07 Million |
| ASSA ABLOY AB (publ) (ASAZF) | $101.46 Billion | 14.45% | 1.05x | $29.24 Billion |
| Assa Abloy AB (ASAZY) | $50.66 Billion | 17.04% | 0.96x | $13.04 Billion |
| ATWEC Technologies Inc (ATWT) | $1.23 Million | -134.54% | 1.72x | $9.69 |